image
Basic Materials - Silver - NYSE - CA
$ 6.31
-0.942 %
$ 1.93 B
Market Cap
15.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FSM stock under the worst case scenario is HIDDEN Compared to the current market price of 6.31 USD, Fortuna Silver Mines Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FSM stock under the base case scenario is HIDDEN Compared to the current market price of 6.31 USD, Fortuna Silver Mines Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FSM stock under the best case scenario is HIDDEN Compared to the current market price of 6.31 USD, Fortuna Silver Mines Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FSM

image
$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.06 B REVENUE
26.07%
228 M OPERATING INCOME
56130.96%
129 M NET INCOME
348.68%
366 M OPERATING CASH FLOW
20.94%
-194 M INVESTING CASH FLOW
11.96%
-66.1 M FINANCING CASH FLOW
-102.15%
302 M REVENUE
9.92%
52.8 M OPERATING INCOME
-27.26%
11.3 M NET INCOME
-79.15%
150 M OPERATING CASH FLOW
61.84%
-60.3 M INVESTING CASH FLOW
-26.74%
-38.5 M FINANCING CASH FLOW
-127.15%
Balance Sheet Fortuna Silver Mines Inc.
image
Current Assets 486 M
Cash & Short-Term Investments 231 M
Receivables 26.7 M
Other Current Assets 228 M
Non-Current Assets 1.63 B
Long-Term Investments 0
PP&E 1.54 B
Other Non-Current Assets 90.1 M
10.93 %10.79 %72.76 %4.26 %Total Assets$2.1b
Current Liabilities 256 M
Accounts Payable 91.2 M
Short-Term Debt 19.8 M
Other Current Liabilities 145 M
Non-Current Liabilities 393 M
Long-Term Debt 174 M
Other Non-Current Liabilities 219 M
14.04 %3.04 %22.34 %26.83 %33.75 %Total Liabilities$649.5m
EFFICIENCY
Earnings Waterfall Fortuna Silver Mines Inc.
image
Revenue 1.06 B
Cost Of Revenue 718 M
Gross Profit 344 M
Operating Expenses 116 M
Operating Income 228 M
Other Expenses 99.3 M
Net Income 129 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(718m)344m(116m)228m(99m)129mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.35% GROSS MARGIN
32.35%
21.47% OPERATING MARGIN
21.47%
12.12% NET MARGIN
12.12%
9.17% ROE
9.17%
6.09% ROA
6.09%
8.11% ROIC
8.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Fortuna Silver Mines Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 129 M
Depreciation & Amortization 253 M
Capital Expenditures -204 M
Stock-Based Compensation 8.15 M
Change in Working Capital -72.5 M
Others 46.1 M
Free Cash Flow 162 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Fortuna Silver Mines Inc.
image
Wall Street analysts predict an average 1-year price target for FSM of $6.25 , with forecasts ranging from a low of $6 to a high of $6.5 .
FSM Lowest Price Target Wall Street Target
6 USD -4.91%
FSM Average Price Target Wall Street Target
6.25 USD -0.95%
FSM Highest Price Target Wall Street Target
6.5 USD 3.01%
Price
Max Price Target
Min Price Target
Average Price Target
77776666555544Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Fortuna Silver Mines Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Fortuna to release first quarter 2025 financial results on May 7, 2025; Conference call at 12 p.m. Eastern time on May 8, 2025 VANCOUVER, British Columbia, April 22, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) announces that it will release its financial statements and MD&A for the first quarter on Wednesday, May 7, 2025, after the market closes. globenewswire.com - 1 week ago
FSM Divests San Jose Mine, Signs Agreement to Sell Yaramoko Mine Fortuna Mining completes the sale of San Jose mine in Mexico and plans to exit Burkina Faso with the Yaramoko deal. zacks.com - 2 weeks ago
Fortuna completes sale of non-core San Jose Mine, Mexico VANCOUVER, British Columbia, April 14, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) is pleased to announce the successful completion of the sale of its 100 percent interest in Compañia Minera Cuzcatlan S.A. de C.V. (“Cuzcatlan”) to JRC Ingeniería y Construcción S.A.C. (“JRC”), a private Peruvian company (the “Transaction”). Cuzcatlan is the owner of a 100 percent interest in the San Jose Mine in the state of Oaxaca, Mexico. The Transaction closed simultaneously with the execution of a definitive share purchase agreement (the “Share Purchase Agreement”). globenewswire.com - 2 weeks ago
Fortuna Mining's Gold Equivalent Production Slips 8% Y/Y in Q1 FSM's Q1 gold equivalent ounces production decreases y/y due to the expected sale of the San Jose Mine. zacks.com - 3 weeks ago
Fortuna announces sale of Yaramoko Mine, Burkina Faso VANCOUVER, British Columbia, April 11, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) (“Fortuna” or the “Company”) is pleased to announce it has entered into a definitive share purchase agreement (the “Agreement”) to sell its interest in Roxgold Sanu SA (“Roxgold Sanu”) which owns and operates the Yaramoko Mine, together with the Company's three other wholly-owned Burkina Faso subsidiaries which hold exploration permits in country (together with Roxgold Sanu, the “Acquired Companies”) to Soleil Resources International Limited (“SRI”) (the “Transaction”). SRI is a private Mauritius company which operates three mines, holds exploration permits, and owns a drilling company all in Burkina Faso. Following the completion of the Transaction, Fortuna will cease to have any operations in Burkina Faso. globenewswire.com - 3 weeks ago
Fortuna reports solid production of 103,459 gold equivalent ounces for the first quarter of 2025 VANCOUVER, British Columbia, April 10, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) reports production results for the first quarter of 2025 from its four operating mines in West Africa and Latin America. globenewswire.com - 3 weeks ago
Fortuna files Form 40-F, Annual Report VANCOUVER, British Columbia, March 27, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) reports that the Company has filed today its fiscal 2024 annual report on Form 40-F with the U.S. Securities and Exchange Commission (“SEC”). globenewswire.com - 1 month ago
Fortuna to present at Mining Forum Europe 2025 in Zürich, Switzerland VANCOUVER, British Columbia, March 26, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) is pleased to announce that it will be attending Mining Forum Europe, which is being held at the Park Hyatt in Zürich, Switzerland, from March 31 to April 2, 2025. globenewswire.com - 1 month ago
Fortuna Mining (FSM) Increases Yet Falls Behind Market: What Investors Need to Know Fortuna Mining (FSM) closed the most recent trading day at $6, moving +0.84% from the previous trading session. zacks.com - 1 month ago
Why the Market Dipped But Fortuna Mining (FSM) Gained Today In the most recent trading session, Fortuna Mining (FSM) closed at $5.42, indicating a +1.5% shift from the previous trading day. zacks.com - 1 month ago
Fortuna intersects 7.2 g/t Au over 31.5 meters at Kingfisher, Séguéla Mine, Côte d'Ivoire VANCOUVER, British Columbia, March 13, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) is pleased to provide an update on its exploration programs at the Séguéla Mine in Côte d'Ivoire. globenewswire.com - 1 month ago
Fortuna reports updated Mineral Reserves and Mineral Resources VANCOUVER, British Columbia, March 12, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) provides its updated Mineral Reserve and Mineral Resource estimates as of December 31, 2024, for its four operating mines in West Africa and the Americas as well as the Arizaro Project located at the Lindero Mine in Salta, Argentina, the Diamba Sud Gold Project in Senegal and the San Jose Mine in Mexico. All references to dollar amounts in this news release are expressed in US dollars. Gold equivalent ounces referred to in this news release are calculated using metal prices of $1,880/oz for Au, $23/oz for Ag, $2,000/t for Pb, and $2,700/t for Zn. globenewswire.com - 1 month ago
8. Profile Summary

