image
Basic Materials - Gold - NYSE - CA
$ 18.33
2.29 %
$ 3.42 B
Market Cap
203.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one OR stock under the worst case scenario is HIDDEN Compared to the current market price of 18.3 USD, Osisko Gold Royalties Ltd is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one OR stock under the base case scenario is HIDDEN Compared to the current market price of 18.3 USD, Osisko Gold Royalties Ltd is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one OR stock under the best case scenario is HIDDEN Compared to the current market price of 18.3 USD, Osisko Gold Royalties Ltd is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
247 M REVENUE
13.55%
87.7 M OPERATING INCOME
-28.72%
-48.3 M NET INCOME
-56.68%
187 M OPERATING CASH FLOW
70.11%
-220 M INVESTING CASH FLOW
42.43%
14.3 M FINANCING CASH FLOW
-93.47%
57.3 M REVENUE
-11.71%
37.4 M OPERATING INCOME
255.34%
18.3 M NET INCOME
186.61%
47.2 M OPERATING CASH FLOW
-9.78%
-15.7 M INVESTING CASH FLOW
-210.20%
-38.1 M FINANCING CASH FLOW
27.55%
Balance Sheet Osisko Gold Royalties Ltd
image
Current Assets 84 M
Cash & Short-Term Investments 75.9 M
Receivables 4.11 M
Other Current Assets 4.02 M
Non-Current Assets 1.88 B
Long-Term Investments 209 M
PP&E 7.12 M
Other Non-Current Assets 1.67 B
Current Liabilities 20.5 M
Accounts Payable 3.14 M
Short-Term Debt 1.12 M
Other Current Liabilities 16.2 M
Non-Current Liabilities 295 M
Long-Term Debt 199 M
Other Non-Current Liabilities 96.3 M
EFFICIENCY
Earnings Waterfall Osisko Gold Royalties Ltd
image
Revenue 247 M
Cost Of Revenue 16.6 M
Gross Profit 231 M
Operating Expenses 143 M
Operating Income 87.7 M
Other Expenses 136 M
Net Income -48.3 M
RATIOS
69.97% GROSS MARGIN
69.97%
39.65% OPERATING MARGIN
39.65%
-19.55% NET MARGIN
-19.55%
-2.93% ROE
-2.93%
-2.41% ROA
-2.41%
6.80% ROIC
6.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Osisko Gold Royalties Ltd
image
Net Income -48.3 M
Depreciation & Amortization 57.6 M
Capital Expenditures -291 M
Stock-Based Compensation 10.4 M
Change in Working Capital -3.86 M
Others 159 M
Free Cash Flow -104 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Osisko Gold Royalties Ltd
image
Wall Street analysts predict an average 1-year price target for OR of $19 , with forecasts ranging from a low of $19 to a high of $19 .
OR Lowest Price Target Wall Street Target
19 USD 3.66%
OR Average Price Target Wall Street Target
19 USD 3.66%
OR Highest Price Target Wall Street Target
19 USD 3.66%
4. DIVIDEND ANALYSIS
0.23% DIVIDEND YIELD
0.0452 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Osisko Gold Royalties Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Osisko Gold Royalties Ltd (OR) Q4 2024 Earnings Call Transcript Osisko Gold Royalties Ltd (NYSE:OR ) Q4 2024 Earnings Conference Call February 20, 2025 10:00 AM ET Company Participants Jason Attew - President & CEO Conference Call Participants Tanya Jakusconek - Scotiabank Adrian Day - Adrian Day Asset Management Operator Good morning, ladies and gentlemen, and welcome to the Osisko Gold Royalties Q4 and Year 2024 Results Conference Call. After the presentation, we will conduct a question-and-answer session. seekingalpha.com - 1 week ago
Osisko Declares First Quarter 2025 Dividend MONTREAL, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Osisko Gold Royalties Ltd (the “Company” or “Osisko”) (OR: TSX & NYSE) is pleased to announce that the Board of Directors has approved a first quarter 2025 dividend of C$0.065 per common share. The dividend will be paid on April 15, 2025 to shareholders of record as of the close of business on March 31, 2025. This dividend is an "eligible dividend" as defined in the Income Tax Act (Canada). globenewswire.com - 1 week ago
Osisko Reports Record 2024 Results and Provides 2025 Guidance and New 5-Year Outlook Record annual revenues of US$191.2 million and record operating cash flows of US$159.9 million Record annual revenues of US$191.2 million and record operating cash flows of US$159.9 million globenewswire.com - 1 week ago
