image
Basic Materials - Gold - NYSE - CA
$ 7.27
15.6 %
$ 1.52 B
Market Cap
21.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGAU stock under the worst case scenario is HIDDEN Compared to the current market price of 7.27 USD, Centerra Gold Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGAU stock under the base case scenario is HIDDEN Compared to the current market price of 7.27 USD, Centerra Gold Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CGAU stock under the best case scenario is HIDDEN Compared to the current market price of 7.27 USD, Centerra Gold Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CGAU

image
$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
1.21 B REVENUE
10.92%
76.5 M OPERATING INCOME
328.79%
80.4 M NET INCOME
197.13%
298 M OPERATING CASH FLOW
21.50%
-193 M INVESTING CASH FLOW
-113.98%
-93.5 M FINANCING CASH FLOW
-25.83%
302 M REVENUE
-6.65%
-110 M OPERATING INCOME
-199.85%
-52.5 M NET INCOME
-182.34%
92.8 M OPERATING CASH FLOW
-10.48%
-47.5 M INVESTING CASH FLOW
29.58%
-25 M FINANCING CASH FLOW
-4.69%
Balance Sheet Centerra Gold Inc.
image
Current Assets 993 M
Cash & Short-Term Investments 628 M
Receivables 75 M
Other Current Assets 290 M
Non-Current Assets 1.27 B
Long-Term Investments 77 M
PP&E 1.1 B
Other Non-Current Assets 93.6 M
27.74 %3.31 %12.78 %3.40 %48.63 %4.13 %Total Assets$2.3b
Current Liabilities 284 M
Accounts Payable 79.6 M
Short-Term Debt 6.39 M
Other Current Liabilities 198 M
Non-Current Liabilities 325 M
Long-Term Debt 13.7 M
Other Non-Current Liabilities 312 M
13.06 %32.49 %51.15 %Total Liabilities$609.2m
EFFICIENCY
Earnings Waterfall Centerra Gold Inc.
image
Revenue 1.21 B
Cost Of Revenue 836 M
Gross Profit 378 M
Operating Expenses 302 M
Operating Income 76.5 M
Other Expenses -3.88 M
Net Income 80.4 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(836m)378m(302m)77m4m80mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
31.13% GROSS MARGIN
31.13%
6.30% OPERATING MARGIN
6.30%
6.62% NET MARGIN
6.62%
4.85% ROE
4.85%
3.55% ROA
3.55%
1.78% ROIC
1.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Centerra Gold Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 80.4 M
Depreciation & Amortization 134 M
Capital Expenditures -184 M
Stock-Based Compensation 5.2 M
Change in Working Capital 27 M
Others 37.7 M
Free Cash Flow 114 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Centerra Gold Inc.
image
Wall Street analysts predict an average 1-year price target for CGAU of $11 , with forecasts ranging from a low of $11 to a high of $11 .
CGAU Lowest Price Target Wall Street Target
11 USD 51.31%
CGAU Average Price Target Wall Street Target
11 USD 51.31%
CGAU Highest Price Target Wall Street Target
11 USD 51.31%
Price
Max Price Target
Min Price Target
Average Price Target
111110109988776655Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.91% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250000000.250000000.200000000.200000000.150000000.150000000.100000000.100000000.050000000.050000000.000000000.000000000.0320.030.040035230.0547890.0509670.05186720.0484330.0330.0310.0280.028818440.041271150.0540.051380.05101880.050.0310.030.037847250.0550.0539560.05197850.050960.030.130.038205850.130.0555170.160.05250.190.0510930.200.04999960.210.150.050.052015201520162016202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Centerra Gold Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Centerra Gold Announces Results of 2025 Annual Meeting of Shareholders TORONTO, May 06, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) (“Centerra” or the “Company”) announces the results of its 2025 Annual Meeting of Shareholders (the “Meeting”) held on May 6, 2025. A total of 159,054,649 shares, representing 76.22% of common shares issued and outstanding, were represented at the Meeting. Detailed voting results are outlined below. globenewswire.com - 1 week ago
Centerra Gold Inc. (CGAU) Q1 2025 Earnings Call Transcript Centerra Gold Inc. (NYSE:CGAU ) Q1 2025 Earnings Conference Call May 6, 2025 9:00 AM ET Company Participants Lisa Wilkinson - Vice President-Investor Relations & Corporate Communications Paul Tomory - President and Chief Executive Officer Ryan Snyder - Executive Vice President and Chief Financial Officer David Hendriks - Executive Vice President and Chief Operating Officer Conference Call Participants Don DeMarco - National Bank Financial Lawson Winder - Bank of America Securities Raj Ray - Bank of Montreal Jeremy Hoy - Canaccord Genuity Anita Soni - CIBC World Markets Operator Thank you for standing by. This is the conference operator. seekingalpha.com - 1 week ago
Centerra Gold Announces Quarterly Dividend of C$0.07 per Common Share TORONTO, May 06, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announced today that its Board of Directors has approved a quarterly dividend of C$0.07 per common share – approximately C$14.6 million or US$10.1 million in aggregate. The quarterly dividend is payable on June 5, 2025, to shareholders of record as of the close of business on May 22, 2025. globenewswire.com - 1 week ago
Centerra Gold Reports First Quarter 2025 Results; Approved up to $75 Million to Repurchase Shares in 2025; Announces Updated Mineral Resource at Kemess and Advancing Studies on the Project This news release contains forward-looking information about expected future events that is subject to risks and assumptions set out in the “Cautionary Statement on Forward-Looking Information” below. All figures are in United States dollars. All production figures reflect payable metal quantities and are on a 100% basis, unless otherwise stated. For references denoted with NG, refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release for a description of these measures. globenewswire.com - 1 week ago
Centerra Gold Announces Updated Mineral Resources at Kemess; Advancing Studies on the Project This news release contains forward-looking information about expected future events that is subject to risks and assumptions set out in the “Cautionary Statement on Forward-Looking Information” below. All figures are in United States dollars unless otherwise stated. globenewswire.com - 1 week ago
Adding Centerra Gold To My Value Portfolio Centerra Gold (CGAU) is a gold, copper, and molybdenum producer with operations in Canada, the US, and Turkey, boasting attractive valuations and strong cash flows. The company forecasts 270K-310K ounces of gold production in 2025 with a 50% gross margin, supported by its premier Mount Milligan property. CGAU's potential vertical integration in molybdenum, a strategic metal, is a significant catalyst, with a 22% IRR and up to $50M annual EBITDA. seekingalpha.com - 2 weeks ago
Azimut Arranges Strategic Investment by Centerra Gold LONGUEUIL, Québec, April 28, 2025 (GLOBE NEWSWIRE) -- Azimut Exploration Inc. (“Azimut” or the “Company”) (TSXV: AZM) (OTCQX: AZMTF) is pleased to announce that it has entered into a subscription agreement with Centerra Gold Inc. (“Centerra”) (TSX: CG) (NYSE: CGAU) for a non-brokered private placement of 9,430,000 common shares of the Company at a price of $0.60 per share for gross proceeds of $5,658,000 (the “Offering”). Centerra will become a strategic investor in the Company, acquiring approximately 9.9% of the issued and outstanding common shares following completion of the Offering. globenewswire.com - 3 weeks ago
Dryden Gold Receives Notice of Top-Up Right from Centerra Gold Vancouver, British Columbia--(Newsfile Corp. - April 23, 2025) - Dryden Gold Corp. (TSXV: DRY) (OTCQB: DRYGF) ("Dryden Gold" or the "Company") announces that, further to the investor rights agreement dated December 17, 2024, (the "Centerra IRA") between the Company and Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) ("Centerra"), Centerra has issued to the Company notice of their intention to exercise their 'top-up right' as it relates to certain share issuances completed by the Company through March 31, 2025. The share issuances were related to warrant exercises, certain option payments and the Company's final property payment to Alamos Gold Inc (NYSE: AGI) (see press release dated March 18, 2025). newsfilecorp.com - 3 weeks ago
Kestrel Partner Centerra to Continue Exploration at Kestrel's QCM Gold Property CALGARY, AB / ACCESS Newswire / April 17, 2025 / Kestrel Gold Inc. ("Kestrel" or the "Corporation", TSX-V:KGC) is pleased to announce that Centerra Gold Inc. ("Centerra", TSX:CG)(NYSE:CGAU) will be returning for a second year of exploration on Kestrel's QCM gold property ("QCM") located in the Manson-Germanson area of central British Columbia. Centerra holds an exclusive option to earn a 75% interest in QCM by making cash payments totalling $900,000 and completing $6,500,000 in exploration work, which must include a minimum of 13,500 metres of drilling, by May 7th, 2029. accessnewswire.com - 1 month ago
Centerra Gold Provides Notice of First Quarter 2025 Results and Conference Call and Details for Annual Meeting of Shareholders TORONTO, April 10, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) will release its first quarter 2025 operating and financial results before the market opens on Tuesday, May 6, 2025. The Company will host a conference call and webcast to discuss the results on the same day at 9:00 a.m. Eastern Time. Details for the conference call and webcast are included below. globenewswire.com - 1 month ago
Centerra Gold Files Annual Report on Form 40-F TORONTO, March 27, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announces that it has filed with the U.S. Securities and Exchange Commission its 2024 annual report on Form 40-F consisting of its 2024 annual information form (“AIF”), annual audited financial statements, and management's discussion and analysis (“MD&A”). These filings are available through EDGAR at www.sec.gov. globenewswire.com - 1 month ago
Centerra Gold Announces Executive Changes TORONTO, March 04, 2025 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG) (NYSE: CGAU) announces the appointment of David Hendriks as Executive Vice President and Chief Operating Officer, effective April 15, 2025. Paul Chawrun, Executive Vice President and Chief Operating Officer, will be leaving the Company on March 31, 2025. globenewswire.com - 2 months ago
8. Profile Summary

