image
Basic Materials - Gold - NYSE - CA
$ 19.4399
2.48 %
$ 3.99 B
Market Cap
12.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EGO stock under the worst case scenario is HIDDEN Compared to the current market price of 19.4 USD, Eldorado Gold Corporation is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EGO stock under the base case scenario is HIDDEN Compared to the current market price of 19.4 USD, Eldorado Gold Corporation is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EGO stock under the best case scenario is HIDDEN Compared to the current market price of 19.4 USD, Eldorado Gold Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EGO

image
$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0Dec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 May
FINANCIALS
1.32 B REVENUE
31.14%
419 M OPERATING INCOME
130.42%
301 M NET INCOME
187.33%
645 M OPERATING CASH FLOW
68.33%
-631 M INVESTING CASH FLOW
-56.61%
301 M FINANCING CASH FLOW
10.00%
355 M REVENUE
-18.47%
114 M OPERATING INCOME
-32.36%
74.9 M NET INCOME
-30.74%
138 M OPERATING CASH FLOW
-46.32%
-4.55 M INVESTING CASH FLOW
97.26%
-11.9 M FINANCING CASH FLOW
-13.43%
Balance Sheet Eldorado Gold Corporation
image
Current Assets 1.48 B
Cash & Short-Term Investments 996 M
Receivables 57.8 M
Other Current Assets 429 M
Non-Current Assets 4.35 B
Long-Term Investments 33.2 M
PP&E 4.12 B
Other Non-Current Assets 201 M
17.06 %7.34 %70.58 %3.45 %Total Assets$5.8b
Current Liabilities 412 M
Accounts Payable 113 M
Short-Term Debt 4.7 M
Other Current Liabilities 295 M
Non-Current Liabilities 1.53 B
Long-Term Debt 933 M
Other Non-Current Liabilities 602 M
5.78 %15.14 %47.92 %30.91 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.32 B
Cost Of Revenue 575 M
Gross Profit 747 M
Operating Expenses 328 M
Operating Income 419 M
Other Expenses 119 M
Net Income 301 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(575m)747m(328m)419m(119m)301mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.49% GROSS MARGIN
56.49%
31.71% OPERATING MARGIN
31.71%
21.86% NET MARGIN
21.86%
7.42% ROE
7.42%
4.95% ROA
4.95%
5.33% ROIC
5.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eldorado Gold Corporation
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 301 M
Depreciation & Amortization 255 M
Capital Expenditures -630 M
Stock-Based Compensation 11.9 M
Change in Working Capital -41.4 M
Others 99.5 M
Free Cash Flow 15.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eldorado Gold Corporation
image
Wall Street analysts predict an average 1-year price target for EGO of $20.4 , with forecasts ranging from a low of $19 to a high of $22 .
EGO Lowest Price Target Wall Street Target
19 USD -2.26%
EGO Average Price Target Wall Street Target
20.4 USD 4.94%
EGO Highest Price Target Wall Street Target
22 USD 13.17%
Price
Max Price Target
Min Price Target
Average Price Target
2222212120201919181817171616151514141313Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0745 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090000000.090000000.080000000.080000000.070000000.070000000.060000000.060000000.050000000.050000000.040000000.040000000.030000000.030000000.020000000.020000000.010000000.010000000.000000000.000000000.040.074543420.040.080.072015201520172017
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Eldorado Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Eldorado Gold (EGO) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 week ago
ROSEN, LEADING INVESTOR COUNSEL, Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation - EGO NEW YORK , May 22, 2025 /PRNewswire/ -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 1 week ago
If You Have Suffered Losses in Eldorado Gold Corporation (NYSE: EGO), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, May 20, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. globenewswire.com - 2 weeks ago
ROSEN, A TRUSTED AND LEADING LAW FIRM, Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation - EGO NEW YORK, NY / ACCESS Newswire / May 19, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Eldorado Gold Corporation(NYSE:EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 2 weeks ago
Rosen Law Firm Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation - EGO NEW YORK , May 16, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. So What: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 2 weeks ago
Eldorado Gold Publishes 2024 Sustainability Report; Sustainability From the Ground Up (All amounts expressed in U.S. dollars unless otherwise noted) VANCOUVER, British Columbia, May 13, 2025 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) is pleased to announce the publication of its 2024 Sustainability Report (the “Report”), which provides details of the Company's environmental, social and governance (“ESG”) performance over the past year. The Report is available on Eldorado's website (https://www.eldoradogold.com/sustainability/reporting). globenewswire.com - 3 weeks ago
Rosen Law Firm Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation - EGO NEW YORK , May 12, 2025 /PRNewswire/ --  Why: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. So What: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 3 weeks ago
Eldorado Gold: Rising Costs And Lower Production Paint A Grim Outlook This Year Eldorado Gold: Rising Costs And Lower Production Paint A Grim Outlook This Year seekingalpha.com - 3 weeks ago
ROSEN, TOP-RANKED INVESTOR COUNSEL, Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation – EGO NEW YORK, NY / ACCESS Newswire / May 9, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE:EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 3 weeks ago
EGO vs. RGLD: Which Stock Is the Better Value Option? Investors interested in stocks from the Mining - Gold sector have probably already heard of Eldorado Gold Corporation (EGO) and Royal Gold (RGLD). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 4 weeks ago
8. Profile Summary

Eldorado Gold Corporation EGO

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 3.99 B
Dividend Yield 0.00%
Description Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.
Contact Bentall 5, Vancouver, BC, V6C 2B5 https://www.eldoradogold.com
IPO Date Jan. 23, 2003
Employees 5800
Officers Mr. Graham Morrison Vice President of Corporate Development Ms. Stephanie Shaw Vice President of Human Resources Mr. Simon Oswald Hille Executive Vice President of Technical Services & Operations Ms. Claire Mary Chamberlain Vice President of Exploration Mr. Frank Hamilton Herbert Executive Vice President, General Counsel & Chief Compliance Officer Mr. Louw Smith BCom, BSc (Hons), MSc Mining Executive Vice President of Development - Greece Ms. Lynette Gould Vice President of Investor Relations, Communications & External Affairs Mr. Per Niklas Frank Senior Vice President of Operations Mr. George Raymond Burns President, Chief Executive Officer & Director Mr. Paul Ferneyhough Chief Financial Officer & Executive Vice President