image
Basic Materials - Gold - NYSE - CA
$ 99.63
0.151 %
$ 50.1 B
Market Cap
26.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AEM stock under the worst case scenario is HIDDEN Compared to the current market price of 99.6 USD, Agnico Eagle Mines Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AEM stock under the base case scenario is HIDDEN Compared to the current market price of 99.6 USD, Agnico Eagle Mines Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AEM stock under the best case scenario is HIDDEN Compared to the current market price of 99.6 USD, Agnico Eagle Mines Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AEM

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
8.29 B REVENUE
25.03%
0 OPERATING INCOME
0.00%
1.9 B NET INCOME
-2.36%
3.96 B OPERATING CASH FLOW
49.51%
-2.01 B INVESTING CASH FLOW
28.61%
-1.36 B FINANCING CASH FLOW
-727.24%
2.22 B REVENUE
2.34%
0 OPERATING INCOME
0.00%
509 M NET INCOME
-10.92%
1.13 B OPERATING CASH FLOW
3.93%
-632 M INVESTING CASH FLOW
-17.40%
-543 M FINANCING CASH FLOW
-9.47%
Balance Sheet Agnico Eagle Mines Limited
image
Current Assets 2.81 B
Cash & Short-Term Investments 934 M
Receivables 190 M
Other Current Assets 1.68 B
Non-Current Assets 27.2 B
Long-Term Investments 572 M
PP&E 21.5 B
Other Non-Current Assets 5.14 B
3.11 %5.61 %71.59 %17.15 %Total Assets$30.0b
Current Liabilities 1.51 B
Accounts Payable 296 M
Short-Term Debt 130 M
Other Current Liabilities 1.09 B
Non-Current Liabilities 7.64 B
Long-Term Debt 1.15 B
Other Non-Current Liabilities 6.49 B
3.23 %11.86 %12.58 %70.90 %Total Liabilities$9.2b
EFFICIENCY
Earnings Waterfall Agnico Eagle Mines Limited
image
Revenue 8.29 B
Cost Of Revenue 4.6 B
Gross Profit 3.69 B
Operating Expenses 3.69 B
Operating Income 0
Other Expenses -1.9 B
Net Income 1.9 B
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(5b)4b(4b)02b2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.48% GROSS MARGIN
44.48%
0.00% OPERATING MARGIN
0.00%
22.88% NET MARGIN
22.88%
9.10% ROE
9.10%
6.32% ROA
6.32%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Agnico Eagle Mines Limited
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.9 B
Depreciation & Amortization 1.51 B
Capital Expenditures -1.83 B
Stock-Based Compensation 77.4 M
Change in Working Capital 80 M
Others 432 M
Free Cash Flow 2.13 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Agnico Eagle Mines Limited
image
Wall Street analysts predict an average 1-year price target for AEM of $84 , with forecasts ranging from a low of $66 to a high of $105 .
AEM Lowest Price Target Wall Street Target
66 USD -33.75%
AEM Average Price Target Wall Street Target
84 USD -15.69%
AEM Highest Price Target Wall Street Target
105 USD 5.39%
Price
Max Price Target
Min Price Target
Average Price Target
11011010510510010095959090858580807575707065656060May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.44% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.8001.8001.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.080.080.10.110.1250.20.350.40.40.40.40.080.080.10.110.1250.20.350.40.40.40.080.080.10.110.1250.20.350.40.40.40.080.320.080.320.110.410.110.440.1750.550.350.950.351.400.41.600.41.600.41.600.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Agnico Eagle Mines Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Agnico Eagle Mines Limited (AEM) Mining Forum Europe 2025 Conference (Transcript) Agnico Eagle Mines Limited (NYSE:AEM ) Mining Forum Europe 2025 Conference April 1, 2025 3:20 AM ET Company Participants Jamie Porter - EVP of Finance and CFO Conference Call Participants Tanya Jakusconek - Scotiabank Jamie Porter Good morning, everyone. It's a pleasure to be here presenting on behalf of Agnico Eagle at the European Gold Forum, especially against the backdrop of the gold price environment we're and I checked into the hotel yesterday afternoon, went up to my room, turned on the TV to CNBC, and the first thing that was said was Jim Cramer saying, I really like gold, and I like Agnico right now, so that's good. seekingalpha.com - 1 week ago
Why Agnico (AEM) is Poised to Beat Earnings Estimates Again Agnico (AEM) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
These Are The Last Stocks Standing As Tariff War Clouds Gather Gold stocks rallied on Thursday after tariff announcements drove indexes down. The post These Are The Last Stocks Standing As Tariff War Clouds Gather appeared first on Investor's Business Daily. investors.com - 1 week ago
Why the Market Dipped But Agnico Eagle Mines (AEM) Gained Today Agnico Eagle Mines (AEM) concluded the recent trading session at $108.49, signifying a +0.89% move from its prior day's close. zacks.com - 1 week ago
3 Gold Stocks Higher on Record Bullion Prices President Donald Trump's sweeping tariffs are driving today's  market selloff. schaeffersresearch.com - 1 week ago
Agnico Eagle Mines: Premium Price, But Its Pipeline Justifies It Agnico Eagle Mines Limited's share price has surged nearly 40% this year, driven by a bull run in gold prices amid tariff policy uncertainties. Key projects to keep an eye on include Detour Lake, Odyssey, and Hope Bay. That said, results will take at least five years to materialize. I believe the stock's premium valuation may be justified by its high profitability, asset quality, and promising pipeline. seekingalpha.com - 1 week ago
Agnico Eagle Mines Announces Investment in Rupert Resources Before the Private Placement, AEM owned 30,169,111 common shares or about 13.3% of the issued and outstanding common shares on a non-diluted basis. zacks.com - 2 weeks ago
AGNICO EAGLE ANNOUNCES INVESTMENT IN RUPERT RESOURCES LTD. Stock Symbol: AEM (NYSE and TSX) TORONTO , April 1, 2025 /PRNewswire/ - Agnico Eagle Mines Limited (NYSE: AEM) (TSX: AEM) ("Agnico Eagle") announced today that it has acquired 2,602,500 common shares ("Common Shares") of Rupert Resources Ltd. ("Rupert") in a non-brokered private placement at a price of C$4.50 per Common Share for total consideration of C$11,711,250 (the "Private Placement"). prnewswire.com - 2 weeks ago
Agnico Eagle: stock surge leaves little room for more gains, analysts say Agnico Eagle Mines Ltd (TSX:AEM) has been downgraded to a Neutral rating from Buy by UBS, citing the stock's strong rally and stretched relative valuation against its peers.  "We remain constructive on the outlook for gold, and we continue to see gold equities as an important portfolio diversifier," the analysts wrote. proactiveinvestors.com - 2 weeks ago
Comprehensive Q1 Review Of My Stock Picks + Ratings Updates Although there is one day left in Q1, I'm pleased to present a detailed review of my Q1 stock picks, along with updated commentary and ratings. Today's report begins with an unconventional review of Apple, which I plan to drop coverage on. This report contains new coverage of 38 stocks that I've previously written about here at Seeking Alpha. seekingalpha.com - 2 weeks ago
5 Gold Stocks Likely to Tide Industry Headwinds Despite rising gold prices, cost pressures weigh on the Zacks Mining - Gold industry. We suggest keeping tabs on stocks like AEM, GOLD, FNV, KGC and AGI. zacks.com - 2 weeks ago
Agnico Eagle Mines: Safe Haven Investing Supports Gold Miners Agnico Eagle Mines has seen a 25% price increase since December, driven by a rally in gold prices and robust financial performance. A positive impetus continues for the stock as gold price forecasts are positive, indicating that it can rise to as much as $3,300 per ounce. AEM's sustained gold production and robust margins also work in its favor, encouraging a positive financial outlook for 2025. seekingalpha.com - 3 weeks ago
8. Profile Summary

