image
Basic Materials - Gold - NYSE - CA
$ 20.255
1.39 %
$ 34.8 B
Market Cap
16.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GOLD stock under the worst case scenario is HIDDEN Compared to the current market price of 20.3 USD, Barrick Gold Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GOLD stock under the base case scenario is HIDDEN Compared to the current market price of 20.3 USD, Barrick Gold Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GOLD stock under the best case scenario is HIDDEN Compared to the current market price of 20.3 USD, Barrick Gold Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GOLD

image
$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
12.9 B REVENUE
13.38%
4.31 B OPERATING INCOME
74.40%
3.09 B NET INCOME
58.12%
4.49 B OPERATING CASH FLOW
20.34%
-2.76 B INVESTING CASH FLOW
1.85%
-1.8 B FINANCING CASH FLOW
-48.96%
3.64 B REVENUE
8.22%
1.44 B OPERATING INCOME
30.42%
1.19 B NET INCOME
52.18%
1.39 B OPERATING CASH FLOW
17.97%
-778 M INVESTING CASH FLOW
-29.02%
-762 M FINANCING CASH FLOW
-96.90%
Balance Sheet Barrick Gold Corporation
image
Current Assets 7.63 B
Cash & Short-Term Investments 4.07 B
Receivables 1.41 B
Other Current Assets 2.14 B
Non-Current Assets 40 B
Long-Term Investments 4.15 B
PP&E 28.6 B
Other Non-Current Assets 7.2 B
8.55 %2.97 %4.50 %8.72 %60.14 %15.12 %Total Assets$47.6b
Current Liabilities 2.64 B
Accounts Payable 655 M
Short-Term Debt 84 M
Other Current Liabilities 1.9 B
Non-Current Liabilities 11.7 B
Long-Term Debt 5.17 B
Other Non-Current Liabilities 6.56 B
4.56 %13.24 %35.99 %45.62 %Total Liabilities$14.4b
EFFICIENCY
Earnings Waterfall Barrick Gold Corporation
image
Revenue 12.9 B
Cost Of Revenue 7.96 B
Gross Profit 4.96 B
Operating Expenses 655 M
Operating Income 4.31 B
Other Expenses 1.22 B
Net Income 3.09 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b(8b)5b(655m)4b(1b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.39% GROSS MARGIN
38.39%
33.32% OPERATING MARGIN
33.32%
16.59% NET MARGIN
16.59%
8.83% ROE
8.83%
4.50% ROA
4.50%
6.40% ROIC
6.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Barrick Gold Corporation
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.09 B
Depreciation & Amortization 1.92 B
Capital Expenditures -3.17 B
Stock-Based Compensation 65 M
Change in Working Capital -382 M
Others -1.67 B
Free Cash Flow 1.32 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Barrick Gold Corporation
image
Wall Street analysts predict an average 1-year price target for GOLD of $23.7 , with forecasts ranging from a low of $22 to a high of $27 .
GOLD Lowest Price Target Wall Street Target
22 USD 8.62%
GOLD Average Price Target Wall Street Target
23.7 USD 16.84%
GOLD Highest Price Target Wall Street Target
27 USD 33.30%
Price
Max Price Target
Min Price Target
Average Price Target
28282626242422222020181816161414Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.63% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800000000.800000000.700000000.700000000.600000000.600000000.500000000.500000000.400000000.400000000.300000000.300000000.200000000.200000000.100000000.100000000.000000000.000000000.050.030.030.070.090.0790.10.0740.10.050.030.030.030.040.070.230510.20.0740.10.030.030.040.080.230510.1560.10.10.140.080.029999610.120.030.120.070.210.050.260.090.470.230510.720.150.520.10.370.10.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Barrick Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Barrick Selling Its Stake in Alaska Gold Project for Up to $1.1 Billion Barrick Gold entered a deal to sell its stake in an Alaskan gold project for as much as $1.1 billion to affiliates of billionaire John Paulson's Paulson Advisers and Novagold Resources,. wsj.com - 1 week ago
Barrick Gold to sell Alaska mine stake to John Paulson, NovaGold for $1.1 billion Canada's Barrick Gold said on Tuesday it will exit the Donlin Gold Project in Alaska by selling its 50% stake to billionaire John Paulson and NovaGold Resources for up to $1.1 billion. reuters.com - 1 week ago
Barrick Announces Sale of Stake in Donlin Gold Project for Up To $1.1 Billion All amounts expressed in US dollars TORONTO, April 22, 2025 (GLOBE NEWSWIRE) -- Barrick Gold Corporation (NYSE:GOLD)(TSX:ABX) (“Barrick”) today announced that it has reached an agreement to sell the 50 percent interest in the Donlin Gold Project in Alaska held by Barrick's subsidiary Barrick Gold U.S. Inc. to affiliates of Paulson Advisers LLC (“Paulson”) and NOVAGOLD Resources Inc. (NYSE American, TSX:NG) for $1 billion in cash. In addition, Barrick has granted NOVAGOLD an option to purchase the outstanding debt owed to Barrick in connection with the Donlin Gold Project for $90 million if purchased prior to closing, or for $100 million if purchased within 18 months from closing, when the option expires. globenewswire.com - 1 week ago
INTEGRA ANNOUNCES STRONG FIRST QUARTER 2025 GOLD PRODUCTION RESULTS FROM FLORIDA CANYON MINE AND INCREASED CASH BALANCE TO US$61 MILLION VANCOUVER, BC , April 22, 2025 /PRNewswire/ - Integra Resources Corp. ("Integra" or the "Company") (TSXV: ITR) (NYSE American: ITRG) is pleased to provide an interim operational update for the first quarter ended March 31, 2025 (the "first quarter 2025" or "Q1 2025"). The Company plans to release its first quarter 2025 financial results after market close on Wednesday, May 14, 2025, followed by a conference call hosted by senior management on Thursday, May 15, 2025 at 11:00 AM Eastern Time / 8:00 AM Pacific Time. prnewswire.com - 1 week ago
Market Indexes Tank Again, but Gold Continues to Shine The COMEX closed today's session climbed +3.3% today to a current spot price of $3426 per ounce -- a new record high. zacks.com - 1 week ago
Why the Market Dipped But Barrick Gold (GOLD) Gained Today Barrick Gold (GOLD) concluded the recent trading session at $20.45, signifying a +1.39% move from its prior day's close. zacks.com - 1 week ago
Gold Prices Surging, 3 Stocks to Buy Before Prices Hit $3,500 per Ounce Gold has been on a historic bull run so far this year, and it may be unlike anything we've seen before. 247wallst.com - 1 week ago
Barrick Gold: Too Cheap Even With Location Risks Barrick Gold has underperformed peers but shows turnaround potential for 2025 with improving production in Pueblo Viejo and Nevada, and high gold prices boosting earnings. Despite geographic risks in Mali and Pakistan, Barrick's undervaluation compared to peers offers significant upside if issues are resolved and growth projects succeed. Strong growth in gold and copper production is expected, with high capex through 2027 but improving free cash flow and potential special dividends by 2026. seekingalpha.com - 2 weeks ago
Gold Rally Continues: These 3 Mining Stocks Are Likely to Benefit Gold continues to be one of the best-performing assets in the last 12 months. The yellow metal is up about 29% in the last 12 months. marketbeat.com - 2 weeks ago
Gold Tops $3,300 As Peter Schiff Calls It 'Biggest Financial Story,' Barrick GOLD Flaunts A Golden Cross Gold just pulled off a glitzy flex, smashing through the $3,300 mark and setting a fresh record at $3,313 an ounce — its biggest spotlight moment yet. benzinga.com - 2 weeks ago
GOLD Continues Collaborating With Mali Government to Finalize Deal Barrick Gold remains committed to upholding the agreement mutually envisioned by both parties and is ready to resume production without delay. zacks.com - 2 weeks ago
RUA GOLD Expands High-Grade Intercepts at Depth at Auld Creek: 5.9g/t AuEq over 9m and 48.3g/t AuEq over 1.25m Vancouver, British Columbia--(Newsfile Corp. - April 16, 2025) - Rua Gold Inc. (TSXV: RUA) (OTCQB: NZAUF) (WKN: A40QYC) ("RUA GOLD" or the "Company") is pleased to provide an update on its gold-antimony exploration at the Auld Creek project in the Reefton Goldfield on the South Island of New Zealand, reporting improved gold grades from current drilling in diamond drillholes ACDDH026, ACDDH027, ACDDH028. Highlights: Following up on the last high grade results from the Company, the next holes intersected broader zones of gold in hole ACDDH027 and narrow but strong gold-stibnite (antimony sulphide) mineralization in ACDDH028. newsfilecorp.com - 2 weeks ago
8. Profile Summary

