image
Eldorado Gold Corporation EGO
Basic Materials - Gold - NYSE - CA
Watchlist
$ 13.8534
0.606 %
$ 2.84 B
Market Cap
9.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EGO stock under the worst case scenario is HIDDEN Compared to the current market price of 13.9 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EGO stock under the base case scenario is HIDDEN Compared to the current market price of 13.9 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EGO stock under the best case scenario is HIDDEN Compared to the current market price of 13.9 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EGO

image
1M -10%
6M -25%
1Y 28.0%
3Y 22%
5Y 44%
All
FINANCIALS
1.01 B REVENUE
15.73%
Growth Rates
1Year 15.73%
3Years -0.59%
5Years 17.05%
7Years 12.85%
10Years -1.08%
182 M OPERATING INCOME
157.04%
Growth Rates
1Year 157.04%
3Years -7.33%
5Years 18.95%
7Years 15.34%
10Years 9.18%
105 M NET INCOME
311.94%
Growth Rates
1Year 311.94%
3Years 2.43%
5Years 17.87%
7Years 48.52%
10Years 8.01%
383 M OPERATING CASH FLOW
81.67%
Growth Rates
1Year 81.67%
3Years -3.43%
5Years 42.03%
7Years 18.96%
10Years 0.73%
-403 M INVESTING CASH FLOW
-8.57%
Growth Rates
1Year -8.57%
3Years -18.14%
5Years -9.36%
7Years -9.07%
10Years 2.02%
274 M FINANCING CASH FLOW
762.47%
Growth Rates
1Year 762.47%
3Years 43.42%
5Years 165.50%
7Years 28.90%
10Years 17.57%
334 M REVENUE
12.77%
Growth Rates
1Year 15.73%
3Years -0.59%
5Years 17.05%
7Years 12.85%
10Years -1.08%
102 M OPERATING INCOME
16.03%
Growth Rates
1Year 157.04%
3Years -7.33%
5Years 18.95%
7Years 15.34%
10Years 9.18%
102 M NET INCOME
80.81%
Growth Rates
1Year 311.94%
3Years 2.43%
5Years 17.87%
7Years 48.52%
10Years 8.01%
174 M OPERATING CASH FLOW
57.49%
Growth Rates
1Year 81.67%
3Years -3.43%
5Years 42.03%
7Years 18.96%
10Years 0.73%
-185 M INVESTING CASH FLOW
-28.25%
Growth Rates
1Year -8.57%
3Years -18.14%
5Years -9.36%
7Years -9.07%
10Years 2.02%
93.2 M FINANCING CASH FLOW
-17.67%
Growth Rates
1Year 762.47%
3Years 43.42%
5Years 165.50%
7Years 28.90%
10Years 17.57%
Balance Sheet Eldorado Gold Corporation
image
Current Assets 930 M
Cash & Short-Term Investments 544 M
Receivables 99.9 M
Other Current Assets 286 M
Non-Current Assets 4.06 B
Long-Term Investments 106 M
PP&E 3.76 B
Other Non-Current Assets 196 M
Current Liabilities 274 M
Accounts Payable 93.3 M
Short-Term Debt 5.02 M
Other Current Liabilities 176 M
Non-Current Liabilities 1.2 B
Long-Term Debt 654 M
Other Non-Current Liabilities 548 M
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.01 B
Cost Of Revenue 740 M
Gross Profit 268 M
Operating Expenses 88.1 M
Operating Income 182 M
Other Expenses 77.4 M
Net Income 105 M
RATIOS
26.62% GROSS MARGIN
26.62%
Averages
1Year 26.62%
3Years 25.78%
5Years 26.15%
7Years 25.89%
10Years 27.69%
18.05% OPERATING MARGIN
18.05%
Averages
1Year 18.05%
3Years 16.25%
5Years 16.11%
7Years -4.73%
10Years -20.38%
10.37% NET MARGIN
10.37%
Averages
1Year 10.37%
3Years 1.96%
5Years 6.22%
7Years -7.18%
10Years -29.87%
2.97% ROE
2.97%
Averages
1Year 2.97%
3Years 0.58%
5Years 1.51%
7Years -0.53%
10Years -5.27%
2.10% ROA
2.10%
Averages
1Year 2.10%
3Years 0.41%
5Years 1.10%
7Years -0.36%
10Years -3.65%
2.50% ROIC
2.50%
Averages
1Year 2.50%
3Years -1.37%
5Years -0.12%
7Years 1.28%
10Years -2.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eldorado Gold Corporation
image
Net Income 105 M
Depreciation & Amortization 264 M
Capital Expenditures -413 M
Stock-Based Compensation 10.2 M
Change in Working Capital -28.8 M
Others -24.6 M
Free Cash Flow -29.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eldorado Gold Corporation
image
Wall Street analysts predict an average 1-year price target for EGO of $21 , with forecasts ranging from a low of $20 to a high of $22 .
EGO Lowest Price Target Wall Street Target
20 USD 44.37%
EGO Average Price Target Wall Street Target
21 USD 51.59%
EGO Highest Price Target Wall Street Target
22 USD 58.81%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0745 USD DIVIDEND PER SHARE
5. COMPETITION

