image
Basic Materials - Gold - NYSE - ZA
$ 12.96
-0.308 %
$ 8.06 B
Market Cap
14.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HMY stock under the worst case scenario is HIDDEN Compared to the current market price of 13 USD, Harmony Gold Mining Company Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HMY stock under the base case scenario is HIDDEN Compared to the current market price of 13 USD, Harmony Gold Mining Company Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HMY stock under the best case scenario is HIDDEN Compared to the current market price of 13 USD, Harmony Gold Mining Company Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HMY

image
$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
61.4 B REVENUE
24.56%
11.7 B OPERATING INCOME
64.57%
8.59 B NET INCOME
29.99%
15.6 B OPERATING CASH FLOW
57.32%
-8.36 B INVESTING CASH FLOW
21.09%
-5.44 B FINANCING CASH FLOW
-455.19%
18.6 B REVENUE
0.00%
5 B OPERATING INCOME
0.00%
3.93 B NET INCOME
0.00%
5.09 B OPERATING CASH FLOW
0.00%
-2.48 B INVESTING CASH FLOW
-0.00%
-276 M FINANCING CASH FLOW
-0.00%
Balance Sheet Harmony Gold Mining Company Limited
image
Current Assets 11.5 B
Cash & Short-Term Investments 4.69 B
Receivables 2.25 B
Other Current Assets 4.56 B
Non-Current Assets 49 B
Long-Term Investments 253 M
PP&E 41.3 B
Other Non-Current Assets 7.36 B
7.76 %3.72 %7.53 %68.39 %12.18 %Total Assets$60.5b
Current Liabilities 7.36 B
Accounts Payable 1.14 B
Short-Term Debt 260 M
Other Current Liabilities 5.96 B
Non-Current Liabilities 12.2 B
Long-Term Debt 2.03 B
Other Non-Current Liabilities 10.1 B
5.83 %30.55 %10.41 %51.87 %Total Liabilities$19.5b
EFFICIENCY
Earnings Waterfall Harmony Gold Mining Company Limited
image
Revenue 61.4 B
Cost Of Revenue 47.2 B
Gross Profit 14.1 B
Operating Expenses 2.47 B
Operating Income 11.7 B
Other Expenses 3.09 B
Net Income 8.59 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b0061b(47b)14b(2b)12b(3b)9bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.05% GROSS MARGIN
23.05%
19.02% OPERATING MARGIN
19.02%
13.99% NET MARGIN
13.99%
21.06% ROE
21.06%
14.20% ROA
14.20%
17.10% ROIC
17.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Harmony Gold Mining Company Limited
image
8b8b6b6b4b4b2b2b00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.59 B
Depreciation & Amortization 4.64 B
Capital Expenditures -8.4 B
Stock-Based Compensation 250 M
Change in Working Capital 24 M
Others 2.15 B
Free Cash Flow 7.25 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Harmony Gold Mining Company Limited
image
HMY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.35% DIVIDEND YIELD
0.0996 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1800000.1800000.1600000.1600000.1400000.1400000.1200000.1200000.1000000.1000000.0800000.0800000.0600000.0600000.0400000.0400000.0200000.0200000.0000000.0000000.03830.07270.0260.0778630.0995590.03720.02690.180.01890.040.0130.090.0403680.140.0524610.050.000.0020162016201720172021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Harmony Gold Mining Company Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Two Gold Stocks Soar To Highs As Investors Flee To Safe Havens Gold stocks Harmony Gold and AngloGold Ashanti jumped after inflation came in hot on Friday. Shares of both are at a new highs. investors.com - 3 weeks ago
Harmony Gold Mining Company Limited (HMY) Q2 2025 Earnings Call Transcript Harmony Gold Mining Company Limited (NYSE:HMY ) Q2 2025 Earnings Conference Call March 4, 2025 3:00 AM ET Company Participants Beyers Nel - Chief Executive Officer Boipelo Lekubo - Financial Director Jared Coetzer - Investor Relations Conference Call Participants Arnold Van Graan – Nedbank Adrian Hammond - SBG René Hochreiter - NOAH Capital Felicity Robson - Bank of America Beyers Nel Good morning, everybody. My name is Beyers Nel, and it is a privilege for me to present my first set of results to you in my capacity as CEO. seekingalpha.com - 1 month ago
Harmony Gold Stock Trading Cheaper Than Industry: Buy or Hold? While HMY is well-placed on a strong pipeline of growth projects and solid financial health, its high costs warrant caution. zacks.com - 4 months ago
Why Gold Stocks Plummeted Today Their foundational asset wasn't looking like such a precious metal on Monday. fool.com - 5 months ago
HMY vs. FNV: Which Stock Is the Better Value Option? Investors with an interest in Mining - Gold stocks have likely encountered both Harmony Gold (HMY) and Franco-Nevada (FNV). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 5 months ago
Are Basic Materials Stocks Lagging Harmony Gold (HMY) This Year? Here is how Harmony Gold (HMY) and New Gold (NGD) have performed compared to their sector so far this year. zacks.com - 5 months ago
Harmony Gold (HMY) Upgraded to Strong Buy: What Does It Mean for the Stock? Harmony Gold (HMY) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 6 months ago
Is Harmony Gold (HMY) Stock Outpacing Its Basic Materials Peers This Year? Here is how Harmony Gold (HMY) and Cabot (CBT) have performed compared to their sector so far this year. zacks.com - 6 months ago
Are Investors Undervaluing Harmony Gold (HMY) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 6 months ago
Best Value Stocks to Buy for October 16th HMY, CLPR and MKL made it to the Zacks Rank #1 (Strong Buy) value stocks list on October 16, 2024. zacks.com - 6 months ago
New Strong Buy Stocks for October 16th CLPR, REE, HMY, AVIR and WPRT have been added to the Zacks Rank #1 (Strong Buy) List on October 16, 2024. zacks.com - 6 months ago
Harmony Gold Mining's Earnings and Revenues Increase in FY24 HMY's earnings and revenues increase year over year in the fiscal 2024 on higher average gold prices. zacks.com - 7 months ago
8. Profile Summary