Fortuna Silver Mines Inc. FSM

image
COUNTRY CA
INDUSTRY Silver
MARKET CAP $ 1.93 B
Dividend Yield 0.00%
Description Fortuna Silver Mines Inc. engages in the acquisition, exploration, and mining of precious and base metal deposits in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire. It holds interest in the Caylloma silver, lead, and zinc mine located in southern Peru; the San Jose silver and gold mine situated in southern Mexico; the Lindero gold project located in Argentina; Yaramoko gold mine situated in south western Burkina Faso; and Séguéla gold mine located in south western Côte d'Ivoire. The company was formerly known as Fortuna Ventures Inc. and changed its name to Fortuna Silver Mines Inc. in June 2005. Fortuna Silver Mines Inc. was incorporated in 1990 and is based in Vancouver, Canada.
Contact 200 Burrard Street, Vancouver, BC, V6C 3L6 https://www.fortunasilver.com
IPO Date Jan. 8, 2007
Employees 1232
Officers Mr. Eric N. Chapman P.Geo. Senior Vice President of Technical Services Ms. Linda Desaulniers Corporate Counsel & Chief Compliance Officer Mr. Luiz Camargo Country Head of Mexico Mr. Jorge A. Ganoza Durant B.Sc., Eng Co-Founder, President, Chief Executive Officer & Director Mr. Kevin O'Reilly Vice President of Finance & Accounting Mr. Mario D. Szotlender Co-Founder & Director Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc. Chief Financial Officer Mr. Cesar E. Velasco Chief Operating Officer of Latin America Mr. Armando Nakamura Vice President of People Mr. Carlos Baca Vice President of Investor Relations