IAMGOLD Corporation, through its subsidiaries, explores, develops, and operates gold mining properties in North America, South America, and West Africa. The company owns interests in the Rosebel mine located in Suriname, South America; the Essakane mine situated in Burkina Faso and Boto gold project located in Senegal, West Africa; and Westwood mine, covers an area of 1,925 hectare and located in Quebec and the Côté gold project, which covers an area of 586 square kilometer located in Ontario, Canada.

image
-18.5 USD
IAG
Overvalued 428.64%

Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, the Russian Federation, Brazil, Chile, Ghana, and Mauritania.

image
21 USD
KGC
Undervalued 91.75%

Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments.

image
43 USD
AEM
Overvalued 56.21%

Gold Fields Limited operates as a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia, and Peru.

image
25.6 USD
GFI
Undervalued 37.66%

Harmony Gold Mining Company Limited engages in the exploration, extraction, and processing of gold. It also explores for uranium, silver, copper, and molybdenum deposits.

image
252 USD
HMY
Undervalued 2381.17%
6. Ownership
Insider Ownership Eldorado Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
The Schall Law Firm Invites Shareholders With Losses In Eldorado Gold Corporation To Join A Securities Fraud Investigation LOS ANGELES, CA / ACCESS Newswire / February 20, 2025 / The Schall Law Firm, a national shareholder rights litigation firm, announces that it is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or "the Company") (NYSE:EGO) for violations of the securities laws. The investigation focuses on whether the Company issued false and/or misleading statements and/or failed to disclose information pertinent to investors. accessnewswire.com - 1 week ago
Eldorado Files Amended Lamaque Complex Technical Report VANCOUVER, British Columbia, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) announces the filing of an amended Technical Report in respect of its Lamaque Complex (the “Amended Technical Report”), following a continuous disclosure review by the staff of the British Columbia Securities Commission. The Company previously filed a technical report titled "Technical Report - Lamaque Complex, Québec, Canada” prepared by the Company and filed on SEDAR+, on January 27, 2025, with an effective date of December 31, 2024 (the "January 2025 Report"). globenewswire.com - 1 week ago
Eldorado Gold Delivers Strong 2024 Full Year and Fourth Quarter Financial and Operational Results; Positive Free Cash Flow Realized in the Quarter and Full Year (All amounts expressed in U.S. dollars unless otherwise noted) VANCOUVER, British Columbia, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or the "Company”) today reports the Company's financial and operational results for the fourth quarter and year ended December 31, 2024. For further information please see the Company's Consolidated Financial Statements and Management's Discussion and Analysis (“MD&A”) filed on SEDAR+ at www.sedarplus.com under the Company's profile. globenewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Eldorado Gold Corporation (EGO) And Encourages Shareholders to Connect NEW YORK, NY / ACCESS Newswire / February 20, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Eldorado Gold Corporation ("Eldorado" or "the Company") (NYSE:EGO). Investors who purchased Eldorado securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EGO. accessnewswire.com - 1 week ago
Levi & Korsinsky Reminds Eldorado Gold Corporation Investors of the Ongoing Investigation into Potential Violations of Securities Laws - EGO NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Eldorado Gold Corporation ("Eldorado Gold Corporation") (NYSE:EGO) concerning possible violations of federal securities laws. Eldorado issued a press release on February 5, 2025, "provid[ing] an update on the construction progress at its copper-gold Skouries Project (‘Skouries' or the ‘Project'), detailed 2025 production and cost guidance, and three-year production outlook. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE:EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 week ago
