image
Basic Materials - Gold - NYSE - CA
$ 9.88
-1 %
$ 990 M
Market Cap
-39.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SA stock under the worst case scenario is HIDDEN Compared to the current market price of 9.88 USD, Seabridge Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SA stock under the base case scenario is HIDDEN Compared to the current market price of 9.88 USD, Seabridge Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SA stock under the best case scenario is HIDDEN Compared to the current market price of 9.88 USD, Seabridge Gold Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SA

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-17.4 M OPERATING INCOME
-96.32%
-31.2 M NET INCOME
-6.77%
-14.2 M OPERATING CASH FLOW
33.97%
-121 M INVESTING CASH FLOW
40.25%
101 M FINANCING CASH FLOW
-61.12%
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
-40.8 M NET INCOME
-47.96%
-2.8 M OPERATING CASH FLOW
-100.86%
-27.7 M INVESTING CASH FLOW
34.07%
27.8 M FINANCING CASH FLOW
17.29%
Balance Sheet Seabridge Gold Inc.
image
Current Assets 58.1 M
Cash & Short-Term Investments 55.2 M
Receivables 2.93 M
Other Current Assets 0
Non-Current Assets 1.39 B
Long-Term Investments 913 K
PP&E 1.25 B
Other Non-Current Assets 142 M
3.80 %86.14 %9.79 %Total Assets$1.5b
Current Liabilities 20.3 M
Accounts Payable 8.52 M
Short-Term Debt 348 K
Other Current Liabilities 11.4 M
Non-Current Liabilities 589 M
Long-Term Debt 564 M
Other Non-Current Liabilities 25.8 M
92.43 %4.24 %Total Liabilities$609.7m
EFFICIENCY
Earnings Waterfall Seabridge Gold Inc.
image
Revenue 0
Cost Of Revenue 385 K
Gross Profit -385 K
Operating Expenses 17.4 M
Operating Income -17.4 M
Other Expenses 13.8 M
Net Income -31.2 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)0(385k)(385k)(17m)(17m)(14m)(31m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seabridge Gold Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -31.2 M
Depreciation & Amortization 136 K
Capital Expenditures -106 M
Stock-Based Compensation 3.68 M
Change in Working Capital 605 K
Others 1.87 M
Free Cash Flow -120 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seabridge Gold Inc.
image
SA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Seabridge Gold Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Seabridge Gold Has Incredible Value As Momentum Builds On Record Gold Rally (Rating Upgrade) Upgraded Seabridge Gold Inc. shares to a "buy" due to rising gold and copper prices and significant project potential, particularly the KSM project. Seabridge's KSM project in British Columbia shows strong profitability with soaring gold prices and robust copper prices, along with low All-In-Sustaining Costs (AISC). Despite current market volatility and high borrowing costs, the KSM project offers long-term value, especially with future copper demand and rising metal prices. seekingalpha.com - 2 weeks ago
Seabridge Gold's Appeal of Disallowed Expenditures under BC METC Program is "Substantially Successful" Court's Decision Should Also Apply to Seabridge Gold's Appeal of Disallowed Expenditures with Flow-Through Funds Raised in 2013-2015 Toronto, Ontario--(Newsfile Corp. - March 28, 2025) - Seabridge Gold Inc. (TSX: SEA) (NYSE: SA) ("Seabridge" or the "Company") announced today that the British Columbia Supreme Court ("BCSC") has allowed its appeal of the Canada Revenue Agency's ("CRA") decision to disallow $15.8 million in exploration expenditures it claimed under the BC Mining Exploration Tax Credit ("BC METC") program. In her decision, Justice Maisonville concluded that expenses that assist in the determination of the economic viability of a mineral resource qualify under the BC METC program. newsfilecorp.com - 3 weeks ago
Seabridge Gold Files 2024 Annual Information Form, Year End Audited Financial Statements and MD&A Toronto, Ontario--(Newsfile Corp. - March 27, 2025) - Seabridge Gold (TSX: SEA) (NYSE: SA) announced today that it has filed its Annual Information Form, Audited Consolidated Financial Statements and Management's Discussion and Analysis for the year ended December 31, 2024 on SEDAR (www.sedarplus.ca). These documents are also available on the Company's website at https://www.seabridgegold.com/investors/financial-reports. newsfilecorp.com - 3 weeks ago
Seabridge Gold Announces 2025 Corporate Objectives Toronto, Ontario--(Newsfile Corp. - March 12, 2025) - For more than twenty years, Seabridge Gold (TSX: SEA) (NYSE: SA) has set and published annual objectives and reported the results of those objectives at the end of each year. We call it our report card. newsfilecorp.com - 1 month ago
Seabridge Gold Reports on 2024 Corporate Objectives Toronto, Ontario--(Newsfile Corp. - February 26, 2025) - For more than 20 years, Seabridge Gold (TSX: SEA) (NYSE: SA) has set and published annual objectives and reported on the results at the end of each year which we call our report card. For 2024, the Company set fifteen specific objectives which were published in April 2024. newsfilecorp.com - 1 month ago
Seabridge Gold Closes US$100 Million in Financings Includes US$20 Million from Strategic Investor Toronto, Ontario--(Newsfile Corp. - February 19, 2025) - Seabridge Gold Inc. (TSX: SEA) (NYSE: SA) ("Seabridge" or the "Company") announced today it has successfully closed its previously announced bought deal offering, co-led by RBC Capital Markets and Cantor Fitzgerald Canada Corporation, consisting of 6,540,000 common shares at the price of US$12.25 per share for aggregate gross proceeds of approximately US$80 million. Seabridge has also successfully closed its previously announced private placement with a strategic investor consisting of 1,640,000 common shares on substantially the same terms as the bought deal offering for aggregate gross proceeds of approximately US$20 million. newsfilecorp.com - 1 month ago
ETRUSCUS RELEASES IP RESULTS, DOUBLING SIZE OF SIGNIFICANT PORPHYRY TARGET AT ZAPPA VANCOUVER, BC , Feb. 19, 2025 /PRNewswire/ - Etruscus Resources Corp. (CSE: ETR) (OTC: ETRUF) (FSE: ERR) (the "Company" or "Etruscus") is pleased to announce results from it's 2024 Induced polarization ("IP") survey at the Company's 100% owned Rock & Roll Property (or "Property") located in the prolific Golden Triangle of northwestern British Columbia. The 6 line-km IP survey was designed to map a large alteration footprint and expand the previously identified anomaly at the Discovery - Zappa Trend. prnewswire.com - 1 month ago
3 Mining Stocks Poised to Ride the Precious Metals Boom As of February 7, 2025, the price of gold is roughly $2,889, just a couple of dollars below all-time highs reached earlier in the month. The massive rally—gold is up more than 40% in the year leading to that date—has been fueled by a diverse range of factors, including lingering inflation, global geopolitical turmoil, and, most recently in the United States, uncertainty about the Trump administration's planned tariffs on Mexico and Canada, among other things. marketbeat.com - 2 months ago
Seabridge Gold Announces Agreement Renewing At-The-Market Offering Toronto, Ontario--(Newsfile Corp. - January 24, 2025) - Seabridge Gold Inc. (TSX: SEA) (NYSE: SA) (the "Company" or "Seabridge") announced today that it has entered into a Controlled Equity OfferingSM Sales Agreement dated January 24, 2025 (the "Sales Agreement") with Cantor Fitzgerald & Co. (the "Lead Agent") and RBC Capital Markets, LLC. (together with the Lead Agent, the "Agents"). newsfilecorp.com - 2 months ago
Seabridge Gold Expands Iskut's Snip North Target and Prepares to Initiate Resource Definition Drilling in 2025 Hole SN-24-19 intersects 382m of 0.45 gpt Au and 0.15% Cu Toronto, Ontario--(Newsfile Corp. - January 21, 2025) - Seabridge Gold (TSX: SEA) (NYSE: SA) today announced the remaining results at Snip North from the 2024 drill program on our Iskut project in BC's Golden Triangle. The six remaining holes continued to define copper and gold mineralization over extensive widths. newsfilecorp.com - 2 months ago
Seabridge Comments on Second Challenge of KSM's Substantially Started Determination Toronto, Ontario--(Newsfile Corp. - December 2, 2024) - Seabridge Gold Inc. (TSX: SEA) (NYSE: SA) ("Seabridge" or the "Company") announced today that a second and new Petition has been filed in the British Columbia Supreme Court against the Minister of Environment and Climate Change Strategy of British Columbia (the "Minister") and against Seabridge's wholly-owned subsidiary, KSM Mining ULC ("KSMCo"), seeking judicial review of the determination (the "SS Determination"), on July 25, 2024, by the Minister that Seabridge's KSM Project has been "substantially started". The SS Determination resulted in the KSM Project Environmental Assessment Certificate ("EAC") no longer being subject to expiry on July 29, 2026. newsfilecorp.com - 4 months ago
Seabridge Gold: KSM's Multi-Billion Dollar Construction Cost Looks More Affordable Today (Rating Upgrade) Seabridge's KSM project has extended its development timeline by 20 years and is benefiting from rising gold, copper, and silver prices in 2024. CEO Rudi Fronk has been seeking a major mining partner for KSM for years, while late 2024 now offers the best setup for a partnership deal, maybe ever. The payback period for KSM's upfront construction cost has decreased to 3-4 years, potentially falling under 3 years if metals rise again in 2025. seekingalpha.com - 4 months ago
8. Profile Summary

