image
Centerra Gold Inc. CGAU
Basic Materials - Gold - NYSE - CA
Watchlist
$ 6.36
0.633 %
$ 1.34 B
Market Cap
13.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CGAU stock under the worst case scenario is HIDDEN Compared to the current market price of 6.36 USD, Centerra Gold Inc. is HIDDEN

CGAU Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CGAU stock under the base case scenario is HIDDEN Compared to the current market price of 6.36 USD, Centerra Gold Inc. is HIDDEN

CGAU Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CGAU stock under the best case scenario is HIDDEN Compared to the current market price of 6.36 USD, Centerra Gold Inc. is HIDDEN

CGAU Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CGAU

image
1M 12%
6M -3%
1Y 23%
3Y -18%
5Y -7.0%
All
FINANCIALS
1.09 B REVENUE
28.78%
Growth Rates
1Year 28.78%
3Years -13.45%
5Years -0.62%
7Years 5.34%
10Years 1.49%
8.88 M OPERATING INCOME
-91.78%
Growth Rates
1Year -91.78%
3Years -72.74%
5Years -38.22%
7Years -34.25%
10Years -25.96%
-82.8 M NET INCOME
-7.20%
Growth Rates
1Year -7.20%
3Years -6.34%
5Years -11.58%
7Years -6.42%
10Years -4.31%
246 M OPERATING CASH FLOW
12503.89%
Growth Rates
1Year 12503.89%
3Years -35.84%
5Years 2.46%
7Years -5.74%
10Years -6.56%
-90.3 M INVESTING CASH FLOW
64.68%
Growth Rates
1Year 64.68%
3Years 33.23%
5Years 23.83%
7Years 27.09%
10Years 14.67%
-71.4 M FINANCING CASH FLOW
54.75%
Growth Rates
1Year 54.75%
3Years 16.82%
5Years 11.25%
7Years -1.92%
10Years -7.73%
324 M REVENUE
17.72%
Growth Rates
1Year 28.78%
3Years -13.45%
5Years -0.62%
7Years 5.34%
10Years 1.49%
54.9 M OPERATING INCOME
6.90%
Growth Rates
1Year -91.78%
3Years -72.74%
5Years -38.22%
7Years -34.25%
10Years -25.96%
28.8 M NET INCOME
-23.55%
Growth Rates
1Year -7.20%
3Years -6.34%
5Years -11.58%
7Years -6.42%
10Years -4.31%
104 M OPERATING CASH FLOW
3665.95%
Growth Rates
1Year 12503.89%
3Years -35.84%
5Years 2.46%
7Years -5.74%
10Years -6.56%
-67.7 M INVESTING CASH FLOW
-90.12%
Growth Rates
1Year 64.68%
3Years 33.23%
5Years 23.83%
7Years 27.09%
10Years 14.67%
-23.8 M FINANCING CASH FLOW
-10.03%
Growth Rates
1Year 54.75%
3Years 16.82%
5Years 11.25%
7Years -1.92%
10Years -7.73%
Balance Sheet Centerra Gold Inc.
image
Current Assets 966 M
Cash & Short-Term Investments 616 M
Receivables 70.8 M
Other Current Assets 279 M
Non-Current Assets 1.31 B
Long-Term Investments 0
PP&E 1.24 B
Other Non-Current Assets 77.2 M
Current Liabilities 297 M
Accounts Payable 77.9 M
Short-Term Debt 6.11 M
Other Current Liabilities 213 M
Non-Current Liabilities 348 M
Long-Term Debt 18.1 M
Other Non-Current Liabilities 330 M
EFFICIENCY
Earnings Waterfall Centerra Gold Inc.
image
Revenue 1.09 B
Cost Of Revenue 936 M
Gross Profit 159 M
Operating Expenses 82.2 M
Operating Income 8.88 M
Other Expenses 91.6 M
Net Income -82.8 M
RATIOS
24.11% GROSS MARGIN
24.11%
Averages
1Year 24.11%
3Years 25.85%
5Years 31.36%
7Years 33.00%
10Years 34.78%
1.63% OPERATING MARGIN
1.63%
Averages
1Year 1.63%
3Years 11.22%
5Years 13.91%
7Years 13.67%
10Years 12.10%
-7.42% NET MARGIN
-7.42%
Averages
1Year -7.42%
3Years 11.05%
5Years 10.11%
7Years 11.08%
10Years 9.84%
-4.85% ROE
-4.85%
Averages
1Year -4.85%
3Years 4.25%
5Years 4.96%
7Years 5.73%
10Years 4.82%
-3.56% ROA
-3.56%
Averages
1Year -3.56%
3Years 3.28%
5Years 3.88%
7Years 4.39%
10Years 3.63%
-5.35% ROIC
-5.35%
Averages
1Year -5.35%
3Years 3.87%
5Years 6.34%
7Years 6.48%
10Years 5.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Centerra Gold Inc.
image
Net Income -82.8 M
Depreciation & Amortization 141 M
Capital Expenditures -85.3 M
Stock-Based Compensation 10 M
Change in Working Capital 43.2 M
Others 129 M
Free Cash Flow 160 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Centerra Gold Inc.
image
CGAU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.72% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
5. COMPETITION

