Basic Materials -
Gold - NYSE - CA
$ 24.86
2.25 %
$ 4.66 B
Market Cap
146.94
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Osisko Gold Royalties Ltd
| Revenue | 191 M |
| Cost Of Revenue | 6.74 M |
| Gross Profit | 184 M |
| Operating Expenses | 106 M |
| Operating Income | 113 M |
| Other Expenses | 96.3 M |
| Net Income | 16.3 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 191.2 | 247.3 | 217.8 | 176.4 | 213.6 | 392.6 | 490.5 | 213.2 | 62.7 | 45.4 | 17.2 | 0 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 6.7 | 16.6 | 49.7 | 67.5 | 109.3 | 309.9 | 423.9 | 153.7 | 11.3 | 0.6 | 0 | 0 |
| Gross Profit | 184.4 | 230.7 | 110.8 | 108.9 | 104.3 | 82.7 | 66.6 | 59.5 | 51.4 | 44.8 | 17.2 | 0 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 106.1 | 143.0 | 25.6 | 59.5 | 36.3 | 30.0 | 22.9 | 45.1 | 25.3 | 28.4 | 14.6 | 8.2 |
| Selling, General and Administrative Expenses | 34.4 | 33.5 | 25.6 | 23.8 | 25.9 | 23.7 | 18.2 | 26.2 | 16.9 | 15.0 | 5.3 | 0.9 |
| Research and Development Expenses | 5.6 | 0 | 0 | 4.2 | 10.3 | 6.1 | 4.5 | 18.7 | 8.3 | 11.0 | 3.3 | 0 |
| Operating Income | 112.6 | 87.7 | 123.0 | 88.0 | 64.6 | 35.1 | (113.5) | (70.4) | 29.1 | 18.2 | (1.7) | (16.3) |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 8.0 | 18.9 | 22.3 | 24.6 | 26.1 | 23.5 | 26.0 | 8.4 | 3.4 | 0.6 | 43 K | 0 |
| Total Other Income | (69.3) | (122.7) | (9.8) | (7.5) | (14.6) | (91.4) | (27.2) | 4.5 | 22.5 | 18.5 | 2.9 | (12.3) |
| Pre-Tax Income | 43.3 | (35.1) | 113.1 | 80.4 | 27.1 | (274.6) | (140.7) | (65.9) | 51.6 | 36.7 | 1.2 | (28.6) |
| NET INCOME | ||||||||||||
| Tax Provision | 19.9 | 13.3 | 27.8 | 20.3 | 10.9 | (40.4) | (35.1) | (23.1) | 9.7 | 8.2 | 3.3 | 0.1 |
| Net Income | 23.4 | (48.3) | (118.8) | (56.7) | 16.9 | (234.2) | (105.6) | (42.5) | 42.1 | 28.7 | 1 673.2 | (455.1) |
| EPS | 0.13 | 0.27 | 0.49 | 0.11 | 0.1 | 1.55 | 0.67 | 0.33 | 0.4 | 0.33 | 36.4 | 9.5 |