Seabridge Gold Inc. SA

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 990 M
Dividend Yield 0.00%
Description Seabridge Gold Inc., together with its subsidiaries, engages in the acquisition and exploration of gold properties in North America. The company also explores for copper, silver, molybdenum, and rhenium deposits. Its principal projects are the Kerr-Sulphurets-Mitchell property and Iskut project located in British Columbia, Canada; Courageous Lake property situated in Northwest Territories, Canada; Snowstorm project located in the Nevada; and 3 Aces project located in the Yukon Territory. The company was formerly known as Seabridge Resources Inc. and changed its name to Seabridge Gold Inc. in June 2002. Seabridge Gold Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.
Contact 106 Front Street East, Toronto, ON, M5A 1E1 https://www.seabridgegold.com
IPO Date April 20, 2004
Employees 12
Officers Mr. William E. Threlkeld B.Sc., M.Sc., P.Geo. Senior Vice President of Exploration Mr. Ryan Christopher Hoel P.E. Chief Operating Officer & President Mr. Robert Brent Murphy M.Sc. Senior Vice President of Environmental Affairs Ms. Julie Anne Rachynski Vice President of Human Resources Mr. Charles Bruce Scott B.A. Senior Vice President, General Counsel & Corporate Secretary Ms. Melanie R. Miller Vice President, Chief Sustainability Officer & Director Mr. Tracey D. Meintjes P.Eng. Senior Vice President of Technical Services Mr. Rudi P. Fronk B.Sc., M.Sc. Chairman & Chief Executive Officer