image
Basic Materials - Gold - NYSE - CA
$ 6.885
1.88 %
$ 1.44 B
Market Cap
20.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CGAU stock under the worst case scenario is HIDDEN Compared to the current market price of 6.88 USD, Centerra Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CGAU stock under the base case scenario is HIDDEN Compared to the current market price of 6.88 USD, Centerra Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CGAU stock under the best case scenario is HIDDEN Compared to the current market price of 6.88 USD, Centerra Gold Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CGAU

image
$7.2$7.2$7.0$7.0$6.8$6.8$6.6$6.6$6.4$6.4$6.2$6.2$6.0$6.0$5.8$5.8$5.6$5.6$5.4$5.4Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.21 B REVENUE
10.92%
76.5 M OPERATING INCOME
328.79%
80.4 M NET INCOME
197.13%
298 M OPERATING CASH FLOW
21.50%
-193 M INVESTING CASH FLOW
-113.98%
-93.5 M FINANCING CASH FLOW
-25.83%
302 M REVENUE
-6.65%
-110 M OPERATING INCOME
-199.85%
-52.5 M NET INCOME
-182.34%
92.8 M OPERATING CASH FLOW
-10.48%
-47.5 M INVESTING CASH FLOW
29.58%
-25 M FINANCING CASH FLOW
-4.69%
Balance Sheet Centerra Gold Inc.
image
Current Assets 993 M
Cash & Short-Term Investments 628 M
Receivables 75 M
Other Current Assets 290 M
Non-Current Assets 1.27 B
Long-Term Investments 77 M
PP&E 1.1 B
Other Non-Current Assets 93.5 M
27.74 %3.31 %12.78 %3.40 %48.63 %4.13 %Total Assets$2.3b
Current Liabilities 284 M
Accounts Payable 79.6 M
Short-Term Debt 6.39 M
Other Current Liabilities 198 M
Non-Current Liabilities 325 M
Long-Term Debt 13.7 M
Other Non-Current Liabilities 312 M
13.06 %32.49 %51.15 %Total Liabilities$609.2m
EFFICIENCY
Earnings Waterfall Centerra Gold Inc.
image
Revenue 1.21 B
Cost Of Revenue 836 M
Gross Profit 378 M
Operating Expenses 302 M
Operating Income 76.5 M
Other Expenses -3.88 M
Net Income 80.4 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(836m)378m(302m)77m4m80mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
31.13% GROSS MARGIN
31.13%
6.30% OPERATING MARGIN
6.30%
6.62% NET MARGIN
6.62%
4.85% ROE
4.85%
3.55% ROA
3.55%
1.78% ROIC
1.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Centerra Gold Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 80.4 M
Depreciation & Amortization 131 M
Capital Expenditures -184 M
Stock-Based Compensation 5.2 M
Change in Working Capital 27 M
Others 84.1 M
Free Cash Flow 114 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Centerra Gold Inc.
image
Wall Street analysts predict an average 1-year price target for CGAU of $11 , with forecasts ranging from a low of $11 to a high of $11 .