Centerra Gold Inc. CGAU

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 1.52 B
Dividend Yield 0.91%
Description Centerra Gold Inc., a gold mining company, engages in the acquisition, exploration, development, and operation of gold and copper properties in North America, Turkey, and internationally. The company explores for gold, copper, and molybdenum deposits. Its flagship projects include the 100% owned Mount Milligan gold-copper mine located in British Columbia, Canada; and the Öksüt Gold Mine located in Turkey. The company was incorporated in 2002 and is headquartered in Toronto, Canada.
Contact 1 University Avenue, Toronto, ON, M5J 2P1 https://www.centerragold.com
IPO Date June 24, 2008
Employees 1150
Officers Mr. Richard Adofo Vice President of Exploration & Resources Mr. Paul Botond Stilicho Tomory President, Chief Executive Officer & Director Mr. Ryan Snyder C.A., CPA Executive Vice President & Chief Financial Officer Ms. Claudia D'Orazio Executive Vice President of People, Technology & Supply Chain Mr. David Hendriks Executive Vice President & Chief Operating Officer Ms. Lisa Wilkinson P.Eng. Vice President of Investor Relations & Corporate Communications Ms. Helene Timpano Executive Vice President of Strategy & Corporate Development Dr. Lars Weiershauser P.Geo., Ph.D. Director of Geology Mr. Yousef Rehman J.D. Executive Vice President of Legal & Public Affairs and Corporate Secretary Mr. Mark A. Wilson President of Base Metals Division