Gold Fields Limited operates as a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia, and Peru.

image
15.8 USD
GFI
Overvalued 7.94%

Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania.

image
26.8 USD
EGO
Undervalued 73.04%

Osisko Gold Royalties Ltd acquires and manages precious metal and other royalties, streams, and offtake and other interests in Canada and internationally.

image
-8.9 USD
OR
Overvalued 147.53%

SSR Mining Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and operation of precious metal resource properties in Turkey and the Americas.

image
22.5 USD
SSRM
Undervalued 177.14%

Sandstorm Gold Ltd. operates as a gold royalty company. The company focuses on acquiring royalties and gold and other metals purchase agreements (streams) from companies that have advanced stage development projects or operating mines.

image
6.72 USD
SAND
Undervalued 12.99%

Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy.

image
60.8 USD
FNV
Overvalued 55.95%

Royal Gold, Inc., together with its subsidiaries, acquires and manages precious metal streams, royalties, and related interests. It focuses on acquiring stream and royalty interests or to finance projects that are in production or in development stage in exchange for stream or royalty interests, which primarily consists of gold, silver, copper, nickel, zinc, lead, and cobalt.

image
161 USD
RGLD
Undervalued 14.55%

Alamos gold holding oorperatief u.a. operates as a subsidiary of Alamos Gold Inc.

image
66.8 USD
AGI
Undervalued 214.05%

Seabridge Gold Inc., together with its subsidiaries, engages in the acquisition and exploration of gold properties in North America. The company also explores for copper, silver, molybdenum, and rhenium deposits.

image
-45.2 USD
SA
Overvalued 456.73%

DRDGOLD Limited, a gold mining company, engages in the surface gold tailings retreatment business in South Africa. The company is involved in the exploration, extraction, processing, and smelting activities.

image
-13.2 USD
DRD
Overvalued 229.62%

Fortuna Silver Mines Inc. engages in the acquisition, exploration, and mining of precious and base metal deposits in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire.

