Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 960.9 | ||||||||||
CAPEX | (1 834.2) | ||||||||||
Maintenance CAPEX | (1 284.0) | ||||||||||
Cash Flow For Owners | 2 676.9 | 2 810.8 | 2 951.3 | 3 098.9 | 3 253.8 | 3 416.5 | 3 587.3 | 3 766.7 | 3 955.0 | 4 152.8 | 81 795.5 |