Harmony Gold Mining Company Limited HMY

image
COUNTRY ZA
INDUSTRY Gold
MARKET CAP $ 8.06 B
Dividend Yield 1.35%
Description Harmony Gold Mining Company Limited engages in the exploration, extraction, and processing of gold. It also explores for uranium, silver, copper, and molybdenum deposits. The company has nine underground operations in the Witwatersrand Basin; an open-pit mine on the Kraaipan Greenstone Belt; and various surface treatment operations in South Africa. It also owns interests in the Hidden Valley, an open-pit gold and silver mine; and Wafi-Golpu, a project in Morobe Province in Papua New Guinea. The company was incorporated in 1950 and is headquartered in Randfontein, South Africa.
Contact Randfontein Office park, Randfontein, 1759 https://www.harmony.co.za
IPO Date May 17, 1994
Employees 34715
Officers Mr. Jared Coetzer Head of Investor Relations Ms. Marian P. Van Der Walt B.Com. (Law), L.L.B., M.B.A. Chief Corporate Officer Ms. Boipelo Pride Lekubo BComm, BComm (UCT), CA(SA) Financial Director & Executive Director Siphamandla Mthethwa Executive Head of Technical & Engineering Mr. Beyers B. Nel BEng, BSc, MBA Group Chief Executive Officer & Executive Director Mr. Hendrik Kotze B.Com. Chief Information Officer Dr. Harry Ephraim Mashego B.A. (Hons.), B.A. Ed., G.E.D.P., J.M.D., P. Executive Director of Stakeholder Relations & Corporate Affairs and Executive Director Mr. Floyd Masemola Deputy Group Chief Executive Officer Mr. Anton Z. Buthelezi BTech Chief People Officer Mr. Johannes J. van Heerden CA (SA) Chief Development Officer