image
6.48 USD
FSM
Undervalued 27.75%
6. Ownership
Insider Ownership Centerra Gold Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Grid Battery Metals Update - Fall 2024 Drilling Results on Its Clayton Valley Lithium Project COQUITLAM, BC / ACCESS Newswire / January 21, 2025 / Grid Battery Metals Inc. (the "Company" or "Grid") (TSXV:CELL)(OTCQB:EVKRF)(FRA:W47) is pleased to announce the results of its fall 2024 reverse circulation drilling program on the Company's claim block at Silver Peak, Clayton Valley, Esmeralda County, Nevada. This strategic land package, covering approximately 2,300 acres (930 ha), directly adjoins the western portion of lithium producer Albemarle's (NYSE: ALB) evaporation ponds and is nearby Century Lithium Corp.'s (TSXV:LCE)(OTCQB:CYDVF) proposed 5,430-acre Angel Island Lithium Mine, which recently released a Positive Feasibility Study detailing a 40-year mine life and an after-tax NPV8 of $3.01 billion. accessnewswire.com - 1 week ago
Centerra Gold Provides Notice of Fourth Quarter 2024 Results Release and Conference Call TORONTO, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) will release its fourth quarter 2024 operating and financial results, as well as 2025 guidance and 2024 year-end estimates for mineral reserves and mineral resources, after the market closes on Thursday February 20, 2025. The Company will host a conference call and webcast to discuss the results on Friday February 21, 2025, at 9:00 a.m. Eastern Time. Details for the conference call and webcast are included below. globenewswire.com - 2 weeks ago
Dryden Gold Completes $3.38 Million Non-Brokered Private Placement and Strategic Investment by Centerra Gold Vancouver, British Columbia--(Newsfile Corp. - December 18, 2024) - Dryden Gold Corp. (TSXV: DRY) (OTCQB: DRYGF) ("Dryden Gold" or the "Company") is pleased to announce that it has closed its previously announced C$3.38 million non-brokered private placement (the "Offering") of an aggregate of 14,930,000 common shares (the "Shares"). (see press release dated December 10, 2024) Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) ("Centerra") has acquired approximately 9.9% of the issued and outstanding common shares of the Company. newsfilecorp.com - 1 month ago
Dryden Gold Arranges Strategic Investment by Centerra Gold Through $3.38 Million Non-Brokered Private Placement Vancouver, British Columbia--(Newsfile Corp. - December 10, 2024) - Dryden Gold Corp. (TSXV: DRY) (OTCQB: DRYGF) ("Dryden Gold" or the "Company") is pleased to announce that it has arranged a C$3.38 million non-brokered private placement (the "Offering") of an aggregate of 14,930,001 common shares. In connection therewith, the Company and Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) ("Centerra") have agreed to a strategic investment, whereby Centerra will acquire approximately 9.9% of the issued and outstanding common shares of the Company (the "Shares") following completion of the Offering. newsfilecorp.com - 1 month ago
Kestrel Option Partner Centerra Gold Continues Drilling at QCM Property CALGARY, AB / ACCESSWIRE / November 19, 2024 / Kestrel Gold Inc. ("Kestrel" or the "Corporation")(TSXV:KGC) is pleased to provide an update on work completed by Centerra Gold Inc. ("Centerra")(TSX:CG) on the QCM gold property ("QCM") located in the Manson-Germanson area of central British Columbia. Centerra is currently in the process of earning a 75% interest in QCM by making cash payments totaling $900,000 and completing $6,500,000 in exploration work, which must include a minimum of 13,500 metres of drilling, by May 7th, 2029. accesswire.com - 2 months ago
Viscount and Centerra Gold Commences Drilling at Cherry Creek, Nevada Vancouver, British Columbia--(Newsfile Corp. - November 19, 2024) - Viscount Mining Corp. (TSXV: VML) (OTC Pink: VLMGF) ("Viscount" or "the Company") and our partner, a wholly owned subsidiary of Centerra Gold Inc. ("Centerra") (TSX: CG) (NYSE: CGAU) have started their drill program at our Cherry Creek property in Nevada. The first target is an area with a large soil and rock sample molybdenum and gold geochemical anomaly. newsfilecorp.com - 2 months ago
Centerra Gold Announces TSX Acceptance of Renewed Normal Course Issuer Bid TORONTO, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) (“Centerra” or the “Company”) is pleased to announce that the Toronto Stock Exchange (“TSX”) has accepted its renewal of a normal course issuer bid (“NCIB”) to purchase for cancellation up to an aggregate of 18,800,929 common shares in the capital of the Company (“Common Shares”) during the twelve-month period commencing on November 7, 2024 and ending on November 6, 2025, representing approximately 8.9% of Centerra's total issued and outstanding Common Shares, or 10% of the public float. As of November 5, 2024, Centerra had 211,321,285 issued and outstanding Common Shares. globenewswire.com - 2 months ago
Centerra Gold Inc. (CGAU) Q3 2024 Earnings Call Transcript Centerra Gold Inc. (NYSE:CGAU ) Q3 2024 Earnings Conference Call November 1, 2024 9:00 AM ET Company Participants Lisa Wilkinson - VP, IR and Corporate Communications Paul Tomory - President and CEO Paul Chawrun - COO Ryan Snyder - CFO Conference Call Participants Raj Ray - BMO Lawson Winder - Bank of America Securities Jeremy Hoy - Canaccord Genuity Anita Soni - CIBC World Markets Mike Parkin - National Bank Operator Thank you for standing by. This is the conference operator. seekingalpha.com - 3 months ago
Centerra Gold Announces Quarterly Dividend of C$0.07 per Common Share TORONTO, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announced today that its Board of Directors has approved a quarterly dividend of C$0.07 per common share – approximately C$14.8 million or US$11.0 million in aggregate. The quarterly dividend is payable on November 27, 2024, to shareholders of record as of the close of business on November 13, 2024. The dividend is an eligible dividend for Canadian income tax purposes. globenewswire.com - 3 months ago
Centerra Gold Reports Third Quarter 2024 Results; Consistent Operating Performance Drives Continued Strong Cash Flow From Operations All figures are in United States dollars. All production figures reflect payable metal quantities and are on a 100% basis, unless otherwise stated. For references denoted with NG, refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release for a description of these measures. globenewswire.com - 3 months ago
Centerra Gold: Could Be Breaking Out (Technical Analysis) Centerra appears to be stuck behind resistance despite making numerous attempts to break through, but change may be underway. The charts suggest the stock is priming itself for a breakout after months of trying, with two trend lines on pace to converge. Miners are expected to benefit from the recent rise in gold, but Centerra will be more limited due to the Mount Milligan agreement. seekingalpha.com - 3 months ago
Instead of Buying Gold Bars From Costco, Buy These 3 Lustrous Gold Stocks There are plenty of items to load up in your shopping cart at Costco -- but gold bars shouldn't be one of them. fool.com - 3 months ago
8. Profile Summary

