image
Eldorado Gold Corporation EGO
Basic Materials - Gold - NYSE - CA
Watchlist
$ 14.51
-0.412 %
$ 2.97 B
Market Cap
10.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EGO stock under the worst case scenario is HIDDEN Compared to the current market price of 14.5 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EGO stock under the base case scenario is HIDDEN Compared to the current market price of 14.5 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EGO stock under the best case scenario is HIDDEN Compared to the current market price of 14.5 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EGO

image
1M -3%
6M -16%
1Y 15%
3Y 53%
5Y 96%
All
FINANCIALS
1.01 B REVENUE
15.73%
Growth Rates
1Year 15.73%
3Years -0.59%
5Years 17.05%
7Years 12.85%
10Years -1.08%
182 M OPERATING INCOME
157.04%
Growth Rates
1Year 157.04%
3Years -7.33%
5Years 18.95%
7Years 15.34%
10Years 9.18%
105 M NET INCOME
311.94%
Growth Rates
1Year 311.94%
3Years 2.43%
5Years 17.87%
7Years 48.52%
10Years 8.01%
383 M OPERATING CASH FLOW
81.67%
Growth Rates
1Year 81.67%
3Years -3.43%
5Years 42.03%
7Years 18.96%
10Years 0.73%
-403 M INVESTING CASH FLOW
-8.57%
Growth Rates
1Year -8.57%
3Years -18.14%
5Years -9.36%
7Years -9.07%
10Years 2.02%
274 M FINANCING CASH FLOW
762.47%
Growth Rates
1Year 762.47%
3Years 43.42%
5Years 165.50%
7Years 28.90%
10Years 17.57%
334 M REVENUE
12.77%
Growth Rates
1Year 15.73%
3Years -0.59%
5Years 17.05%
7Years 12.85%
10Years -1.08%
102 M OPERATING INCOME
16.03%
Growth Rates
1Year 157.04%
3Years -7.33%
5Years 18.95%
7Years 15.34%
10Years 9.18%
102 M NET INCOME
80.81%
Growth Rates
1Year 311.94%
3Years 2.43%
5Years 17.87%
7Years 48.52%
10Years 8.01%
174 M OPERATING CASH FLOW
57.49%
Growth Rates
1Year 81.67%
3Years -3.43%
5Years 42.03%
7Years 18.96%
10Years 0.73%
-185 M INVESTING CASH FLOW
-28.25%
Growth Rates
1Year -8.57%
3Years -18.14%
5Years -9.36%
7Years -9.07%
10Years 2.02%
93.2 M FINANCING CASH FLOW
-17.67%
Growth Rates
1Year 762.47%
3Years 43.42%
5Years 165.50%
7Years 28.90%
10Years 17.57%
Balance Sheet Eldorado Gold Corporation
image
Current Assets 930 M
Cash & Short-Term Investments 544 M
Receivables 99.9 M
Other Current Assets 286 M
Non-Current Assets 4.06 B
Long-Term Investments 106 M
PP&E 3.76 B
Other Non-Current Assets 196 M
Current Liabilities 274 M
Accounts Payable 93.3 M
Short-Term Debt 5.02 M
Other Current Liabilities 176 M
Non-Current Liabilities 1.2 B
Long-Term Debt 654 M
Other Non-Current Liabilities 548 M
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.01 B
Cost Of Revenue 740 M
Gross Profit 268 M
Operating Expenses 88.1 M
Operating Income 182 M
Other Expenses 77.4 M
Net Income 105 M
RATIOS
26.62% GROSS MARGIN
26.62%
Averages
1Year 26.62%
3Years 25.78%
5Years 26.15%
7Years 25.89%
10Years 27.69%
18.05% OPERATING MARGIN
18.05%
Averages
1Year 18.05%
3Years 16.25%
5Years 16.11%
7Years -4.73%
10Years -20.38%
10.37% NET MARGIN
10.37%
Averages
1Year 10.37%
3Years 1.96%
5Years 6.22%
7Years -7.18%
10Years -29.87%
2.97% ROE
2.97%
Averages
1Year 2.97%
3Years 0.58%
5Years 1.51%
7Years -0.53%
10Years -5.27%
2.10% ROA
2.10%
Averages
1Year 2.10%
3Years 0.41%
5Years 1.10%
7Years -0.36%
10Years -3.65%
2.83% ROIC
2.83%
Averages
1Year 2.83%
3Years -1.58%
5Years -0.14%
7Years 1.52%
10Years -2.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eldorado Gold Corporation
image
Net Income 105 M
Depreciation & Amortization 264 M
Capital Expenditures -413 M
Stock-Based Compensation 10.2 M
Change in Working Capital -28.8 M
Others -24.6 M
Free Cash Flow -29.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eldorado Gold Corporation
image
Wall Street analysts predict an average 1-year price target for EGO of $21 , with forecasts ranging from a low of $20 to a high of $22 .
EGO Lowest Price Target Wall Street Target
20 USD 37.84%
EGO Average Price Target Wall Street Target
21 USD 44.73%
EGO Highest Price Target Wall Street Target
22 USD 51.62%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0745 USD DIVIDEND PER SHARE
5. COMPETITION

