Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 724.1 | ||||||||||
CAPEX | (323.3) | ||||||||||
Maintenance CAPEX | (226.3) | ||||||||||
Cash Flow For Owners | 497.8 | 522.7 | 548.8 | 576.3 | 605.1 | 635.3 | 667.1 | 700.4 | 735.5 | 772.2 | 15 210.4 |