image
Basic Materials - Gold - NYSE - CA
$ 24.53
0.0408 %
$ 10.3 B
Market Cap
35.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGI stock under the worst case scenario is HIDDEN Compared to the current market price of 24.5 USD, Alamos Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGI stock under the base case scenario is HIDDEN Compared to the current market price of 24.5 USD, Alamos Gold Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGI stock under the best case scenario is HIDDEN Compared to the current market price of 24.5 USD, Alamos Gold Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AGI

image
$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.35 B REVENUE
31.62%
562 M OPERATING INCOME
76.64%
284 M NET INCOME
32.94%
661 M OPERATING CASH FLOW
39.86%
-467 M INVESTING CASH FLOW
-32.77%
-89.4 M FINANCING CASH FLOW
-243.85%
376 M REVENUE
4.13%
158 M OPERATING INCOME
-13.58%
87.6 M NET INCOME
3.67%
192 M OPERATING CASH FLOW
16.13%
-146 M INVESTING CASH FLOW
-31.44%
-10.4 M FINANCING CASH FLOW
86.28%
Balance Sheet Alamos Gold Inc.
image
Current Assets 649 M
Cash & Short-Term Investments 351 M
Receivables 46.7 M
Other Current Assets 251 M
Non-Current Assets 4.69 B
Long-Term Investments 0
PP&E 4.62 B
Other Non-Current Assets 69.5 M
6.58 %4.70 %86.54 %Total Assets$5.3b
Current Liabilities 431 M
Accounts Payable 192 M
Short-Term Debt 15.2 M
Other Current Liabilities 224 M
Non-Current Liabilities 1.32 B
Long-Term Debt 271 M
Other Non-Current Liabilities 1.05 B
10.94 %12.79 %15.49 %59.91 %Total Liabilities$1.8b
EFFICIENCY
Earnings Waterfall Alamos Gold Inc.
image
Revenue 1.35 B
Cost Of Revenue 751 M
Gross Profit 596 M
Operating Expenses 33.9 M
Operating Income 562 M
Other Expenses 278 M
Net Income 284 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(751m)596m(34m)562m(278m)284mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.23% GROSS MARGIN
44.23%
41.72% OPERATING MARGIN
41.72%
21.11% NET MARGIN
21.11%
7.93% ROE
7.93%
5.33% ROA
5.33%
6.46% ROIC
6.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Alamos Gold Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 284 M
Depreciation & Amortization 218 M
Capital Expenditures -425 M
Stock-Based Compensation 17.2 M
Change in Working Capital 17.1 M
Others -133 M
Free Cash Flow 236 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Alamos Gold Inc.
image
Wall Street analysts predict an average 1-year price target for AGI of $18 , with forecasts ranging from a low of $18 to a high of $18 .
AGI Lowest Price Target Wall Street Target
18 USD -26.62%
AGI Average Price Target Wall Street Target
18 USD -26.62%
AGI Highest Price Target Wall Street Target
18 USD -26.62%
Price
Max Price Target
Min Price Target
Average Price Target
28282626242422222020181816161414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.12% DIVIDEND YIELD
0.025 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.0900.0900.0800.0800.0700.0700.0600.0600.0500.0500.0400.0400.0300.0300.0200.0200.0100.0100.0000.0000.010.0150.0250.0250.0250.0250.0250.030.010.010.010.010.0150.0250.0250.0250.0250.010.0150.0250.0250.0250.0250.010.060.010.050.010.070.010.070.010.070.020.090.0250.080.0250.050.0250.050.0250.050.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Alamos Gold Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Alamos Gold Announces the Sale of Quartz Mountain Gold Project for Total Consideration of up to $21 million and 9.9% Equity in Q-Gold Resources All amounts are in United States dollars, unless otherwise stated. TORONTO, April 03, 2025 (GLOBE NEWSWIRE) -- Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or the “Company”) announced today that it has entered into a binding agreement to sell its non-core Quartz Mountain Gold Project (“Quartz Mountain”) located in Lake County, Oregon to Q-Gold Resources Ltd. globenewswire.com - 2 weeks ago
Alamos Gold Provides Notice of First Quarter 2025 Results and Conference Call, and Annual General and Special Meeting of Shareholders TORONTO, April 01, 2025 (GLOBE NEWSWIRE) -- Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or the “Company”) plans to release its first quarter 2025 financial results after market close on Wednesday, April 30, 2025. Senior management will host a conference call on Thursday, May 1, 2025 at 11:00 am ET to discuss the results. The Company will hold its 2025 Annual General and Special Meeting of Shareholders (the “Annual Meeting”) on Thursday, May 29, 2025. globenewswire.com - 2 weeks ago
Alamos Gold Provides Notice of Completion of Annual Filings All amounts are in United States dollars, unless otherwise stated. TORONTO, March 31, 2025 (GLOBE NEWSWIRE) -- Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or the “Company”) today announced that it has filed its annual information form and 2024 annual report on Form 40-F, including its audited financial statements for the year ended December 31, 2024, with the SEC on EDGAR as well as the Canadian securities authorities on SEDAR+. globenewswire.com - 2 weeks ago
5 Gold Stocks Likely to Tide Industry Headwinds Despite rising gold prices, cost pressures weigh on the Zacks Mining - Gold industry. We suggest keeping tabs on stocks like AEM, GOLD, FNV, KGC and AGI. zacks.com - 3 weeks ago
Gold Prices Trend Above $3,000 an Ounce: Watch These 4 Stocks Gold prices reach unprecedented highs, and are expected to be supported by geopolitical tensions and central bank buying. Keep a close eye on stocks like AEM, AGI, KGC and NGD. zacks.com - 4 weeks ago
Dryden Gold Corp Makes Final Property Payment to Alamos Gold Vancouver, British Columbia--(Newsfile Corp. - March 18, 2025) - Dryden Gold Corp. (TSXV: DRY) ("Dryden Gold" or the "Company") is pleased to announce that it has notified Alamos Gold Inc. ("Alamos") (NYSE: AGI) that the Company has fulfilled its remaining obligations under the Option Agreement, dated April 20, 2022, between Dryden Gold and Manitou Gold Inc., a wholly owned subsidiary of Alamos. (the "Option Agreement"). newsfilecorp.com - 1 month ago
AI that can match humans at any task will be here in five to 10 years, Google DeepMind CEO says Google DeepMind CEO Demis Hassabis said he thinks artificial general intelligence, or AGI, will emerge in the next five or 10 years. AGI broadly relates to AI that is as smart or smarter than humans. cnbc.com - 1 month ago
Alamos Gold sees a bright future on the back of record production, strategic acquisition Alamos Gold is riding high after a "stellar year" marked by record production and a significant surge in its share price, according to President and CEO John McCluskey. kitco.com - 1 month ago
Alamos Gold Stock Hits 52-Week High: What's Driving Its Performance? AGI gains from rising gold and silver prices, and an upbeat production outlook for 2025. zacks.com - 1 month ago
Don't Fight the Tape: Stick with What's Working in This Market Beneath the surface, a few key areas are showing strength. zacks.com - 1 month ago
AGI Announces Record Fourth Quarter 2024 Results, Provides 2025 Outlook, and Declares First Quarter 2025 Dividends WINNIPEG, Manitoba--(BUSINESS WIRE)--Ag Growth International Inc. (TSX: AFN) (“AGI”, the “Company”, “we” or “our”) today announced its financial results for the three-months and year-ending December 31, 2024 and provided its outlook for 2025, in addition to declaring dividends for the first quarter of 2025. Fourth Quarter 2024 Highlights Revenue of $381 million was approximately flat on a year-over-year (“YOY”) basis Adjusted EBITDA1 of $78 million, up 7% from $73 million on a YOY basis, is a r. businesswire.com - 1 month ago
Alamos Gold Declares Quarterly Dividend All amounts are in United States dollars, unless otherwise stated. TORONTO, Feb. 27, 2025 (GLOBE NEWSWIRE) -- Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or the “Company”) today announced that the Company's Board of Directors has declared a quarterly dividend of US$0.025 per common share. globenewswire.com - 1 month ago
8. Profile Summary

