image
Basic Materials - Gold - NYSE - CA
$ 11.98
1.61 %
$ 14.7 B
Market Cap
15.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KGC stock under the worst case scenario is HIDDEN Compared to the current market price of 12 USD, Kinross Gold Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KGC stock under the base case scenario is HIDDEN Compared to the current market price of 12 USD, Kinross Gold Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KGC stock under the best case scenario is HIDDEN Compared to the current market price of 12 USD, Kinross Gold Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KGC

image
$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.15 B REVENUE
21.44%
1.54 B OPERATING INCOME
101.50%
994 M NET INCOME
139.29%
2.45 B OPERATING CASH FLOW
67.06%
-1.18 B INVESTING CASH FLOW
-17.37%
-1.01 B FINANCING CASH FLOW
-83.22%
1.42 B REVENUE
-1.13%
501 M OPERATING INCOME
-8.51%
268 M NET INCOME
-31.05%
734 M OPERATING CASH FLOW
6.14%
-283 M INVESTING CASH FLOW
0.78%
-312 M FINANCING CASH FLOW
26.22%
Balance Sheet Kinross Gold Corporation
image
Current Assets 2.13 B
Cash & Short-Term Investments 628 M
Receivables 52.6 M
Other Current Assets 1.45 B
Non-Current Assets 8.74 B
Long-Term Investments 65.6 M
PP&E 7.97 B
Other Non-Current Assets 705 M
5.78 %13.31 %73.34 %6.49 %Total Assets$10.9b
Current Liabilities 1.06 B
Accounts Payable 83.9 M
Short-Term Debt 200 M
Other Current Liabilities 776 M
Non-Current Liabilities 2.8 B
Long-Term Debt 1.25 B
Other Non-Current Liabilities 1.55 B
5.17 %20.09 %32.41 %40.16 %Total Liabilities$3.9b
EFFICIENCY
Earnings Waterfall Kinross Gold Corporation
image
Revenue 5.15 B
Cost Of Revenue 3.27 B
Gross Profit 1.88 B
Operating Expenses 338 M
Operating Income 1.54 B
Other Expenses 546 M
Net Income 994 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(3b)2b(338m)2b(546m)994mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.48% GROSS MARGIN
36.48%
29.92% OPERATING MARGIN
29.92%
18.43% NET MARGIN
18.43%
13.83% ROE
13.83%
8.73% ROA
8.73%
10.33% ROIC
10.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kinross Gold Corporation
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 994 M
Depreciation & Amortization 1.13 B
Capital Expenditures -1.17 B
Stock-Based Compensation 9 M
Change in Working Capital 26 M
Others 286 M
Free Cash Flow 1.28 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kinross Gold Corporation
image
Wall Street analysts predict an average 1-year price target for KGC of $12.7 , with forecasts ranging from a low of $11 to a high of $15 .
KGC Lowest Price Target Wall Street Target
11 USD -8.18%
KGC Average Price Target Wall Street Target
12.7 USD 5.73%
KGC Highest Price Target Wall Street Target
15 USD 25.21%
Price
Max Price Target
Min Price Target
Average Price Target
15151414131312121111101099887766May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.03 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.140000000.140000000.120000000.120000000.100000000.100000000.080000000.080000000.060000000.060000000.040000000.040000000.020000000.020000000.000000000.000000000.030.030.030.030.030.030.030.030.030.030.030.030.030.030.120.030.120.029976330.120.030.120.030.060.030.03202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Kinross Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Eminent To Raise $5 Million Led by Strategic Investor, Kinross Gold Corp. Vancouver, British Columbia--(Newsfile Corp. - April 7, 2025) - Eminent Gold Corp. (TSXV: EMNT) (FSE: 7AB) (the "Company" or "Eminent") is pleased to announce a non-brokered private placement (the "Offering") for up to $5,000,000. Pursuant to the Offering, if fully subscribed to, the Company will issue 12,500,000 units at a price of $0.40 per unit. newsfilecorp.com - 1 week ago
3 Momentum Stocks Near 52-Week Highs to Watch for More Growth When a stock trades at or near its 52-week average, it can be a sign of bullish momentum. Many investors consider 52 weeks to be a significant length of time to compare a stock's price performance to its near-term prospects. marketbeat.com - 3 weeks ago
5 Gold Stocks Likely to Tide Industry Headwinds Despite rising gold prices, cost pressures weigh on the Zacks Mining - Gold industry. We suggest keeping tabs on stocks like AEM, GOLD, FNV, KGC and AGI. zacks.com - 3 weeks ago