Agnico Eagle Mines Limited AEM

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 50.1 B
Dividend Yield 0.44%
Description Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments. The company primarily produces and sells gold deposits, as well as explores for silver, zinc, and copper deposits. Its flagship property is the LaRonde mine located in the Abitibi region of northwestern Quebec, Canada. As of December 31, 2021, the company's LaRonde mine had proven and probable mineral reserves of approximately 3.0 million ounces of gold. It is also involved in exploration activities in Europe, Latin America, and the United States. The company was incorporated in 1953 and is headquartered in Toronto, Canada.
Contact 145 King Street East, Toronto, ON, M5C 2Y7 https://www.agnicoeagle.com
IPO Date June 1, 1972
Employees 10125
Officers Mr. Dominique Girard B.Sc., ENG., P.Eng. Executive Vice President and Chief Operating Officer of Nunavut, Quebec & Europe Mr. Guy Gosselin Eng., Ing, M.Sc., P.Eng., P.Geo. Executive Vice President of Exploration Mr. James R. Porter B.A.Sc., CPA, CA, CPA, (Illinois) Executive Vice President of Finance & Chief Financial Officer Mr. Christopher Vollmershausen L.L.B. Executive Vice President of Legal, General Counsel & Corporate Secretary Ms. Natasha Nella Dominica Vaz MBA, P. Eng. Executive Vice President and Chief Operating Officer of Ontario, Australia & Mexico Ms. Carol-Ann Plummer-Theriault B.Sc., Eng., P.Eng. Executive Vice President of Sustainability, People & Culture Mr. Jean-Marie Clouet Vice President of Investor Relations Mr. Ammar Al-Joundi M.B.A. Chief Executive Officer, President & Director Mr. Jean Robitaille Executive Vice President and Chief Strategy & Technology Officer