image
Basic Materials - Gold - NYSE - CA
$ 145.45
0.297 %
$ 28 B
Market Cap
50.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FNV stock under the worst case scenario is HIDDEN Compared to the current market price of 145 USD, Franco-Nevada Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FNV stock under the base case scenario is HIDDEN Compared to the current market price of 145 USD, Franco-Nevada Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FNV stock under the best case scenario is HIDDEN Compared to the current market price of 145 USD, Franco-Nevada Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FNV

image
$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.1 B REVENUE
-9.58%
727 M OPERATING INCOME
269.77%
552 M NET INCOME
218.37%
830 M OPERATING CASH FLOW
-17.82%
-537 M INVESTING CASH FLOW
0.70%
-240 M FINANCING CASH FLOW
-4.48%
318 M REVENUE
15.31%
217 M OPERATING INCOME
19.45%
175 M NET INCOME
14.87%
243 M OPERATING CASH FLOW
13.76%
-31.1 M INVESTING CASH FLOW
88.85%
-62 M FINANCING CASH FLOW
-1.47%
Balance Sheet Franco-Nevada Corporation
image
Current Assets 1.72 B
Cash & Short-Term Investments 1.45 B
Receivables 152 M
Other Current Assets 114 M
Non-Current Assets 4.61 B
Long-Term Investments 326 M
PP&E 4.11 B
Other Non-Current Assets 179 M
22.93 %5.14 %64.91 %2.82 %Total Assets$6.3b
Current Liabilities 67.5 M
Accounts Payable 5.1 M
Short-Term Debt 0
Other Current Liabilities 62.4 M
Non-Current Liabilities 266 M
Long-Term Debt 0
Other Non-Current Liabilities 266 M
18.69 %79.78 %Total Liabilities$333.8m
EFFICIENCY
Earnings Waterfall Franco-Nevada Corporation
image
Revenue 1.1 B
Cost Of Revenue 126 M
Gross Profit 976 M
Operating Expenses 249 M
Operating Income 727 M
Other Expenses 174 M
Net Income 552 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(126m)976m(249m)727m(174m)552mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.52% GROSS MARGIN
88.52%
65.92% OPERATING MARGIN
65.92%
50.09% NET MARGIN
50.09%
9.21% ROE
9.21%
8.72% ROA
8.72%
8.38% ROIC
8.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Franco-Nevada Corporation
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 552 M
Depreciation & Amortization 225 M
Capital Expenditures -408 M
Stock-Based Compensation 5.4 M
Change in Working Capital 21.4 M
Others 71.9 M
Free Cash Flow 422 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Franco-Nevada Corporation
image
Wall Street analysts predict an average 1-year price target for FNV of $146 , with forecasts ranging from a low of $139 to a high of $152 .
FNV Lowest Price Target Wall Street Target
139 USD -4.43%
FNV Average Price Target Wall Street Target
146 USD 0.03%
FNV Highest Price Target Wall Street Target
152 USD 4.50%
Price
Max Price Target
Min Price Target
Average Price Target
160160155155150150145145140140135135130130125125120120115115110110May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.27% DIVIDEND YIELD
0.38 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.20.210.220.230.240.250.260.320.340.360.380.210.220.230.240.250.260.30.320.340.360.210.220.230.240.250670.260.30.320.340.360.210.830.220.870.230.910.240.950.250.990.261.030.31.160.321.280.341.360.361.440.382015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Franco-Nevada Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
5 Gold Stocks Likely to Tide Industry Headwinds Despite rising gold prices, cost pressures weigh on the Zacks Mining - Gold industry. We suggest keeping tabs on stocks like AEM, GOLD, FNV, KGC and AGI. zacks.com - 2 weeks ago
Franco-Nevada Files Year-End Disclosure Documents TORONTO , March 20, 2025 /PRNewswire/ - Franco-Nevada Corporation ("Franco-Nevada") announced that its Annual Information Form, Consolidated Annual Financial Statements and Management's Discussion and Analysis for the year ended December 31, 2024 have been filed with Canadian securities regulatory authorities. Franco-Nevada has also filed its Form 40-F for the year ended December 31, 2024 with the U.S. Securities and Exchange Commission. prnewswire.com - 3 weeks ago
Final Trades: Uber, NRG Energy, Franco-Nevada Corp and Meta The Investment Committee give you their top stocks to watch for the second half. youtube.com - 1 month ago
Franco-Nevada Tops Q4 Earnings Estimates, Hits New 52-Week High FNV expects 2025 revenues to be 25% higher than the 2024 reported figure. zacks.com - 1 month ago