Centerra Gold Inc. CGAU

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 1.34 B
Dividend Yield 0.72%
Description Centerra Gold Inc., a gold mining company, engages in the acquisition, exploration, development, and operation of gold and copper properties in North America, Turkey, and internationally. The company explores for gold, copper, and molybdenum deposits. Its flagship projects include the 100% owned Mount Milligan gold-copper mine located in British Columbia, Canada; and the Öksüt Gold Mine located in Turkey. The company was incorporated in 2002 and is headquartered in Toronto, Canada.
Contact 1 University Avenue, Toronto, ON, M5J 2P1 https://www.centerragold.com
IPO Date June 24, 2008
Employees 1150
Officers Mr. Yousef Rehman J.D. Executive Vice President of Legal & Public Affairs and Corporate Secretary Mr. Ryan Snyder C.A., CPA Executive Vice President & Chief Financial Officer Mr. Richard Adofo Vice President of Exploration & Resources Ms. Claudia D'Orazio Executive Vice President of People, Technology & Supply Chain Mr. Paul Botond Stilicho Tomory President, Chief Executive Officer & Director Mr. Paul Chawrun Executive Vice President & Chief Operating Officer Ms. Lisa Wilkinson P. Eng., P.Eng. Vice President of Investor Relations & Corporate Communications Ms. Helene Timpano Executive Vice President of Strategy & Corporate Development Mr. Mark A. Wilson President of Base Metals Division Dr. Lars Weiershauser P.Geo., Ph.D. Director of Geology