CGAU Lowest Price Target Wall Street Target
11 USD 59.77%
CGAU Average Price Target Wall Street Target
11 USD 59.77%
CGAU Highest Price Target Wall Street Target
11 USD 59.77%
Price
Max Price Target
Min Price Target
Average Price Target
111110109988776655Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.91% DIVIDEND YIELD
0.0484 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250000000.250000000.200000000.200000000.150000000.150000000.100000000.100000000.050000000.050000000.000000000.000000000.0320.030.040035230.0547890.0509670.05186720.0484330.0330.0310.0280.028818440.041271150.0540.051380.05101880.0310.030.037847250.0550.0539560.05197850.050960.030.130.038205850.130.0555170.160.05250.190.0510930.200.04999960.210.150.052015201520162016202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Centerra Gold Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Kestrel Partner Centerra to Continue Exploration at Kestrel's QCM Gold Property CALGARY, AB / ACCESS Newswire / April 17, 2025 / Kestrel Gold Inc. ("Kestrel" or the "Corporation", TSX-V:KGC) is pleased to announce that Centerra Gold Inc. ("Centerra", TSX:CG)(NYSE:CGAU) will be returning for a second year of exploration on Kestrel's QCM gold property ("QCM") located in the Manson-Germanson area of central British Columbia. Centerra holds an exclusive option to earn a 75% interest in QCM by making cash payments totalling $900,000 and completing $6,500,000 in exploration work, which must include a minimum of 13,500 metres of drilling, by May 7th, 2029. accessnewswire.com - 2 weeks ago
Centerra Gold Provides Notice of First Quarter 2025 Results and Conference Call and Details for Annual Meeting of Shareholders TORONTO, April 10, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) will release its first quarter 2025 operating and financial results before the market opens on Tuesday, May 6, 2025. The Company will host a conference call and webcast to discuss the results on the same day at 9:00 a.m. Eastern Time. Details for the conference call and webcast are included below. globenewswire.com - 3 weeks ago
Centerra Gold Files Annual Report on Form 40-F TORONTO, March 27, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announces that it has filed with the U.S. Securities and Exchange Commission its 2024 annual report on Form 40-F consisting of its 2024 annual information form (“AIF”), annual audited financial statements, and management's discussion and analysis (“MD&A”). These filings are available through EDGAR at www.sec.gov. globenewswire.com - 1 month ago
Centerra Gold Announces Executive Changes TORONTO, March 04, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announces the appointment of David Hendriks as Executive Vice President and Chief Operating Officer, effective April 15, 2025. Paul Chawrun, Executive Vice President and Chief Operating Officer, will be leaving the Company on March 31, 2025. globenewswire.com - 1 month ago
Centerra Gold Inc. (CGAU) Q4 2024 Earnings Call Transcript Centerra Gold Inc. (NYSE:CGAU ) Q4 2024 Earnings Call February 21, 2025 9:00 AM ET Company Participants Lisa Wilkinson - VP, IR and Corporate Communications Paul Tomory - President and CEO Paul Chawrun - EVP and COO Ryan Snyder - EVP and CFO Conference Call Participants Lawson Winder - Bank of America Jeremy Hoy - Canaccord Genuity Anita Soni - CIBC Capital Markets Brian MacArthur - Raymond James Michael Parkin - National Bank Financial Operator Good morning everyone. Thank you for standing by. seekingalpha.com - 2 months ago
Centerra Gold Announces Quarterly Dividend of C$0.07 per Common Share TORONTO, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announced today that its Board of Directors has approved a quarterly dividend of C$0.07 per common share – approximately C$14.7 million or US$10.2 million in aggregate. The quarterly dividend is payable on March 27, 2025, to shareholders of record as of the close of business on March 13, 2025. The dividend is an eligible dividend for Canadian income tax purposes. globenewswire.com - 2 months ago
Centerra Gold Announces 2024 Year-End Mineral Reserves and Resources, Including an Initial Resource at Goldfield; Provides Exploration Update All figures are in United States dollars unless otherwise stated. This news release contains forward-looking information that is subject to risk factors and assumptions as set out in the “Cautionary Note Regarding Forward-Looking Information” below. globenewswire.com - 2 months ago
