image
Basic Materials - Gold - NYSE - CA
$ 10.95
2.15 %
$ 13.5 B
Market Cap
14.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one KGC stock under the worst case scenario is HIDDEN Compared to the current market price of 10.9 USD, Kinross Gold Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one KGC stock under the base case scenario is HIDDEN Compared to the current market price of 10.9 USD, Kinross Gold Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one KGC stock under the best case scenario is HIDDEN Compared to the current market price of 10.9 USD, Kinross Gold Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
5.15 B REVENUE
21.44%
1.54 B OPERATING INCOME
101.50%
949 M NET INCOME
128.41%
2.45 B OPERATING CASH FLOW
67.06%
-1.18 B INVESTING CASH FLOW
-17.37%
-1.01 B FINANCING CASH FLOW
-83.22%
1.42 B REVENUE
-1.13%
501 M OPERATING INCOME
-8.51%
276 M NET INCOME
-29.05%
734 M OPERATING CASH FLOW
6.14%
-283 M INVESTING CASH FLOW
0.78%
-312 M FINANCING CASH FLOW
26.22%
Balance Sheet Kinross Gold Corporation
image
Current Assets 2.13 B
Cash & Short-Term Investments 628 M
Receivables 52.6 M
Other Current Assets 1.45 B
Non-Current Assets 8.74 B
Long-Term Investments 65.6 M
PP&E 7.97 B
Other Non-Current Assets 705 M
Current Liabilities 1.06 B
Accounts Payable 83.9 M
Short-Term Debt 200 M
Other Current Liabilities 776 M
Non-Current Liabilities 2.8 B
Long-Term Debt 1.25 B
Other Non-Current Liabilities 1.55 B
EFFICIENCY
Earnings Waterfall Kinross Gold Corporation
image
Revenue 5.15 B
Cost Of Revenue 2.2 B
Gross Profit 2.95 B
Operating Expenses 1.41 B
Operating Income 1.54 B
Other Expenses 592 M
Net Income 949 M
RATIOS
57.33% GROSS MARGIN
57.33%
29.92% OPERATING MARGIN
29.92%
18.43% NET MARGIN
18.43%
13.83% ROE
13.83%
8.73% ROA
8.73%
10.33% ROIC
10.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kinross Gold Corporation
image
Net Income 949 M
Depreciation & Amortization 1.19 B
Capital Expenditures -1.17 B
Stock-Based Compensation 34.7 M
Change in Working Capital 26 M
Others 250 M
Free Cash Flow 1.28 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kinross Gold Corporation
image
Wall Street analysts predict an average 1-year price target for KGC of $10 , with forecasts ranging from a low of $4 to a high of $12 .
KGC Lowest Price Target Wall Street Target
4 USD -63.47%
KGC Average Price Target Wall Street Target
10 USD -8.35%
KGC Highest Price Target Wall Street Target
12 USD 9.59%
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.03 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Kinross Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Kinross: A Strong Year, But A Softer 2025 Outlook Kinross Gold reported solid Q4 & FY2024 results with record free cash flow of ~$1.42 billion. Unfortunately, Tasiast's best years are behind it, contributing to lower 2025 production at higher costs and a dip in annual free cash flow. And while KGC has made progress smoothing its '25-'27 production outlook, it has its work cut out for it to return to 2.3MM GEOs to reverse per share production declines. seekingalpha.com - 1 week ago
Kinross Gold's Q4 Earnings Miss Estimates, Revenues Beat KGC produces 514,355 gold equivalent ounces in the fourth quarter, down 5.9% year over year. zacks.com - 2 weeks ago
Kinross Gold Corporation (KGC) Q4 2024 Earnings Call Transcript Kinross Gold Corporation (NYSE:KGC ) Q4 2024 Earnings Conference Call February 13, 2025 8:00 AM ET Company Participants Paul Rollinson - Chief Executive Officer Andrea Freeborough - Executive Vice President, Chief Financial Officer Claude Schimper - Executive Vice President, Chief Operating Officer William Dunford - Senior Vice President, Technical Services Geoff Gold – President David Shaver - Vice President of Investor Relations Conference Call Participants Mike Parkin - National Bank Anita Soni - CIBC Josh Wolfson - RBC Capital Markets Carey MacRury - Canaccord Genuity Lawson Winder - Bank of America Tanya Jakusconek - Scotiabank Operator Thank you for standing by. My name is Prilla [ph] and I will be your conference operator today. seekingalpha.com - 2 weeks ago
