image
Agnico Eagle Mines Limited AEM
Basic Materials - Gold - NYSE - CA
Watchlist
$ 119.13
4.23 %
$ 60.2 B
Market Cap
25.35
P/E
BALANCE SHEET
30 B ASSETS
4.54%
Growth Rates
1Year 4.54%
3Years 43.18%
5Years 27.82%
7Years 21.07%
10Years 15.98%
9.15 B LIABILITIES
-1.17%
Growth Rates
1Year -1.17%
3Years 29.49%
5Years 20.00%
7Years 17.74%
10Years 12.82%
20.8 B EQUITY
7.26%
Growth Rates
1Year 7.26%
3Years 51.43%
5Years 32.45%
7Years 22.80%
10Years 17.74%
BALANCE SHEET DECOMPOSITION
Balance Sheet Agnico Eagle Mines Limited
image
Current Assets 2.81 B
Cash & Short-Term Investments 934 M
Receivables 190 M
Other Current Assets 1.68 B
Non-Current Assets 27.2 B
Long-Term Investments 572 M
PP&E 21.5 B
Other Non-Current Assets 5.14 B
3.11 %5.61 %71.59 %17.15 %Total Assets$30.0b
Current Liabilities 1.51 B
Accounts Payable 296 M
Short-Term Debt 130 M
Other Current Liabilities 1.09 B
Non-Current Liabilities 7.64 B
Long-Term Debt 1.15 B
Other Non-Current Liabilities 6.49 B
3.23 %11.86 %12.58 %70.90 %Total Liabilities$9.2b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
ASSETS
Cash & Cash Equivalents 926.4 338.6 658.6 185.8 402.5 321.9 301.8 633.0 540.0 124.2 177.5 139.1 298.1 179.4 95.6 160.3 68.4 314.8 288.6 61.2 33.0 56.9 152.9 21.2 13.9 22.6 75.5 64.7 63.6 91.3 122.6 38.7
Short Term Investments 7.3 10.2 9.9 5.3 3.9 15.1 82.6 133.7 100.7 39.3 61.1 76.8 53.2 152.0 105.7 115.3 70.4 116.8 170.0 59.8 64.8 55.3 0 0 0 14 K 0.8 27.4 38.9 27.3 8.1 9.4
Receivables 189.6 184.0 143.8 13.5 11.9 89.4 121.2 109.2 8.2 7.7 59.7 159.2 135.9 142.2 181.8 137.0 101.6 124.6 0 7.7 16.1 11.6 0 0 0 0 0 0 0 0 0 0
Inventory 1 510.7 1 418.9 1 209.1 878.9 630.5 580.1 494.1 501.0 443.7 462.0 446.7 345.1 344.7 268.1 267.7 173.8 69.9 23.2 17.3 23.8 26.4 14.2 10.6 9.8 6.5 12.0 23.2 0 0 0 0 0
Other Current Assets 171.2 238.5 158.6 218.8 198.4 95.8 72.7 84.7 137.6 196.3 163.1 78.1 71.7 79.9 20.9 17.7 41.1 10.4 146.9 90.8 45.4 39.0 42.7 24.5 22.3 6.2 7.2 6.6 7.5 5.2 5.3 4.9
Total Current Assets 2 805.3 2 191.2 2 180.1 1 302.4 1 247.2 1 102.3 1 072.5 1 461.5 1 230.2 829.4 908.1 798.3 885.0 821.6 674.2 604.0 351.3 589.8 622.8 243.3 211.8 177.0 206.2 55.5 42.7 38.7 106.7 97.0 110.0 123.8 135.9 52.9
PP&E 21 466.5 21 221.9 18 459.4 7 675.6 7 325.4 7 003.7 6 234.3 5 626.6 5 106.0 5 089.0 5 155.9 4 049.1 4 067.5 3 895.4 4 564.6 3 581.8 2 997.5 2 107.1 859.9 661.2 427.0 399.7 353.1 301.2 282.5 219.8 154.9 126.9 184.5 149.4 107.7 88.3
Intangible Assets 0 1 13.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 4 157.7 4 157.7 2 044.1 407.8 407.8 407.8 407.8 696.8 696.8 696.8 696.8 39.0 229.3 229.3 200.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 571.5 334.6 315.4 268.9 375.1 91.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.8 0 0 0 0 27.5 36.1 8.5 0 0 0 0
Other Long Term Assets 956.9 725.8 471.0 427.9 259.3 184.9 138.3 80.7 74.9 68.0 48.5 66.4 55.8 88.0 61.5 33.6 8.4 16.4 7.7 8.0 14.1 18.8 10.6 15.1 39.5 6.4 (17.0) 54 K 6.1 8.2 12.7 2.9
Other Assets 0 0 0 0 0 0 0 0 0 0 0 (372.7) 18.3 0 0 0 0 16.3 0 0 0 5 K 0 (0.4) 0 0 0 1.7 0 0 0 1