IAMGOLD Corporation, through its subsidiaries, explores, develops, and operates gold mining properties in North America, South America, and West Africa. The company owns interests in the Rosebel mine located in Suriname, South America; the Essakane mine situated in Burkina Faso and Boto gold project located in Senegal, West Africa; and Westwood mine, covers an area of 1,925 hectare and located in Quebec and the Côté gold project, which covers an area of 586 square kilometer located in Ontario, Canada.

image
-18.5 USD
IAG
Overvalued 431.40%

Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, the Russian Federation, Brazil, Chile, Ghana, and Mauritania.

image
8.87 USD
KGC
Overvalued 13.93%

Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments.

image
44.4 USD
AEM
Overvalued 47.82%

Gold Fields Limited operates as a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia, and Peru.

image
10.4 USD
GFI
Overvalued 31.65%

Harmony Gold Mining Company Limited engages in the exploration, extraction, and processing of gold. It also explores for uranium, silver, copper, and molybdenum deposits.

image
252 USD
HMY
Undervalued 2476.41%
6. Ownership
Insider Ownership Eldorado Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Top 5 Mining Stocks To Watch In 2025: No.4 - Eldorado Gold Eldorado Gold is significantly undervalued compared to its peers, with a price-to-earnings ratio of 10.87 and a price-to-operating cash flow ratio of 5.58. The Skouries mine, starting production in Q3 2025, is expected to add over $350 million in annual cash flows, boosting Eldorado's financial resilience. If everything goes well, Eldorado's share price may double by the end of 2025 quite easily. seekingalpha.com - 2 weeks ago
Val-d'Or Mining Exploration Update, Perestroika / Perestroika Ouest Prospects, Eldorado Gold (Quebec) Inc. Options Val-d'Or, Québec--(Newsfile Corp. - December 19, 2024) - Val-d'Or Mining Corporation (TSXV: VZZ) (the "Company") is pleased to provide an update on exploration activities over the Perestroika and Perestroika Ouest prospects, under option to Eldorado Gold (Quebec) Inc. for the 2024 program. Property Introduction, Geological and Historical Exploration Overview: The Perestroika Prospect is located within Courville Township, Quebec, approximately 10 kilometres south of the town of Barraute. newsfilecorp.com - 1 month ago
Eldorado Gold Releases Updated Mineral Reserve and Mineral Resource Statement; 2024 Gold Mineral Reserves Increased to 11.9 Million Oz with M&I Gold Mineral Resources of 22.0 Million Oz; Inaugural Mineral Reserve Declared at Ormaque; Outline of 2025 Reporting Schedule VANCOUVER, British Columbia, Dec. 11, 2024 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) today releases its updated Mineral Reserve and Mineral Resource (“MRMR”) estimates as of September 30, 2024. globenewswire.com - 1 month ago
Are Basic Materials Stocks Lagging Eldorado Gold (EGO) This Year? Here is how Eldorado Gold Corporation (EGO) and Kinross Gold (KGC) have performed compared to their sector so far this year. zacks.com - 1 month ago
Are Investors Undervaluing Eldorado Gold (EGO) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Eldorado Gold Announces Normal Course Issuer Bid VANCOUVER, British Columbia, Nov. 06, 2024 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) announces that the Toronto Stock Exchange (the “TSX”) has accepted for filing Eldorado's Notice in respect of a normal course issuer bid (the “NCIB”). Purchases will be made on the open market through the facilities of the TSX and/or alternative Canadian trading systems. globenewswire.com - 2 months ago