Centerra Gold Reports Fourth Quarter and Full Year 2024 Results and 2025 Outlook; Strong Cash Flow from Operating Activities and $625 Million in Cash and Cash Equivalents All figures are in United States dollars. All production figures reflect payable metal quantities and are on a 100% basis, unless otherwise stated. For references denoted with NG, refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release for a description of these measures. globenewswire.com - 2 months ago
Grid Battery Metals Update - Fall 2024 Drilling Results on Its Clayton Valley Lithium Project COQUITLAM, BC / ACCESS Newswire / January 21, 2025 / Grid Battery Metals Inc. (the "Company" or "Grid") (TSXV:CELL)(OTCQB:EVKRF)(FRA:W47) is pleased to announce the results of its fall 2024 reverse circulation drilling program on the Company's claim block at Silver Peak, Clayton Valley, Esmeralda County, Nevada. This strategic land package, covering approximately 2,300 acres (930 ha), directly adjoins the western portion of lithium producer Albemarle's (NYSE: ALB) evaporation ponds and is nearby Century Lithium Corp.'s (TSXV:LCE)(OTCQB:CYDVF) proposed 5,430-acre Angel Island Lithium Mine, which recently released a Positive Feasibility Study detailing a 40-year mine life and an after-tax NPV8 of $3.01 billion. accessnewswire.com - 3 months ago
Centerra Gold Provides Notice of Fourth Quarter 2024 Results Release and Conference Call TORONTO, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) will release its fourth quarter 2024 operating and financial results, as well as 2025 guidance and 2024 year-end estimates for mineral reserves and mineral resources, after the market closes on Thursday February 20, 2025. The Company will host a conference call and webcast to discuss the results on Friday February 21, 2025, at 9:00 a.m. Eastern Time. Details for the conference call and webcast are included below. globenewswire.com - 3 months ago
Dryden Gold Completes $3.38 Million Non-Brokered Private Placement and Strategic Investment by Centerra Gold Vancouver, British Columbia--(Newsfile Corp. - December 18, 2024) - Dryden Gold Corp. (TSXV: DRY) (OTCQB: DRYGF) ("Dryden Gold" or the "Company") is pleased to announce that it has closed its previously announced C$3.38 million non-brokered private placement (the "Offering") of an aggregate of 14,930,000 common shares (the "Shares"). (see press release dated December 10, 2024) Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) ("Centerra") has acquired approximately 9.9% of the issued and outstanding common shares of the Company. newsfilecorp.com - 4 months ago
Dryden Gold Arranges Strategic Investment by Centerra Gold Through $3.38 Million Non-Brokered Private Placement Vancouver, British Columbia--(Newsfile Corp. - December 10, 2024) - Dryden Gold Corp. (TSXV: DRY) (OTCQB: DRYGF) ("Dryden Gold" or the "Company") is pleased to announce that it has arranged a C$3.38 million non-brokered private placement (the "Offering") of an aggregate of 14,930,001 common shares. In connection therewith, the Company and Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) ("Centerra") have agreed to a strategic investment, whereby Centerra will acquire approximately 9.9% of the issued and outstanding common shares of the Company (the "Shares") following completion of the Offering. newsfilecorp.com - 4 months ago
8. Profile Summary

Centerra Gold Inc. CGAU

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 1.44 B
Dividend Yield 0.91%
Description Centerra Gold Inc., a gold mining company, engages in the acquisition, exploration, development, and operation of gold and copper properties in North America, Turkey, and internationally. The company explores for gold, copper, and molybdenum deposits. Its flagship projects include the 100% owned Mount Milligan gold-copper mine located in British Columbia, Canada; and the Öksüt Gold Mine located in Turkey. The company was incorporated in 2002 and is headquartered in Toronto, Canada.
Contact 1 University Avenue, Toronto, ON, M5J 2P1 https://www.centerragold.com
IPO Date June 24, 2008
Employees 1150
Officers Mr. Paul Botond Stilicho Tomory President, Chief Executive Officer & Director Mr. Ryan Snyder C.A., CPA Executive Vice President & Chief Financial Officer Mr. David Hendriks Executive Vice President & Chief Operating Officer Dr. Lars Weiershauser P.Geo., Ph.D. Director of Geology Mr. Yousef Rehman J.D. Executive Vice President of Legal & Public Affairs and Corporate Secretary Ms. Lisa Wilkinson P.Eng. Vice President of Investor Relations & Corporate Communications Ms. Helene Timpano Executive Vice President of Strategy & Corporate Development Mr. Mark A. Wilson President of Base Metals Division Mr. Richard Adofo Vice President of Exploration & Resources Ms. Claudia D'Orazio Executive Vice President of People, Technology & Supply Chain