Barrick Gold Corporation GOLD

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 34.8 B
Dividend Yield 0.63%
Description Barrick Gold Corporation engages in the exploration, mine development, production, and sale of gold and copper properties. It has ownership interests in producing gold mines that are located in Argentina, Canada, Côte d'Ivoire, the Democratic Republic of Congo, Dominican Republic, Mali, Tanzania, and the United States. The company also has ownership interests in producing copper mines located in Chile, Saudi Arabia, and Zambia; and various other projects located throughout the Americas and Africa. Barrick Gold Corporation was founded in 1983 and is headquartered in Toronto, Canada.
Contact TD Canada Trust Tower, Toronto, ON, M5J 2S1 https://www.barrick.com
IPO Date Feb. 13, 1985
Employees 22100
Officers Mr. Rousseau Jooste Global Head of Engineering, Capital Projects & Technology Mike Estes Chief Financial Officer of Barrick Nevada Mr. Darian Kevin Rich Human Resources Executive Ms. Poupak Bahamin General Counsel Dr. Dennis Mark Bristow President, Chief Executive Officer, Member of International Advisory Board & Director Mr. Sebastiaan Bock Chief Operating Officer of Africa & Middle East Mr. Kevin J. Thomson Senior Executive Vice President of Strategic Matters Mr. Graham Patrick Shuttleworth Senior EVice President & Chief Financial Officer Mr. Mark F. Hill B.Eng Chief Operating Officer of Latin America & Asia Pacific Ms. Lois V. Wark Group Corporate Communications & Investor Relations Executive