image
Eldorado Gold Corporation EGO
Basic Materials - Gold - NYSE - CA
Watchlist
$ 15.7
-2.85 %
$ 3.23 B
Market Cap
10.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EGO stock under the worst case scenario is HIDDEN Compared to the current market price of 15.7 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EGO stock under the base case scenario is HIDDEN Compared to the current market price of 15.7 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EGO stock under the best case scenario is HIDDEN Compared to the current market price of 15.7 USD, Eldorado Gold Corporation is HIDDEN

EGO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EGO

image
1M 9%
6M -10%
1Y 3%
3Y 35%
5Y 103%
All
$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.32 B REVENUE
31.14%
Growth Rates
1Year 31.14%
3Years 11.92%
5Years 16.51%
7Years 19.00%
10Years 2.16%
419 M OPERATING INCOME
130.42%
Growth Rates
1Year 130.42%
3Years 25.35%
5Years 48.12%
7Years 44.07%
10Years 5.02%
289 M NET INCOME
176.33%
Growth Rates
1Year 176.33%
3Years 196.46%
5Years 31.44%
7Years 50.58%
10Years 10.50%
645 M OPERATING CASH FLOW
68.33%
Growth Rates
1Year 68.33%
3Years 21.21%
5Years 31.22%
7Years 56.57%
10Years 8.58%
-631 M INVESTING CASH FLOW
-56.61%
Growth Rates
1Year -56.61%
3Years -33.36%
5Years -27.27%
7Years -6.11%
10Years -5.08%
301 M FINANCING CASH FLOW
10.00%
Growth Rates
1Year 10.00%
3Years 86.51%
5Years 40.76%
7Years 55.17%
10Years 40.42%
436 M REVENUE
31.47%
Growth Rates
1Year 31.14%
3Years 11.92%
5Years 16.51%
7Years 19.00%
10Years 2.16%
169 M OPERATING INCOME
65.97%
Growth Rates
1Year 130.42%
3Years 25.35%
5Years 48.12%
7Years 44.07%
10Years 5.02%
108 M NET INCOME
6.98%
Growth Rates
1Year 176.33%
3Years 196.46%
5Years 31.44%
7Years 50.58%
10Years 10.50%
257 M OPERATING CASH FLOW
48.16%
Growth Rates
1Year 68.33%
3Years 21.21%
5Years 31.22%
7Years 56.57%
10Years 8.58%
-166 M INVESTING CASH FLOW
10.30%
Growth Rates
1Year -56.61%
3Years -33.36%
5Years -27.27%
7Years -6.11%
10Years -5.08%
88.9 M FINANCING CASH FLOW
-4.67%
Growth Rates
1Year 10.00%
3Years 86.51%
5Years 40.76%
7Years 55.17%
10Years 40.42%
Balance Sheet Eldorado Gold Corporation
image
Current Assets 1.48 B
Cash & Short-Term Investments 996 M
Receivables 57.8 M
Other Current Assets 429 M
Non-Current Assets 4.35 B
Long-Term Investments 33.2 M
PP&E 4.12 B
Other Non-Current Assets 201 M
17.06 %7.34 %70.58 %3.45 %Total Assets$5.8b
Current Liabilities 412 M
Accounts Payable 113 M
Short-Term Debt 4.69 M
Other Current Liabilities 295 M
Non-Current Liabilities 1.53 B
Long-Term Debt 933 M
Other Non-Current Liabilities 602 M
5.78 %15.15 %47.92 %30.91 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.32 B
Cost Of Revenue 575 M
Gross Profit 747 M
Operating Expenses 328 M
Operating Income 419 M
Other Expenses 130 M
Net Income 289 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(575m)747m(328m)419m(130m)289mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.49% GROSS MARGIN
56.49%
Averages
1Year 56.49%
3Years 34.27%
5Years 33.29%
7Years 29.36%
10Years 29.89%
31.71% OPERATING MARGIN
31.71%
Averages
1Year 31.71%
3Years 19.29%
5Years 20.55%
7Years 1.20%
10Years -19.61%
21.86% NET MARGIN
21.86%
Averages
1Year 21.86%
3Years 8.86%
5Years 7.98%
7Years -3.69%
10Years -28.64%
7.42% ROE
7.42%
Averages
1Year 7.42%
3Years 2.95%
5Years 2.52%
7Years 0.56%
10Years -4.73%
4.95% ROA
4.95%
Averages
1Year 4.95%
3Years 1.98%
5Years 1.74%
7Years 0.38%
10Years -3.29%
5.33% ROIC
5.33%
Averages
1Year 5.33%
3Years 0.30%
5Years 0.78%
7Years -0.56%
10Years -1.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eldorado Gold Corporation
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 289 M
Depreciation & Amortization 255 M
Capital Expenditures -630 M
Stock-Based Compensation 11.9 M
Change in Working Capital -41.4 M
Others 131 M
Free Cash Flow 15.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eldorado Gold Corporation
image
Wall Street analysts predict an average 1-year price target for EGO of $21 , with forecasts ranging from a low of $20 to a high of $22 .
EGO Lowest Price Target Wall Street Target
20 USD 27.39%
EGO Average Price Target Wall Street Target
21 USD 33.76%
EGO Highest Price Target Wall Street Target
22 USD 40.13%
Price
Max Price Target
Min Price Target
Average Price Target
2222212120201919181817171616151514141313May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0745 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090000000.090000000.080000000.080000000.070000000.070000000.060000000.060000000.050000000.050000000.040000000.040000000.030000000.030000000.020000000.020000000.010000000.010000000.000000000.000000000.040.074543420.040.080.072015201520172017
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Eldorado Gold Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ROSEN, LEADING INVESTOR COUNSEL, Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation – EGO NEW YORK, NY / ACCESS Newswire / April 6, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 4 days ago