Wall Street's High Rollers: Berkshire Hathaway, RTX, Kinross Gold Hit 52-Week Peaks The bulls are charging, and these three stocks — Berkshire Hathaway Inc (Class B) BRK, RTX Corporation RTX, and Kinross Gold Corporation KGC — are riding high, each notching fresh 52-week highs. benzinga.com - 3 weeks ago
Not in a Rush to Buy Gold? 5 Stocks to Buy on the Dip Gold prices have been hitting all-time highs recently, surging through $3,050 per ounce in March 2025. Fears of trade wars spurred on by the Trump tariffs are causing a flight to safety and a mad rush into gold, with price up 15% year-to-date (YTD) as tracked by the SPDR Gold Shares ETF NYSEARCA: GLD on Mar 21, 2025. marketbeat.com - 3 weeks ago
Gold Prices Trend Above $3,000 an Ounce: Watch These 4 Stocks Gold prices reach unprecedented highs, and are expected to be supported by geopolitical tensions and central bank buying. Keep a close eye on stocks like AEM, AGI, KGC and NGD. zacks.com - 4 weeks ago
Kinross Gold Receives TSX Acceptance to Renew NCIB Program KGC is committed to increasing shareholder returns through initiatives such as share repurchases and quarterly dividends. zacks.com - 1 month ago
Kinross announces renewal of NCIB (All dollar amounts are expressed in U.S. dollars, unless otherwise noted.) TORONTO, March 19, 2025 (GLOBE NEWSWIRE) -- Kinross Gold Corporation (“Kinross” or the “Company”) (TSX: K, NYSE: KGC) is pleased to announce that the Toronto Stock Exchange (the “TSX”) has accepted the notice filed by the Company to renew its normal course issuer bid (“NCIB”) program. globenewswire.com - 1 month ago
Relevant Gold Closes Second Tranche of Upsized $8.5 Million Non-Brokered Private Placement Led by Strategic Investors Kinross and Bollinger Not for dissemination in or into the United States or through U.S. newswires All dollars are Canadian unless otherwise noted VANCOUVER, BC / ACCESS Newswire / March 13, 2025 / Relevant Gold Corp. (TSXV:RGC)(OTCQB:RGCCF) (the "Company" or "Relevant Gold") is pleased to announce that it has closed tranche 2 ("Tranche 2") of its previously announced non-brokered private placement (see news releases dated Feb. 21, 2025 and Feb. 28, 2025) consisting of 23,527,333 common shares ("Common Shares") at a price of $0.30 per Common Share for gross proceeds of $7,058,199.90 and together with the first tranche which closed on February 28, 2025 an aggregate of 28,447,333 Common Shares for aggregate gross proceeds of $8,534,199.90 (the "Offering"). In connection with Tranche 2, the Company entered into subscription agreements dated February 28, 2025 with each of Kinross Gold Corporation ("Kinross") (NYSE:KGC, TSX:K) and Mr. accessnewswire.com - 1 month ago
Tectonic Metals Drills New Gold Discovery: 65.5 Metres of 1.2 G/T AU, Including 6.1 Metres of 6.0 G/T AU With 1.5 Metres of 21.7 G/T AU; Drilled Mineralized Strike Now 3KMS and Still Open VANCOUVER, BC / ACCESS Newswire / March 3, 2025 / Tectonic Metals Inc. (TECT:TSX-V)(TETOF:OTCQB)(T15B:FSE) (the "Company" or "Tectonic") today announced a significant newly drilled gold discovery at the 1.5 kilometre ("km") by 0.5 km Alpha Bowl target, extending the confirmed mineralized strike length of the Chicken Mountain gold system from 2 km to 3 km. To date, all 86 holes drilled at Chicken Mountain intersected gold mineralization (a 100% drill success rate) and all mineralization remains open along strike and at depth. accessnewswire.com - 1 month ago
Kinross Gold Inks Agreement to Acquire Shares of Relevant Gold KGC agrees to acquire the shares as part of a strategic investment in Relevant Gold. zacks.com - 1 month ago
8. Profile Summary

Kinross Gold Corporation KGC

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 14.7 B
Dividend Yield 0.32%
Description Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, the Russian Federation, Brazil, Chile, Ghana, and Mauritania. It is also involved in the extraction and processing of gold-containing ores; reclamation of gold mining properties; and production and sale of silver. Kinross Gold Corporation was founded in 1993 and is headquartered in Toronto, Canada.
Contact 25 York Street, Toronto, ON, M5J 2V5 https://www.kinross.com
IPO Date March 17, 1981
Employees 8447
Officers Mr. Claude J. S. Schimper Executive Vice President & Chief Operating Officer Mr. David C. Shaver Senior Vice-President of Investor Relations and Communications Mr. William D. Dunford Senior Vice President of Technical Services & Chief Technical Officer Ms. Andrea Susan Freeborough Executive Vice President & Chief Financial Officer