image
Eldorado Gold Corporation EGO
Basic Materials - Gold - NYSE - CA
Watchlist
$ 14.51
-0.412 %
$ 2.97 B
Market Cap
10.29
P/E
INCOME STATEMENT
1.01 B REVENUE
15.73%
Growth Rates
1Year 15.73%
3Years -0.59%
5Years 17.05%
7Years 12.85%
10Years -1.08%
182 M OPERATING INCOME
157.04%
Growth Rates
1Year 157.04%
3Years -7.33%
5Years 18.95%
7Years 15.34%
10Years 9.18%
105 M NET INCOME
311.94%
Growth Rates
1Year 311.94%
3Years 2.43%
5Years 17.87%
7Years 48.52%
10Years 8.01%
EFFICIENCY
Earnings Waterfall Eldorado Gold Corporation
image
Revenue 1.01 B
Cost Of Revenue 740 M
Gross Profit 268 M
Operating Expenses 88.1 M
Operating Income 182 M
Other Expenses 77.4 M
Net Income 105 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 1 008.5 871.5 943.5 1 026.7 615.9 459.0 391.4 432.7 863.3 1 067.9 1 124.0 1 147.5 1 098.9 791.2 360.7 288.2 188.7 84.7 33.8 35.9 38.2 39.3 34.5 51.5 60.5 64.7 67.2 39.9 11.2 (10.7)
GROSS PROFIT
Cost Of Revenue 740.0 699.8 650.7 691.8 488.0 375.2 265.3 269.6 660.8 699.0 631.0 541.5 499.7 307.0 147.0 104.3 84.3 58.6 42.8 36.6 24.6 20.1 23.3 34.5 40.6 49.0 70.1 29.8 6.5 (5.3)
Gross Profit 268.5 171.7 292.8 334.9 128.0 83.8 126.1 163.2 202.5 368.9 493.0 606.1 599.3 484.2 213.7 183.9 104.4 26.1 (9.0) (0.7) 13.7 19.2 11.2 16.9 19.9 15.6 (2.9) 10.1 4.7 (5.4)
OPERATING INCOME
Operating Expenses 88.1 109.7 83.6 72.4 76.8 109.7 118.1 90.7 104.2 107.1 126.3 135.2 82.6 182.9 68.5 64.3 46.8 20.8 24.7 13.7 17.1 13.6 12.3 15.2 14.7 19.7 26.8 11.9 6.6 (2.8)
Selling, General and Administrative Expenses 54.2 53.7 46.9 42.1 42.3 57.4 69.2 54.0 73.7 88.6 90.3 93.8 81.0 61.3 32.5 38.3 26.8 19.0 14.9 9.3 6.8 3.2 3.3 3.8 4.0 6.1 12.2 5.3 4.9 (1.7)
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 182.0 70.8 212.9 228.7 58.8 (476.8) (38.5) 67.0 (1 814.3) 256.9 (447.1) 454.2 512.8 301.3 145.2 119.6 57.5 3.1 (33.7) (14.4) (3.4) 5.2 (1.5) 1.9 5.0 (108.1) (107.0) (1.8) (2.1) (2.6)
PRE-TAX INCOME
Interest Income Expense 30.5 35.2 67.7 48.5 43.4 874.6 20.2 5.4 9.6 23.0 34.1 4.2 5.3 8.1 0.8 2.9 0 1.3 29.8 0.4 80.0 7.1 5.8 0 0 228.8 156.8 0 0.4 0
Total Other Income (18.6) (29.8) (60.4) (54.2) (33.4) 10.6 39.3 (18.3) 2.4 (26.1) (58.1) (7.9) (4.8) (5.1) 1.7 67.4 30 K 0.7 (14.9) (0.2) (39.1) (1.9) (2.0) (0.5) 0.5 (12.1) (3.1) 0.2 (0.2) 0.8
Pre-Tax Income 163.4 11.9 151.1 176.5 113.5 (466.1) 0.8 48.7 (1 829.5) 227.8 (505.3) 446.3 512.8 313.3 146.9 176.2 57.5 3.9 (48.6) (14.6) (42.6) 3.3 (3.5) 1.4 5.5 (120.2) (110.2) (1.5) (2.3) (1.8)
NET INCOME
Tax Provision 57.6 61.2 140.0 79.1 39.8 (86.5) 19.4 56.2 (184.4) 121.3 144.4 128.3 165.6 89.8 41.9 12.5 22.1 0.6 0.5 (0.6) 2.5 1.1 0.4 0.3 69.1 K 1.2 1.0 73 K 0.1 (1.9)
Net Income 104.6 (49.4) 11.1 124.8 80.6 (361.9) (9.9) (344.2) (1 540.9) 102.6 (653.3) 305.3 318.7 206.1 102.4 163.7 35.4 3.3 (49.1) (13.9) (45.0) 2.1 (3.9) 1.1 5.4 (121.5) (111.2) (1.6) (2.4) (1.5)
EPS 0.54 0.27 0.0615 0.77 0.52 2.28 0.066 2.4 10.8 0.7 4.57 2.2 2.9 1.9 1.3 2.3 0.5 0.05 0.86 0.27 1.02 0.05 0.19 0.05 0.35 8.3 7.59 0.26 0.81 0.55