Alamos Gold Inc. AGI

image
COUNTRY CA
INDUSTRY Gold
MARKET CAP $ 10.3 B
Dividend Yield 0.12%
Description Alamos gold holding oorperatief u.a. operates as a subsidiary of Alamos Gold Inc.
Contact Brookfield Place, Toronto, ON, M5J 2T3 https://www.alamosgold.com
IPO Date May 2, 2003
Employees 2400
Officers Mr. Scott R. G. Parsons M.B.A., M.Sc., P.Geo. Vice President of Exploration Mr. Colin Webster B.Sc., P.Eng. Vice President of Sustainability & External Affairs Ms. Rebecca Thompson B.A. Vice President of Public Affairs Mr. John A. McCluskey President, Chief Executive Officer & Director Mr. Adrian Paulse B.Com., CISA, M.B.A. Vice President of Information Technology Ms. Nicole Lichowit M.B.A., M.S.W. Vice President of Human Resources Mr. Christopher Bostwick B.Sc., FAusIMM Senior Vice President of Technical Services Mr. Luc Guimond B.Sc., P.Eng. Chief Operating Officer Mr. Scott Parsons CFA Senior Vice President of Corporate Development & Investor Relations Dr. Luis Chavez-Martinez B.A., M.Sc., Ph.D. Senior Vice President of Mexico