Franco-Nevada Corporation (FNV) Q4 2024 Earnings Call Transcript Franco-Nevada Corporation (NYSE:FNV ) Q4 2024 Earnings Conference Call March 10, 2025 10:00 AM ET Company Participants Candida Hayden - Senior Analyst-IR Paul Brink - President and CEO Sandip Rana - CFO Eaun Gray - SVP-Business Development Conference Call Participants Lawson Winder - Bank of America Securities Cosmos Chiu - CIBC Josh Wolfson - RBC Capital Markets Daniel Major - UBS Heiko Ihle - H.C. Wainwright Brian MacArthur - Raymond James Tanya Jakusconek - Scotiabank Martin Pradier - Veritas John Tumazos - John Tumazos Very Independent Research Operator Good morning and welcome to Franco-Nevada Corporation's 2024 Year End Results Conference Call and Webcast. seekingalpha.com - 1 month ago
Franco-Nevada Reports Q4 and Year-end 2024 Results Strong Fourth Quarter Performance (in U.S. dollars unless otherwise noted) TORONTO , March 10, 2025 /PRNewswire/ - "Our portfolio delivered a strong fourth quarter resulting in GEO sales for the year that were near the top end of our revised GEO guidance range," stated Paul Brink, CEO. "Elevated gold prices drove higher quarterly revenue, Adjusted EBITDA and Adjusted Net Income compared to Q4 2023, even without a contribution from Cobre-Panama. prnewswire.com - 1 month ago
54 Upcoming Dividend Increases, Including A King This week features the largest list of dividend increases ever, with 50 companies, including Coca-Cola extending its 63-year streak with a 5.2% increase. My strategy focuses on companies with consistent dividend growth and outperforming benchmarks, using data from the "U.S. Dividend Champions" spreadsheet and NASDAQ. I recommend the Schwab U.S. Dividend Equity ETF for broad U.S. equity exposure and the Cohen & Steers REIT & Preferred Income Fund for REITs. seekingalpha.com - 1 month ago
GFI or FNV: Which Is the Better Value Stock Right Now? Investors with an interest in Mining - Gold stocks have likely encountered both Gold Fields (GFI) and Franco-Nevada (FNV). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 month ago
GFI vs. FNV: Which Stock Is the Better Value Option? Investors with an interest in Mining - Gold stocks have likely encountered both Gold Fields (GFI) and Franco-Nevada (FNV). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 2 months ago
MoneyShow's Best Investment Ideas For 2025: Part 8 MoneyShow presents top investment ideas for 2025 from their contributors. This year's edition presents a broad mix of theme-based stock picks, momentum-driven high-flyers and beaten-up stocks with turnaround potential, along with some speculative plays and ETFs. Part 8 includes American Superconductor, Skye Bioscience, Healwell AI, Dell Technologies, MicroStrategy and MannKind, among others. seekingalpha.com - 2 months ago
Franco-Nevada Declares Dividend Increase and Provides Details for Upcoming Release of Year-End 2024 Results TORONTO , Jan. 29, 2025 /PRNewswire/ - Franco-Nevada Corporation ("Franco-Nevada" or the "Company") is pleased to announce that its Board of Directors has raised its quarterly dividend and declared a quarterly dividend of US$0.38 per share payable on March 27, 2025 to shareholders of record on March 13, 2025 (the "Record Date"). The increased dividend will be effective for the full 2025 fiscal year. prnewswire.com - 2 months ago
Franco-Nevada Announces Financing Package with Discovery Silver on the Porcupine Complex (in U.S. dollars unless otherwise noted) TORONTO , Jan. 27, 2025 /PRNewswire/ - Franco-Nevada Corporation ("Franco-Nevada " or the "Company") (TSX: FNV) (NYSE: FNV) is pleased to announce that it has entered into a comprehensive financing transaction with Discovery Silver Corporation ("Discovery") to support its proposed acquisition of the Porcupine Complex located near Timmins, Ontario from Newmont Corporation. The transaction includes: i) a 4.25% net smelter return royalty (the 'Royalty") for $300M, consisting of two tranches, on production from the Porcupine Complex, ii) a $100M senior secured term loan (the "Loan") available to be drawn by Discovery within two years of closing, and iii) approximately $49M of equity participation with a cornerstone investment in a concurrent C$225M (approximately $155M) Discovery equity raise. prnewswire.com - 2 months ago
8. Profile Summary

Franco-Nevada Corporation FNV

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 28 B
Dividend Yield 0.27%
Description Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and energy comprising oil, gas, and natural gas liquids. The company was founded in 1983 and is headquartered in Toronto, Canada.
Contact 199 Bay Street, Toronto, ON, M5L 1G9 https://www.franco-nevada.com
IPO Date Dec. 7, 2007
Employees 38
Officers Dr. Pierre Paul Lassonde Ph.D. Co-Founder & Chair Emeritus Ms. Nalinie Mahon Vice President of Finance & Operations of Barbados Ms. Candida Hayden IR Contact Ms. Traci Schweikert Chief Talent Officer Mr. Adrian Wong Vice President of Tax Mr. John Blanchette President of Barbados Mr. Chris Bell Vice President of Geology