Eldorado Gold: Another Quarter Of Significant Margin Expansion Eldorado Gold Corporation's Q3 2024 production increased by 3%, but full-year guidance was trimmed due to downtime at Olympias and slower leach times at Kisladag. Meanwhile, costs increased materially year-over-year, with Eldorado being one name whose costs are more sensitive to higher royalty rates related to the gold price vs. its peers. On a positive note, Skouries remains on schedule & while EGO doesn't screen as attractively for its FCF yield, it will morph into a free cash flow machine in 2026. seekingalpha.com - 2 months ago
Eldorado Gold (EGO) is an Incredible Growth Stock: 3 Reasons Why Eldorado Gold (EGO) possesses solid growth attributes, which could help it handily outperform the market. zacks.com - 2 months ago
Eldorado Gold Corporation (EGO) Q3 2024 Earnings Call Transcript Eldorado Gold Corporation (NYSE:EGO ) Q3 2024 Earnings Conference Call November 1, 2024 11:30 AM ET Company Participants Lynette Gould – VP of IR, Communications and External Affairs George Burns - President & CEO Paul Ferneyhough – EVP & CFO Louw Smith - EVP of Development, Greece Simon Hille - EVP, Technical Services & Operations Conference Call Participants Cosmos Chiu - CIBC Michael Parkin - National Bank Tanya Jakusconek - Scotiabank Lawson Winder - Bank of America Securities Operator Thank you for standing by. This is the conference operator. seekingalpha.com - 2 months ago
Eldorado Gold Reports Q3 2024 Financial and Operational Results; Tightens 2024 Operating Guidance VANCOUVER, British Columbia, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) today reports the Company's financial and operational results for the third quarter of 2024. For further information, please see the Company's Consolidated Financial Statements and Management's Discussion and Analysis ("MD&A") filed on SEDAR+ at www.sedarplus.com under the Company's profile. globenewswire.com - 2 months ago
Should Eldorado Gold Be in Your Portfolio Ahead of Q3 Earnings Report? EGO's Q3 results are likely to reflect higher gold prices and sales volumes. Let us determine whether you should add the stock to your portfolio now. zacks.com - 2 months ago
Are You Looking for a Top Momentum Pick? Why Eldorado Gold Corporation (EGO) is a Great Choice Does Eldorado Gold Corporation (EGO) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 2 months ago
8. Profile Summary

Eldorado Gold Corporation EGO

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 2.97 B
Dividend Yield 0.00%
Description Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.
Contact Bentall 5, Vancouver, BC, V6C 2B5 https://www.eldoradogold.com
IPO Date Jan. 23, 2003
Employees 4800
Officers Mr. Simon Oswald Hille Executive Vice President of Technical Services & Operations Ms. Claire Mary Chamberlain Vice President of Exploration Mr. Per Niklas Frank Senior Vice President of Operations Ms. Nora Lozano Vice President of Health, Safety & Sustainability Ms. Lynette Gould Vice President of Investor Relations, Communications & External Affairs Mr. Paul Ferneyhough Chief Financial Officer & Executive Vice President Mr. Graham Morrison Vice President of Corporate Development Mr. George Raymond Burns President, Chief Executive Officer & Director Mr. Frank Hamilton Herbert Executive Vice President, General Counsel & Chief Compliance Officer Ms. Stephanie Shaw Vice President of Human Resources