Eldorado Gold Investor News: Rosen Law Firm Encourages Eldorado Gold Corporation Investors to Inquire About Securities Class Action Investigation - EGO NEW YORK , April 5, 2025 /PRNewswire/ --  Why: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. So What: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 5 days ago
Rosen Law Firm Encourages Eldorado Gold Corporation Investors with Losses in Excess of $100K to Inquire About Securities Class Action Investigation – EGO NEW YORK--(BUSINESS WIRE)--Why: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Eldorado Gold Corporation (NYSE: EGO) resulting from allegations that Eldorado Gold may have issued materially misleading business information to the investing public. So What: If you purchased Eldorado Gold securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency f. businesswire.com - 6 days ago
Eldorado Gold: Fundamentals And Technicals Point To An Attractive Opportunity Eldorado Gold shares show untapped upside potential due to strong operating performance, improved prospects, and a bullish gold trend, despite recent market punishment. Q4/FY 2024 results highlight a 24% YoY production increase, record operating cash flow, and significant operational efficiencies, especially in Kisladag and Lamaque projects. EGO's valuation metrics indicate a substantial undervaluation compared to industry averages, presenting a buying opportunity with a target price of $19 per share. seekingalpha.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK , March 11, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE: EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 4 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK, NY / ACCESS Newswire / March 9, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE:EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK, NY / ACCESS Newswire / March 7, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE:EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK, NY / ACCESS Newswire / March 5, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE:EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK , March 3, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE: EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 month ago
The Schall Law Firm Invites Shareholders With Losses In Eldorado Gold Corporation To Join A Securities Fraud Investigation LOS ANGELES, CA / ACCESS Newswire / March 2, 2025 / The Schall Law Firm, a national shareholder rights litigation firm, announces that it is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or "the Company") (NYSE:EGO) for violations of the securities laws. The investigation focuses on whether the Company issued false and/or misleading statements and/or failed to disclose information pertinent to investors. accessnewswire.com - 1 month ago
An Investigation Has Been Launched Into Eldorado Gold Corporation For Securities Law Violations And Investors With Losses Are Urged To Contact The Schall Law Firm LOS ANGELES, CA / ACCESS Newswire / March 1, 2025 / The Schall Law Firm, a national shareholder rights litigation firm, announces that it is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or "the Company") (NYSE:EGO) for violations of the securities laws. The investigation focuses on whether the Company issued false and/or misleading statements and/or failed to disclose information pertinent to investors. accessnewswire.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Eldorado Gold Corporation - EGO NEW YORK CITY, NY / ACCESS Newswire / March 1, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Eldorado Gold Corporation ("Eldorado" or the "Company") (NYSE:EGO). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
8. Profile Summary

Eldorado Gold Corporation EGO

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 3.23 B
Dividend Yield 0.00%
Description Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.
Contact Bentall 5, Vancouver, BC, V6C 2B5 https://www.eldoradogold.com
IPO Date Jan. 23, 2003
Employees 4800
Officers Mr. Simon Oswald Hille Executive Vice President of Technical Services & Operations Mr. Paul Ferneyhough Chief Financial Officer & Executive Vice President Mr. Per Niklas Frank Senior Vice President of Operations Ms. Stephanie Shaw Vice President of Human Resources Ms. Lynette Gould Vice President of Investor Relations, Communications & External Affairs Mr. Graham Morrison Vice President of Corporate Development Mr. George Raymond Burns President, Chief Executive Officer & Director Ms. Claire Mary Chamberlain Vice President of Exploration Mr. Frank Hamilton Herbert Executive Vice President, General Counsel & Chief Compliance Officer Ms. Nora Lozano Vice President of Health, Safety & Sustainability