image
Basic Materials - Gold - NYSE - CA
$ 96.28
1.25 %
$ 48.4 B
Market Cap
25.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AEM stock under the worst case scenario is HIDDEN Compared to the current market price of 96.3 USD, Agnico Eagle Mines Limited is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AEM stock under the base case scenario is HIDDEN Compared to the current market price of 96.3 USD, Agnico Eagle Mines Limited is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AEM stock under the best case scenario is HIDDEN Compared to the current market price of 96.3 USD, Agnico Eagle Mines Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
6.63 B REVENUE
15.43%
3.25 B OPERATING INCOME
144.82%
1.94 B NET INCOME
189.64%
2.65 B OPERATING CASH FLOW
26.36%
-2.81 B INVESTING CASH FLOW
-295.72%
-164 M FINANCING CASH FLOW
82.08%
2.17 B REVENUE
4.66%
860 M OPERATING INCOME
6.30%
572 M NET INCOME
21.14%
1.09 B OPERATING CASH FLOW
13.44%
-538 M INVESTING CASH FLOW
-26.72%
-496 M FINANCING CASH FLOW
-260.25%
Balance Sheet Agnico Eagle Mines Limited
image
Current Assets 2.19 B
Cash & Short-Term Investments 349 M
Receivables 184 M
Other Current Assets 1.66 B
Non-Current Assets 26.5 B
Long-Term Investments 335 M
PP&E 1.2 B
Other Non-Current Assets 25 B
Current Liabilities 1.05 B
Accounts Payable 318 M
Short-Term Debt 146 M
Other Current Liabilities 584 M
Non-Current Liabilities 8.21 B
Long-Term Debt 1.86 B
Other Non-Current Liabilities 6.36 B
EFFICIENCY
Earnings Waterfall Agnico Eagle Mines Limited
image
Revenue 6.63 B
Cost Of Revenue 2.9 B
Gross Profit 3.72 B
Operating Expenses 472 M
Operating Income 3.25 B
Other Expenses 1.31 B
Net Income 1.94 B
RATIOS
56.18% GROSS MARGIN
56.18%
49.06% OPERATING MARGIN
49.06%
29.29% NET MARGIN
29.29%
9.99% ROE
9.99%
6.77% ROA
6.77%
9.63% ROIC
9.63%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Agnico Eagle Mines Limited
image
Net Income 1.94 B
Depreciation & Amortization 1.55 B
Capital Expenditures -1.7 B
Stock-Based Compensation 80.6 M
Change in Working Capital -253 M
Others -815 M
Free Cash Flow 954 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Agnico Eagle Mines Limited
image
Wall Street analysts predict an average 1-year price target for AEM of $84 , with forecasts ranging from a low of $66 to a high of $105 .
AEM Lowest Price Target Wall Street Target
66 USD -31.45%
AEM Average Price Target Wall Street Target
84 USD -12.75%
AEM Highest Price Target Wall Street Target
105 USD 9.06%
4. DIVIDEND ANALYSIS
0.40% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Agnico Eagle Mines Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Agnico Eagle Mines Limited (AEM) Q4 2024 Earnings Call Transcript Agnico Eagle Mines Limited (NYSE:AEM ) Q4 2024 Earnings Conference Call February 14, 2025 11:00 AM ET Company Participants Ammar Al-Joundi - President and CEO Jamie Porter - EVP of Finance and CFO Natasha Vaz - EVP and Chief Operating Officer, Ontario, Australia and Mexico Dominique Girard - EVP and Chief Operating Officer, Nunavut, Quebec and Europe Guy Gosselin - EVP of Exploration Conference Call Participants Anita Soni - CIBC World Markets Joshua Wolfson - RBC Capital Markets Daniel Major - UBS Lawson Winder - Bank of America Securities Michael Parkin - National Bank Financial, Inc. John Tumazos - John Tumazos Very Independent Research Tanya Jakusconek - Scotiabank Operator Good morning. My name is Joelle, and I'll be your conference operator today. seekingalpha.com - 2 weeks ago
Agnico Eagle: Another Blowout Quarter Agnico Eagle reported another year of phenomenal results, including record free cash flow generation of ~$2.14 billion and ~51% AISC margins in Q4-24, which came in at industry-leading levels. Notably, it also beat its guidance midpoint for the second consecutive year and saw solid cost control (~$1,239/oz AISC) despite higher sustaining capital in the period that impacted costs. Finally, Agnico has seen no shortage of exploration success with excess mill capacity at Malartic and untapped potential at Detour. These assets could grow to 1.0-plus million ounces/year longer term. seekingalpha.com - 2 weeks ago
Agnico Eagle sees record cash flow following gold's 27% rally in 2024 Neils Christensen has a diploma in journalism from Lethbridge College and has more than a decade of reporting experience working for news organizations throughout Canada. His experiences include covering territorial and federal politics in Nunavut, Canada. kitco.com - 2 weeks ago
