image
Basic Materials - Silver - NASDAQ - CA
$ 24.05
1.35 %
$ 8.71 B
Market Cap
77.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one PAAS stock under the worst case scenario is HIDDEN Compared to the current market price of 24.1 USD, Pan American Silver Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one PAAS stock under the base case scenario is HIDDEN Compared to the current market price of 24.1 USD, Pan American Silver Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one PAAS stock under the best case scenario is HIDDEN Compared to the current market price of 24.1 USD, Pan American Silver Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.82 B REVENUE
21.71%
531 M OPERATING INCOME
1292.91%
113 M NET INCOME
207.44%
724 M OPERATING CASH FLOW
60.84%
-32.6 M INVESTING CASH FLOW
-8.19%
-225 M FINANCING CASH FLOW
59.19%
815 M REVENUE
13.82%
255 M OPERATING INCOME
67.61%
108 M NET INCOME
88.61%
274 M OPERATING CASH FLOW
21.18%
202 M INVESTING CASH FLOW
367.22%
-49.7 M FINANCING CASH FLOW
-0.20%
Balance Sheet Pan American Silver Corp.
image
Current Assets 1.72 B
Cash & Short-Term Investments 887 M
Receivables 196 M
Other Current Assets 637 M
Non-Current Assets 5.48 B
Long-Term Investments 0
PP&E 5.33 B
Other Non-Current Assets 157 M
Current Liabilities 687 M
Accounts Payable 194 M
Short-Term Debt 47.4 M
Other Current Liabilities 445 M
Non-Current Liabilities 1.8 B
Long-Term Debt 756 M
Other Non-Current Liabilities 1.04 B
EFFICIENCY
Earnings Waterfall Pan American Silver Corp.
image
Revenue 2.82 B
Cost Of Revenue 2.27 B
Gross Profit 548 M
Operating Expenses 17.8 M
Operating Income 531 M
Other Expenses 418 M
Net Income 113 M
RATIOS
19.46% GROSS MARGIN
19.46%
18.83% OPERATING MARGIN
18.83%
3.96% NET MARGIN
3.96%
2.37% ROE
2.37%
1.55% ROA
1.55%
2.11% ROIC
2.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Pan American Silver Corp.
image
Net Income 113 M
Depreciation & Amortization 572 M
Capital Expenditures -323 M
Stock-Based Compensation 400 K
Change in Working Capital -128 M
Others -151 M
Free Cash Flow 401 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Pan American Silver Corp.
image
Wall Street analysts predict an average 1-year price target for PAAS of $25.7 , with forecasts ranging from a low of $23 to a high of $30 .
PAAS Lowest Price Target Wall Street Target
23 USD -4.37%
PAAS Average Price Target Wall Street Target
25.7 USD 6.72%
PAAS Highest Price Target Wall Street Target
30 USD 24.74%
4. DIVIDEND ANALYSIS
0.49% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Pan American Silver Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Pan American Silver Corp. (PAAS) Q4 2024 Earnings Call Transcript Pan American Silver Corp. (NYSE:PAAS ) Q4 2024 Results Conference Call February 20, 2025 11:00 AM ET Company Participants Siren Fisekci - Vice President, Investor Relations Michael Steinmann - President and Chief Executive Officer Steve Busby - Chief Operating Officer Chris Emerson - Vice President of Exploration and Geology Sean McAleer - Senior Vice President of Strategic Initiatives Conference Call Participants Cosmos Chiu - CIBC Don DeMarco - National Bank Financial Ovais Habib - Scotiabank Adrian Day - Adrian Day Asset Management Operator Thank you for standing by. This is the conference operator. seekingalpha.com - 1 week ago
Pan American Silver (PAAS) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Pan American Silver (PAAS) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 week ago
Pan American Silver (PAAS) Q4 Earnings Match Estimates Pan American Silver (PAAS) came out with quarterly earnings of $0.35 per share, in line with the Zacks Consensus Estimate. This compares to loss of $0.04 per share a year ago. zacks.com - 1 week ago
Pan American Silver Reports Audited Financial Results for 2024, Including Record Revenue, Cash Flow From Operations and Free Cash Flow VANCOUVER, British Columbia--(BUSINESS WIRE)--Pan American Silver Corp. (NYSE: PAAS) (TSX: PAAS) ("Pan American" or the "Company") provides fourth quarter ("Q4 2024") financial results and audited financial results for the year ended December 31, 2024 ("FY 2024"), and its outlook for production, costs and expenditures in 2025 (the "2025 Operating Outlook"). Pan American will host a conference call and webcast to discuss the 2024 financial results and the 2025 Operating Outlook on February 20, 2. businesswire.com - 1 week ago
Gear Up for Pan American Silver (PAAS) Q4 Earnings: Wall Street Estimates for Key Metrics Get a deeper insight into the potential performance of Pan American Silver (PAAS) for the quarter ended December 2024 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 2 weeks ago
Pan American Silver (PAAS) Reports Next Week: Wall Street Expects Earnings Growth Pan American Silver (PAAS) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Basic Materials Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 3 weeks ago
These 2 Basic Materials Stocks Could Beat Earnings: Why They Should Be on Your Radar Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 1 month ago
Secular Silver Shortfall Could Keep Prices Higher For Longer For Pan American Silver Pan American Silver is a top silver producer, benefiting from the Yamana acquisition, asset divestitures, and strong metal markets, making it a solid buy. Management focuses on aggressive deleveraging, maintaining a $0.40 annual dividend, and authorized share repurchases, appealing to income investors seeking silver exposure with gold stability. La Colorada mine improvements and La Colorada Skarn project potential significantly boost silver production, while Jacobina mine enhances gold output, supporting long-term growth. seekingalpha.com - 1 month ago
Pan American Silver Reports Y/Y Increase in '24 Silver Production PAAS produces 21.1 million ounces of silver in 2024, in line with the company's guidance. zacks.com - 1 month ago
Pan American Silver achieves 2024 production guidance and enters 2025 with a record cash balance VANCOUVER, British Columbia--(BUSINESS WIRE)--Pan American Silver Corp. (NYSE: PAAS) (TSX: PAAS) ("Pan American" or the "Company") achieved its production guidance for 2024, with 21.1 million ounces of silver and 892 thousand ounces of gold produced in 2024. Guidance was also achieved for annual production of zinc, lead and copper. The full-year ("FY 2024") production results were driven by strong performance in the fourth quarter 2024 ("Q4 2024"): Silver production of 6.0 million ounces in Q4. businesswire.com - 1 month ago
5 Mining Stocks to Add Shine to Your Portfolio Before the Year Ends Gold and silver are poised to end this year strong and gain further in 2025. We suggest adding PAAS, FNLPF, CDE, NGD and FSM for potential gains in 2025. zacks.com - 2 months ago
8. Profile Summary

Pan American Silver Corp. PAAS

image
COUNTRY CA
INDUSTRY Silver
MARKET CAP $ 8.71 B
Dividend Yield 0.49%
Description Pan American Silver Corp., together with its subsidiaries, engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Argentina, and Bolivia. It holds interests in the La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, San Vicente, Joaquin, Cap-Oeste Sur Este, and Navidad mines. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Contact 625 Howe Street, Vancouver, BC, V6C 2T6 https://www.panamericansilver.com
IPO Date June 12, 1995
Employees 6200
Officers Mr. Ignacio Couturier Chief Financial Officer Mr. Michael Steinmann P.Geo., Ph.D. President, Chief Executive Officer & Director Mr. Sean McAleer Senior Vice President of Strategic Initiatives Ms. Siren Fisekci Vice President of Investor Relations & Corporate Communications