Lost Money on Eldorado Gold Corporation(EGO)? Contact Levi & Korsinsky Regarding an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Eldorado Gold Corporation ("Eldorado Gold Corporation") (NYSE:EGO) concerning possible violations of federal securities laws. Eldorado issued a press release on February 5, 2025, "provid[ing] an update on the construction progress at its copper-gold Skouries Project (‘Skouries' or the ‘Project'), detailed 2025 production and cost guidance, and three-year production outlook. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Eldorado Gold Corporation (EGO) And Encourages Shareholders to Reach Out NEW YORK, NY / ACCESS Newswire / February 19, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Eldorado Gold Corporation ("Eldorado" or "the Company") (NYSE:EGO). Investors who purchased Eldorado securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EGO. accessnewswire.com - 1 week ago
Shareholder Rights Advocates at Levi & Korsinsky Investigate Eldorado Gold Corporation (EGO) Regarding Possible Securities Fraud Violations NEW YORK, NY / ACCESS Newswire / February 18, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Eldorado Gold Corporation ("Eldorado Gold Corporation") (NYSE:EGO) concerning possible violations of federal securities laws. Eldorado issued a press release on February 5, 2025, "provid[ing] an update on the construction progress at its copper-gold Skouries Project (‘Skouries' or the ‘Project'), detailed 2025 production and cost guidance, and three-year production outlook. accessnewswire.com - 1 week ago
Investors who lost money on Eldorado Gold Corporation should contact Levi & Korsinsky about an ongoing investigation - EGO NEW YORK CITY, NY / ACCESS Newswire / February 18, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Eldorado Gold Corporation ("Eldorado Gold Corporation") (NYSE:EGO) concerning possible violations of federal securities laws. Eldorado issued a press release on February 5, 2025, "provid[ing] an update on the construction progress at its copper-gold Skouries Project (‘Skouries' or the ‘Project'), detailed 2025 production and cost guidance, and three-year production outlook. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK , Feb. 18, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE: EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 week ago
Lost Money on Eldorado Gold Corporation(EGO)? You May Have Been Affected by Fraud- Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / February 18, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Eldorado Gold Corporation ("Eldorado Gold Corporation") (NYSE:EGO) concerning possible violations of federal securities laws. Eldorado issued a press release on February 5, 2025, "provid[ing] an update on the construction progress at its copper-gold Skouries Project (‘Skouries' or the ‘Project'), detailed 2025 production and cost guidance, and three-year production outlook. accessnewswire.com - 1 week ago
8. Profile Summary

Eldorado Gold Corporation EGO

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 2.84 B
Dividend Yield 0.00%
Description Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.
Contact Bentall 5, Vancouver, BC, V6C 2B5 https://www.eldoradogold.com
IPO Date Jan. 23, 2003
Employees 4800
Officers Mr. Simon Oswald Hille Executive Vice President of Technical Services & Operations Mr. Per Niklas Frank Senior Vice President of Operations Mr. George Raymond Burns President, Chief Executive Officer & Director Mr. Paul Ferneyhough Chief Financial Officer & Executive Vice President Mr. Graham Morrison Vice President of Corporate Development Ms. Claire Mary Chamberlain Vice President of Exploration Ms. Nora Lozano Vice President of Health, Safety & Sustainability Mr. Frank Hamilton Herbert Executive Vice President, General Counsel & Chief Compliance Officer Ms. Lynette Gould Vice President of Investor Relations, Communications & External Affairs Ms. Stephanie Shaw Vice President of Human Resources