Agnico Eagle's Earnings and Revenues Beat Estimates in Q4 Payable gold production of AEM was 847,401 ounces in the reported quarter, down from 903,208 ounces in the prior-year quarter. zacks.com - 2 weeks ago
Agnico Eagle Mines (AEM) Q4 Earnings and Revenues Surpass Estimates Agnico Eagle Mines (AEM) came out with quarterly earnings of $1.26 per share, beating the Zacks Consensus Estimate of $1.17 per share. This compares to earnings of $0.57 per share a year ago. zacks.com - 2 weeks ago
AGNICO EAGLE PROVIDES AN UPDATE ON 2024 EXPLORATION RESULTS AND 2025 EXPLORATION PLANS - MINERAL RESERVES INCREASE 1% YEAR-OVER-YEAR TO 54.3 MOZ; UPDATED MINERAL RESERVES OF 2.8 MOZ DECLARED AT UPPER BEAVER; INFERRED MINERAL RESOURCES INCREASE 9% Stock Symbol: AEM (NYSE and TSX) (All amounts expressed in U.S. dollars unless otherwise noted) TORONTO , Feb. 13, 2025 /PRNewswire/ - Agnico Eagle Mines Limited (NYSE: AEM) (TSX: AEM) ("Agnico Eagle" or the "Company") is pleased to provide an update on year-end 2024 mineral reserves and mineral resources, exploration activities at mine sites and select advanced projects in 2024, and the Company's exploration plans and guidance for 2025. The Company's exploration focus remains on extending mine life at existing operations, testing near-mine opportunities and advancing key value driver projects. prnewswire.com - 2 weeks ago
Final Trades: Agnico Eagle Mines, Freeport-McMoran, Starbucks and the KWEB The Investment Committee give you their top stocks to watch for the second half. youtube.com - 2 weeks ago
Agnico Eagle to Post Q4 Earnings: What's in the Cards for the Stock? AEM's performance is expected to reflect the benefits of higher gold prices and strong production. zacks.com - 2 weeks ago
Agnico Eagle Mines (AEM) Outperforms Broader Market: What You Need to Know Agnico Eagle Mines (AEM) concluded the recent trading session at $98.96, signifying a +0.37% move from its prior day's close. zacks.com - 3 weeks ago
Agnico Eagle Mines (AEM) Reports Next Week: Wall Street Expects Earnings Growth Agnico (AEM) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
Agnico Eagle Mines (AEM) is a Top-Ranked Momentum Stock: Should You Buy? The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 weeks ago
Why Agnico Eagle Mines (AEM) is a Top Growth Stock for the Long-Term The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 weeks ago
8. Profile Summary

Agnico Eagle Mines Limited AEM

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 48.4 B
Dividend Yield 0.40%
Description Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments. The company primarily produces and sells gold deposits, as well as explores for silver, zinc, and copper deposits. Its flagship property is the LaRonde mine located in the Abitibi region of northwestern Quebec, Canada. As of December 31, 2021, the company's LaRonde mine had proven and probable mineral reserves of approximately 3.0 million ounces of gold. It is also involved in exploration activities in Europe, Latin America, and the United States. The company was incorporated in 1953 and is headquartered in Toronto, Canada.
Contact 145 King Street East, Toronto, ON, M5C 2Y7 https://www.agnicoeagle.com
IPO Date June 1, 1972
Employees 10125
Officers Mr. Dominique Girard B.Sc., ENG., P.Eng. Executive Vice President and Chief Operating Officer of Nunavut, Quebec & Europe Mr. Mathew Cook Vice President of Finance & Corporate Controller Mr. Ammar Al-Joundi M.B.A. Chief Executive Officer, President & Director Mr. James R. Porter B.A.Sc., CPA, CA, CPA, (Illinois) Executive Vice President of Finance & Chief Financial Officer Mr. Jean Robitaille Executive Vice President and Chief Strategy & Technology Officer Mr. Jean-Marie Clouet Vice President of Investor Relations Ms. Natasha Nella Dominica Vaz MBA, P. Eng. Executive Vice President and Chief Operating Officer of Ontario, Australia & Mexico Ms. Carol-Ann Plummer-Theriault B.Sc., Eng., P.Eng. Executive Vice President of Sustainability, People & Culture Mr. Guy Gosselin Eng., Ing, M.Sc., P.Eng., P.Geo. Executive Vice President of Exploration Mr. Christopher Vollmershausen L.L.B. Executive Vice President of Legal, General Counsel & Corporate Secretary