Total Assets 29 987.0 28 684.9 23 494.8 10 216.1 9 614.8 8 789.9 7 852.8 7 865.6 7 108.0 6 683.2 6 809.3 4 580.1 5 255.8 5 034.3 5 500.4 4 247.4 3 378.8 2 735.5 1 521.5 976.1 718.2 637.1 593.8 393.5 364.8 292.4 280.8 234.1 300.6 281.5 256.2 144.1
LIABILITIES
Accounts Payable 296.0 317.9 259.0 189.1 167.1 158.3 163.0 144.1 111.2 121.6 92.3 80.2 89.3 104.7 92.0 86.4 68.6 58.4 42.5 37.8 28.7 29.9 15.2 9.4 17.2 9.4 6.8 10.8 11.5 13.4 16.2 12.4
Short Term Debt 130.3 146.4 136.5 258.0 20.9 374.7 1.9 3.4 135.4 24.0 74.3 12.0 13.0 11.1 10.6 12.0 9.9 9.7 0 0 0 0 0 0 0 1.9 1.9 1.9 1.9 1.9 1.9 0
Other Current Liabilities 713.5 502.9 546.8 267.5 225.0 216.5 177.8 169.5 141.9 151.0 146.5 110.7 164.4 138.7 186.3 87.6 94.6 66.4 29.4 6.1 5.8 6.5 5.8 5.1 6.7 5.0 4.5 7.8 9.2 7.8 5.8 6.4
Total Current Liabilities 1 512.0 1 048.0 946.4 761.8 515.7 775.6 361.4 333.8 423.6 311.5 332.4 210.5 276.7 254.4 303.3 190.5 173.1 134.5 71.9 43.8 34.5 36.4 21.1 14.6 23.9 16.2 13.2 20.5 22.5 23.2 24.0 18.8
Long Term Debt 1 151.9 1 858.2 1 356.9 1 438.7 1 664.7 1 466.2 1 721.3 1 373.8 1 079.1 1 127.7 1 343.6 999.2 842.1 946.3 650.0 703.0 200.0 0 0 131.1 141.5 143.8 143.8 151.1 180.7 124.1 104.3 101.5 98.0 94.4 106.7 0
Deferred Tax Income 5 162.2 4 973.3 3 981.9 0 1 036.1 948.1 0 827.3 0 802.1 0 0 611.2 498.6 736.1 493.9 403.4 484.1 169.7 120.2 57.1 40.8 20.9 18.3 18.2 9.7 9.6 8.0 24.2 20.1 12.2 6.9
Other Liabilities 1 293.1 1 358.5 954.3 2 015.8 715.1 488.3 1 220.1 383.7 1 112.7 300.8 1 064.8 772.4 115.6 (378.8) 145.5 108.2 84.6 57.9 27.5 25.9 14.8 15.4 10.4 0.2 5.6 5.1 4.4 3.9 3.7 3.6 3.4 3.5
Total Liabilities 9 154.1 9 262.0 7 253.5 4 216.3 3 931.5 3 678.4 3 302.8 2 918.6 2 615.5 2 542.2 2 740.8 1 862.7 1 845.9 1 819.1 1 834.9 1 495.6 861.1 676.6 269.1 321.0 247.9 236.4 196.1 184.2 228.3 155.1 132.7 134.0 148.5 141.3 146.2 29.2
EQUITY
Common Stock 18 675.7 18 334.9 16 251.2 5 863.5 5 751.5 5 589.4 5 362.2 5 288.4 4 987.7 4 707.9 4 599.8 3 294.0 3 241.9 3 181.4 0 2 378.8 2 299.7 0 1 230.7 764.7 620.7 601.3 592.0 248.0 158.3 153.0 0 0 0 0 0 0
Retained Earnings 2 025.0 958.2 (201.6) (146.4) (366.4) (647.3) (988.9) (598.9) (744.5) (823.7) (779.4) (800.1) 7.0 (129.0) 440.3 216.2 157.5 112.2 3.0 (138.7) (172.8) (218.1) (196.0) (56.7) (36.9) (27.3) (11.5) (78.3) 10.1 13.8 5.6 (0.7)
Other Accumulative Comprehensive Income/Loss (41.1) 102.3 168.3 245.1 260.9 132.2 139.5 220.2 212.0 219.6 210.8 159.3 0 135.4 31.9 51.3 45.3 (0.1) 3.6 21.9 15.1 10.3 (5.4) (18.9) 4.7 18.6 4.7 (12.2) (6.8) (15.3) (16.7) (11.3)
Total Equity 20 832.9 19 422.9 16 241.3 5 999.8 5 683.2 5 111.5 4 550.0 4 947.0 4 492.5 4 141.0 4 068.5 2 717.4 3 410.2 3 215.2 3 665.4 2 751.8 2 517.8 2 058.9 1 252.4 655.1 470.2 400.7 397.7 211.3 136.5 137.3 148.0 100.1 152.1 140.2 110.0 115.0
Total Liabilities and Equity 29 987.0 28 684.9 23 494.8 10 216.1 9 614.8 8 789.9 7 852.8 7 865.6 7 108.0 6 683.2 6 809.3 4 580.1 5 255.8 5 034.3 5 500.4 4 247.4 3 378.8 2 735.5 1 521.5 976.1 718.2 637.1 593.8 395.5 364.8 292.4 280.8 234.1 300.6 281.5 256.2 144.1
SHARES OUTSTANDING
Common Shares Outstanding 499.9 488.7 437.7 243.7 241.5 236.9 233.3 230.3 222.7 216.2 195.2 172.9 171.8 169.4 162.4 155.9 144.7 132.8 115.2 88.1 85.5 84.8 67.0 63.5 54.4 53.3 50.4 43.0 30.0 37.0 36.2 35.0 30.6 28.7 26.2 26.2 14.8 14.4 14.1 13.5