Basic Materials -
Gold - NYSE - CA
$ 6.36
0.633 %
$ 1.34 B
Market Cap
13.25
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Centerra Gold Inc.
| Revenue | 1.09 B |
| Cost Of Revenue | 936 M |
| Gross Profit | 159 M |
| Operating Expenses | 82.2 M |
| Operating Income | 8.88 M |
| Other Expenses | 91.6 M |
| Net Income | -82.8 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||
| Revenue | 1 094.9 | 850.2 | 900.1 | 1 688.7 | 1 375.3 | 1 129.3 | 1 199.0 | 760.8 | 624.0 | 763.3 | 944.4 | 660.7 | 1 020.3 | 846.5 | 685.5 | 636.0 | 373.5 | 365.4 | 338.6 | 247.1 | 82.0 |
| GROSS PROFIT | |||||||||||||||||||||
| Cost Of Revenue | 936.3 | 671.7 | 608.2 | 902.6 | 925.2 | 772.2 | 688.5 | 414.9 | 390.1 | 505.0 | 559.2 | 452.9 | 403.8 | 265.2 | 295.9 | 332.0 | 226.7 | 236.9 | 186.2 | 109.9 | 47.1 |
| Gross Profit | 158.6 | 178.5 | 292.0 | 786.0 | 450.1 | 357.1 | 510.5 | 345.9 | 233.8 | 258.4 | 385.1 | 207.8 | 616.5 | 581.3 | 389.5 | 303.9 | 146.8 | 128.5 | 152.4 | 137.1 | 34.9 |
| OPERATING INCOME | |||||||||||||||||||||
| Operating Expenses | 82.2 | 75.0 | 119.7 | 348.1 | 309.7 | 257.4 | 199.8 | 169.5 | 163.5 | 182.7 | 203.9 | 188.6 | 235.0 | 286.2 | 250.7 | 172.8 | 85.1 | 69.0 | 103.0 | 72.7 | 25.6 |
| Selling, General and Administrative Expenses | 57.1 | 60.1 | 38.5 | 55.8 | 55.9 | 50.3 | 62.8 | 43.0 | 56.6 | 60.5 | 54.0 | 48.4 | 44.4 | 78.2 | 62.7 | 46.3 | 26.3 | 27.2 | 17.9 | 11.5 | 3.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 3.0 | 12.4 | 4.8 | 11.1 | 13.3 | 6.0 | 6.4 | 0.6 | 42.9 | 0 | 25.8 | 0 | 0 | 0 | 0 | 0 | 6.6 |
| Operating Income | 8.9 | 108.0 | 174.0 | 438.2 | 136.9 | 98.6 | 208.6 | 167.1 | 49.9 | (35.4) | 179.4 | (168.5) | 381.5 | 295.4 | 138.8 | 131.1 | 61.6 | 59.5 | 49.4 | 64.4 | 8.4 |
| PRE-TAX INCOME | |||||||||||||||||||||
| Interest Income Expense | 6.5 | 0.7 | 0.8 | 4.5 | 6.9 | 0 | 20.4 | 7.1 | 2.8 | 2.9 | 3.0 | 2.1 | 3.5 | 1.5 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 |
| Total Other Income | 4.8 | (99.0) | 69.0 | (20.1) | (237.4) | (11.7) | (87.6) | (11.0) | (7.8) | (117.9) | (7.6) | (213.6) | (2.5) | 32.8 | (49.3) | 37.7 | (131.6) | (1.2) | 0 | (13.9) | 0 |
| Pre-Tax Income | 13.6 | (44.4) | 402.9 | 416.2 | (100.6) | 98.8 | 191.3 | 156.0 | 42.1 | (41.5) | 170.8 | (172.3) | 379.0 | 330.3 | 89.5 | 168.9 | (70.0) | 59.8 | 49.4 | 50.5 | 8.4 |
| NET INCOME | |||||||||||||||||||||
| Tax Provision | 94.9 | 32.8 | (44.0) | 7.7 | (7.1) | (14.6) | (18.2) | 4.5 | 0.4 | 2.6 | 13.2 | 11.7 | 8.1 | 7.6 | 29.2 | 34.1 | 19.3 | (5.8) | 4.6 | (0.2) | (1.5) |
| Net Income | (82.8) | (77.2) | 446.9 | 408.5 | (93.5) | 107.5 | 209.5 | 151.5 | 41.6 | (44.1) | 157.7 | (184.0) | 370.9 | 322.6 | 60.3 | 134.8 | (92.6) | 60.6 | 42.4 | 50.6 | 9.1 |
| EPS | 0.38 | 0.29 | 1.51 | 1.46 | 0.32 | 0.37 | 0.72 | 0.6 | 0.18 | 0.19 | 0.67 | 0.78 | 1.57 | 1.37 | 0.27 | 0.62 | 0.43 | 0.28 | 0.23 | 0.36 | 0.0419 |