image
Eldorado Gold Corporation EGO
Basic Materials - Gold - NYSE - CA
Watchlist
$ 20.4
7.09 %
$ 4.19 B
Market Cap
12.44
P/E
INCOME STATEMENT
1.32 B REVENUE
31.14%
Growth Rates
1Year 31.14%
3Years 11.92%
5Years 16.51%
7Years 19.00%
10Years 2.16%
419 M OPERATING INCOME
130.42%
Growth Rates
1Year 130.42%
3Years 25.35%
5Years 48.12%
7Years 44.07%
10Years 5.02%
301 M NET INCOME
187.33%
Growth Rates
1Year 187.33%
3Years 200.35%
5Years 32.47%
7Years 51.33%
10Years 10.93%
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.32 B
Cost Of Revenue 575 M
Gross Profit 747 M
Operating Expenses 328 M
Operating Income 419 M
Other Expenses 119 M
Net Income 301 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(575m)747m(328m)419m(119m)301mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 1 322.6 1 008.5 871.5 943.5 1 026.7 615.9 459.0 391.4 432.7 863.3 1 067.9 1 124.0 1 147.5 1 098.9 791.2 360.7 288.2 188.7 84.7 33.8 35.9 38.2 39.3 34.5 51.5 60.5 64.7 67.2 39.9 11.2 (10.7)
GROSS PROFIT
Cost Of Revenue 575.4 740.0 699.8 650.7 691.8 488.0 375.2 265.3 269.6 660.8 699.0 631.0 541.5 499.7 307.0 147.0 104.3 84.3 58.6 42.8 36.6 24.6 20.1 23.3 34.5 40.6 49.0 70.1 29.8 6.5 (5.3)
Gross Profit 747.2 268.5 171.7 292.8 334.9 128.0 83.8 126.1 163.2 202.5 368.9 493.0 606.1 599.3 484.2 213.7 183.9 104.4 26.1 (9.0) (0.7) 13.7 19.2 11.2 16.9 19.9 15.6 (2.9) 10.1 4.7 (5.4)
OPERATING INCOME
Operating Expenses 327.8 88.1 109.7 83.6 72.4 76.8 109.7 118.1 90.7 104.2 107.1 126.3 135.2 82.6 182.9 68.5 64.3 46.8 20.8 24.7 13.7 17.1 13.6 12.3 15.2 14.7 19.7 26.8 11.9 6.6 (2.8)
Selling, General and Administrative Expenses 75.5 54.2 53.7 46.9 42.1 42.3 57.4 69.2 54.0 73.7 88.6 90.3 93.8 81.0 61.3 32.5 38.3 26.8 19.0 14.9 9.3 6.8 3.2 3.3 3.8 4.0 6.1 12.2 5.3 4.9 (1.7)
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 419.4 182.0 70.8 212.9 228.7 58.8 (476.8) (38.5) 67.0 (1 814.3) 256.9 (447.1) 454.2 512.8 301.3 145.2 119.6 57.5 3.1 (33.7) (14.4) (3.4) 5.2 (1.5) 1.9 5.0 (108.1) (107.0) (1.8) (2.1) (2.6)
PRE-TAX INCOME
Interest Income Expense 0 30.5 35.2 67.7 48.5 43.4 874.6 20.2 5.4 9.6 23.0 34.1 4.2 5.3 8.1 0.8 2.9 0 1.3 29.8 0.4 80.0 7.1 5.8 0 0 228.8 156.8 0 0.4 0
Total Other Income 16.0 (18.6) (29.8) (60.4) (54.2) (33.4) 10.6 39.3 (18.3) 2.4 (26.1) (58.1) (7.9) (4.8) (5.1) 1.7 67.4 30 K 0.7 (14.9) (0.2) (39.1) (1.9) (2.0) (0.5) 0.5 (12.1) (3.1) 0.2 (0.2) 0.8
Pre-Tax Income 435.4 163.4 11.9 151.1 176.5 113.5 (466.1) 0.8 48.7 (1 829.5) 227.8 (505.3) 446.3 512.8 313.3 146.9 176.2 57.5 3.9 (48.6) (14.6) (42.6) 3.3 (3.5) 1.4 5.5 (120.2) (110.2) (1.5) (2.3) (1.8)
NET INCOME
Tax Provision 134.8 57.6 61.2 140.0 79.1 39.8 (86.5) 19.4 56.2 (184.4) 121.3 144.4 128.3 165.6 89.8 41.9 12.5 22.1 0.6 0.5 (0.6) 2.5 1.1 0.4 0.3 69.1 K 1.2 1.0 73 K 0.1 (1.9)
Net Income 289.1 104.6 (49.4) 11.1 124.8 80.6 (361.9) (9.9) (344.2) (1 540.9) 102.6 (653.3) 305.3 318.7 206.1 102.4 163.7 35.4 3.3 (49.1) (13.9) (45.0) 2.1 (3.9) 1.1 5.4 (121.5) (111.2) (1.6) (2.4) (1.5)
EPS 1.42 0.54 0.27 0.0615 0.77 0.52 2.28 0.066 2.4 10.8 0.7 4.57 2.2 2.9 1.9 1.3 2.3 0.5 0.05 0.86 0.27 1.02 0.05 0.19 0.05 0.35 8.3 7.59 0.26 0.81 0.55