Kinross Gold (KGC) Lags Q4 Earnings Estimates Kinross Gold (KGC) came out with quarterly earnings of $0.20 per share, missing the Zacks Consensus Estimate of $0.23 per share. This compares to earnings of $0.11 per share a year ago. zacks.com - 2 weeks ago
Kinross reports 2024 fourth-quarter and full-year results Delivered on all key guidance metricsAchieved record free cash flow of more than $1.3 billion and repaid $800 million of debtStrong three-year outlook of 2.0 million Au eq. oz. per year globenewswire.com - 2 weeks ago
Kinross declares quarterly dividend TORONTO, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Kinross Gold Corporation (TSX: K; NYSE: KGC) (the “Company”) today announced that the Company's Board of Directors has declared a dividend of US$0.03 per common share for the fourth quarter of 2024. globenewswire.com - 2 weeks ago
The Zacks Analyst Blog Barrick Gold and Kinross Gold Barrick Gold and Kinross Gold are included in this Analyst Blog. zacks.com - 2 weeks ago
2 Gold Mining Stocks That Could Explode Under Trump's Tariffs As the bullion metal glitters, gold mining stocks like Barrick Gold and Kinross Gold have a fair chance to gain. zacks.com - 2 weeks ago
Why Kinross Gold (KGC) is a Top Growth Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 2 weeks ago
Relevant Gold Announces Non-Brokered $5M Private Placement Led By Strategic Investors Kinross and Bollinger Not for dissemination in or into the United States or through U.S. newswires All dollars are Canadian unless otherwise noted VANCOUVER, BC / ACCESS Newswire / February 11, 2025 / Relevant Gold Corp. (TSXV:RGC)(OTCQB:RGCCF) (the "Company" or "Relevant Gold") is pleased to announce a non-brokered private placement to raise gross proceeds of up to $5,000,000 through the sale of up to 16,666,667 shares at the price of $0.30 per share led by two strategic investors. Kinross Gold Corporation ("Kinross") (NYSE:KGC)(TSX:K) has committed to increase its equity position in the Company to 19.9% of the issued and outstanding common shares with this financing. accessnewswire.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Basic Materials Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 3 weeks ago
Kinross Gold to Post Q4 Earnings: What's in the Cards for the Stock? KGC is likely to have benefited from higher average realized gold prices in the fourth quarter. zacks.com - 3 weeks ago
8. Profile Summary

Kinross Gold Corporation KGC

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 13.5 B
Dividend Yield 0.32%
Description Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, the Russian Federation, Brazil, Chile, Ghana, and Mauritania. It is also involved in the extraction and processing of gold-containing ores; reclamation of gold mining properties; and production and sale of silver. Kinross Gold Corporation was founded in 1993 and is headquartered in Toronto, Canada.
Contact 25 York Street, Toronto, ON, M5J 2V5 https://www.kinross.com
IPO Date March 17, 1981
Employees 8447
Officers Mr. Claude J. S. Schimper Executive Vice President & Chief Operating Officer Ms. Andrea Susan Freeborough Executive Vice President & Chief Financial Officer Mr. William D. Dunford Senior Vice President of Technical Services & Chief Technical Officer Mr. Geoffrey P. Gold President Mr. J. Paul Rollinson Chief Executive Officer & Director