image
Basic Materials - Gold - NYSE - CA
$ 20.77
0.29 %
$ 4.27 B
Market Cap
12.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EGO stock under the worst case scenario is HIDDEN Compared to the current market price of 20.8 USD, Eldorado Gold Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EGO stock under the base case scenario is HIDDEN Compared to the current market price of 20.8 USD, Eldorado Gold Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EGO stock under the best case scenario is HIDDEN Compared to the current market price of 20.8 USD, Eldorado Gold Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EGO

image
$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
1.32 B REVENUE
31.14%
419 M OPERATING INCOME
130.42%
301 M NET INCOME
187.33%
645 M OPERATING CASH FLOW
68.33%
-631 M INVESTING CASH FLOW
-56.61%
301 M FINANCING CASH FLOW
10.00%
355 M REVENUE
-18.47%
114 M OPERATING INCOME
-32.36%
74.9 M NET INCOME
-30.74%
138 M OPERATING CASH FLOW
-46.32%
-4.55 M INVESTING CASH FLOW
97.26%
-11.9 M FINANCING CASH FLOW
-13.43%
Balance Sheet Eldorado Gold Corporation
image
Current Assets 1.48 B
Cash & Short-Term Investments 996 M
Receivables 57.8 M
Other Current Assets 429 M
Non-Current Assets 4.35 B
Long-Term Investments 33.2 M
PP&E 4.12 B
Other Non-Current Assets 201 M
17.06 %7.34 %70.58 %3.45 %Total Assets$5.8b
Current Liabilities 412 M
Accounts Payable 113 M
Short-Term Debt 4.7 M
Other Current Liabilities 295 M
Non-Current Liabilities 1.53 B
Long-Term Debt 933 M
Other Non-Current Liabilities 602 M
5.78 %15.14 %47.92 %30.91 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.32 B
Cost Of Revenue 575 M
Gross Profit 747 M
Operating Expenses 328 M
Operating Income 419 M
Other Expenses 119 M
Net Income 301 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(575m)747m(328m)419m(119m)301mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.49% GROSS MARGIN
56.49%
31.71% OPERATING MARGIN
31.71%
21.86% NET MARGIN
21.86%
7.42% ROE
7.42%
4.95% ROA
4.95%
5.33% ROIC
5.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eldorado Gold Corporation
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 301 M
Depreciation & Amortization 255 M
Capital Expenditures -630 M
Stock-Based Compensation 11.9 M
Change in Working Capital -41.4 M
Others 99.5 M
Free Cash Flow 15.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eldorado Gold Corporation
image
Wall Street analysts predict an average 1-year price target for EGO of $20.4 , with forecasts ranging from a low of $19 to a high of $22 .
EGO Lowest Price Target Wall Street Target
19 USD -8.52%
EGO Average Price Target Wall Street Target
20.4 USD -1.78%
EGO Highest Price Target Wall Street Target
22 USD 5.92%
Price
Max Price Target
Min Price Target
Average Price Target
2222212120201919181817171616151514141313Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0745 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090000000.090000000.080000000.080000000.070000000.070000000.060000000.060000000.050000000.050000000.040000000.040000000.030000000.030000000.020000000.020000000.010000000.010000000.000000000.000000000.040.074543420.040.080.072015201520172017
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Eldorado Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
New Strong Buy Stocks for July 2nd EGO, MSBHF, SCGLY, SVNDY and EL have been added to the Zacks Rank #1 (Strong Buy) List on July 2, 2025. zacks.com - 1 week ago
Best Value Stocks to Buy for July 2nd SCGLY, NEXN and EGO made it to the Zacks Rank #1 (Strong Buy) value stocks list on July 2, 2025. zacks.com - 1 week ago
Equinox Gold vs. Eldorado Gold: Which Gold Miner is Shining Brighter? EQX and EGO ramp up production plans and growth projects as gold prices hold strong above $3,300 per ounce. zacks.com - 1 week ago
Should Value Investors Buy Eldorado Gold (EGO) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
Bull of the Day: Eldorado Gold (EGO) Gold prices remain elevated and gold miners are literal gold mines. zacks.com - 2 weeks ago
EGO or AEM: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Mining - Gold sector have probably already heard of Eldorado Gold Corporation (EGO) and Agnico Eagle Mines (AEM). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 2 weeks ago
New Strong Buy Stocks for June 23rd DPMLF, EGO, AFYA, ALSN and HMN have been added to the Zacks Rank #1 (Strong Buy) List on June 23, 2025. zacks.com - 2 weeks ago
Eldorado Gold Corporation (EGO) Is Up 5.18% in One Week: What You Should Know Does Eldorado Gold Corporation (EGO) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
Is Eldorado Gold (EGO) Outperforming Other Basic Materials Stocks This Year? Here is how Eldorado Gold Corporation (EGO) and Allegheny Technologies (ATI) have performed compared to their sector so far this year. zacks.com - 1 month ago
Are Investors Undervaluing Eldorado Gold (EGO) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
EGO or TFPM: Which Is the Better Value Stock Right Now? Investors with an interest in Mining - Gold stocks have likely encountered both Eldorado Gold Corporation (EGO) and Triple Flag Precious Metals (TFPM). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 month ago
Eldorado Gold Announces Election of Directors and Results from the 2025 Annual and Special Meeting of Shareholders VANCOUVER, British Columbia, June 04, 2025 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) is pleased to announce that all director nominees, as listed in the Management Proxy Circular dated April 15, 2025, were elected as directors of Eldorado at the Company's Annual and Special Meeting of Shareholders (the “Meeting”) held on June 3, 2025. "On behalf of the Board, we would like to thank our shareholders for their continued support. globenewswire.com - 1 month ago
8. Profile Summary

Eldorado Gold Corporation EGO

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 4.27 B
Dividend Yield 0.00%
Description Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.
Contact Bentall 5, Vancouver, BC, V6C 2B5 https://www.eldoradogold.com
IPO Date Jan. 23, 2003
Employees 5800
Officers Mr. Graham Morrison Vice President of Corporate Development Ms. Stephanie Shaw Vice President of Human Resources Mr. Simon Oswald Hille Executive Vice President of Technical Services & Operations Ms. Claire Mary Chamberlain Vice President of Exploration Mr. Frank Hamilton Herbert Executive Vice President, General Counsel & Chief Compliance Officer Mr. Louw Smith BCom, BSc (Hons), MSc Mining Executive Vice President of Development - Greece Ms. Lynette Gould Vice President of Investor Relations, Communications & External Affairs Mr. Per Niklas Frank Senior Vice President of Operations Mr. George Raymond Burns President, Chief Executive Officer & Director Mr. Paul Ferneyhough Chief Financial Officer & Executive Vice President