image
Osisko Gold Royalties Ltd OR
Basic Materials - Gold - NYSE - CA
Watchlist
$ 24.21
2.45 %
$ 4.51 B
Market Cap
269.0
P/E
INCOME STATEMENT
275 M REVENUE
11.12%
Growth Rates
1Year 11.12%
3Years 6.91%
5Years -6.88%
7Years 3.69%
10Years 31.95%
113 M OPERATING INCOME
28.47%
Growth Rates
1Year 28.47%
3Years 6.85%
5Years 26.23%
7Years 20.07%
10Years 52.25%
16.3 M NET INCOME
133.65%
Growth Rates
1Year 133.65%
3Years 31.75%
5Years 15.66%
7Years 13.19%
10Years 25.59%
EFFICIENCY
Earnings Waterfall Osisko Gold Royalties Ltd
image
Revenue 275 M
Cost Of Revenue 6.74 M
Gross Profit 268 M
Operating Expenses 153 M
Operating Income 113 M
Other Expenses 96.3 M
Net Income 16.3 M
300m300m250m250m200m200m150m150m100m100m50m50m00275m(7m)268m(153m)113m(96m)16mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 274.8 247.3 217.8 224.9 213.6 392.6 490.5 213.2 62.7 45.4 17.2 0
GROSS PROFIT
Cost Of Revenue 6.7 16.6 67.4 86.0 109.3 309.9 423.9 153.7 11.3 0.6 0 0
Gross Profit 268.1 230.7 150.4 138.9 104.3 82.7 66.6 59.5 51.4 44.8 17.2 0
OPERATING INCOME
Operating Expenses 152.5 143.0 25.6 59.5 36.3 30.0 22.9 45.1 25.3 28.4 14.6 8.2
Selling, General and Administrative Expenses 34.4 33.5 20.2 41.3 25.9 23.7 18.2 26.2 16.9 15.0 5.3 0.9
Research and Development Expenses 0 0 5.4 4.2 10.3 6.1 4.5 18.7 8.3 11.0 3.3 0
Operating Income 112.6 87.7 123.0 92.3 64.6 35.1 (113.5) (70.4) 29.1 18.2 (1.7) (16.3)
PRE-TAX INCOME
Interest Income Expense 8.0 18.9 22.3 24.6 26.1 23.5 26.0 8.4 3.4 0.6 43 K 0
Total Other Income (69.3) (122.7) (9.8) (9.6) (14.6) (91.4) (27.2) 4.5 22.5 18.5 2.9 (12.3)
Pre-Tax Income 43.3 (35.1) 113.1 (43.7) 27.1 (274.6) (140.7) (65.9) 51.6 36.7 1.2 (28.6)
NET INCOME
Tax Provision 19.9 13.3 27.8 13.0 10.9 (40.4) (35.1) (23.1) 9.7 8.2 3.3 0.1
Net Income 23.4 (48.3) 85.3 (56.7) 16.9 (234.2) (105.6) (42.5) 42.1 28.7 1 673.2 (455.1)
EPS 0.13 0.27 0.47 0.34 0.1 1.55 0.67 0.33 0.4 0.33 36.4 9.5