L'Oréal shifts focus from China to a ‘land of opportunity': here's why L'Oreal SA (EPA: OR) seems to have had enough disappointments out of China. For future growth, the beauty giant now plans on turning to the United States which it called a “land of opportunity” on its earnings call last night. invezz.com - 3 weeks ago
Osisko Gold Reports Record Preliminary Revenues & Margins for 2024 Osisko Gold reports record preliminary revenues and cash margins for 2024, driven by higher metal prices. zacks.com - 1 month ago
Osisko Gold Royalties sees record cash flow in 2024 Neils Christensen has a diploma in journalism from Lethbridge College and has more than a decade of reporting experience working for news organizations throughout Canada. His experiences include covering territorial and federal politics in Nunavut, Canada. kitco.com - 1 month ago
Osisko Announces Preliminary Q4 2024 Geo Deliveries with Record Annual Cash Margin MONTRÉAL, Jan. 07, 2025 (GLOBE NEWSWIRE) -- Osisko Gold Royalties Ltd (the “Company” or “Osisko”) (OR: TSX & NYSE) is pleased to provide an update on its fourth quarter 2024 preliminary deliveries, revenues and cash margin, as well as on its cash and debt positions as of December 31st, 2024. All monetary amounts included in this report are expressed in Canadian dollars1, unless otherwise noted. globenewswire.com - 1 month ago
Osisko Boosts Gibraltar Silver Stream, Closes Dalgaranga Royalty Deal OR boosts silver stream interest in Gibraltar copper mine and acquires 1.8% gross revenue royalty on the Dalgaranga Gold project. zacks.com - 2 months ago
Osisko Announces Acquisition of Additional Gibraltar Silver Stream Interest and Closing of the Dalgaranga Royalties Acquisition MONTRÉAL, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Osisko Gold Royalties Ltd (“Osisko” or the “Company”) (OR: TSX & NYSE) is pleased to announce that it has completed an amendment to its silver stream (the “Silver Stream”) with respect to the Gibraltar copper mine (“Gibraltar”), located in British Columbia (“BC”), Canada, which is operated by a wholly-owned subsidiary of Taseko Mines Limited (“Taseko”). globenewswire.com - 2 months ago
Osisko Provides Select Asset Updates MONTRÉAL, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Osisko Gold Royalties Ltd (the “Company” or “Osisko”) (OR: TSX & NYSE) is pleased to provide some select asset updates. All monetary amounts included in this update are expressed in Canadian dollars, unless otherwise noted. globenewswire.com - 2 months ago
Osisko Gold downgraded to Hold from Buy at TD Cowen TD Cowen analyst Derick Ma downgraded Osisko Gold to Hold from Buy with an unchanged price target of C$31. The firm cites valuation for the downgrade following the stock's recent appreciation. https://thefly.com - 3 months ago
Osisko Gold Royalties Ltd (OR) Q3 2024 Earnings Call Transcript Osisko Gold Royalties Ltd (OR) Q3 2024 Earnings Call Transcript seekingalpha.com - 3 months ago
8. Profile Summary

Osisko Gold Royalties Ltd OR

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 3.42 B
Dividend Yield 0.23%
Description Osisko Gold Royalties Ltd acquires and manages precious metal and other royalties, streams, and offtake and other interests in Canada and internationally. It also owns options on royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 5% net smelter return royalty on the Canadian Malartic mine located in Canada. It is also involved in the exploration, evaluation, and development of mining projects. It primarily explores for precious metals, including gold, silver, diamond, and others. The company is headquartered in Montreal, Canada.
Contact 100 Avenue des Canadiens-de-MontrEal, Montreal, QC, H3B 2S2 https://www.osiskogr.com
IPO Date July 6, 2016
Employees 124
Officers Mr. Iain W. Farmer B.Eng, C.F.A., M.B.A. Vice President of Corporate Development Mr. Sean E. O. Roosen Eng. Founder & Chair Emeritus Mr. Brendan Pidcock CPENG, P.Eng. Vice President of Engineering Ms. Heather Taylor B.A. Vice President of Sustainability & Communications Mr. Grant Moenting P.Eng. Vice President of Capital Markets Mr. Andre Le Bel B.Sc., B.Sc.A, L.L.B. Vice President of Legal Affairs & Corporate Secretary Mr. Michael David-Saynor Spencer Chief Executive Officer of Osisko Bermuda Limited