Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 829.5 | ||||||||||
CAPEX | (408.0) | ||||||||||
Maintenance CAPEX | (285.6) | ||||||||||
Cash Flow For Owners | 543.9 | 571.1 | 599.7 | 629.7 | 661.2 | 694.2 | 729.0 | 765.4 | 803.7 | 843.9 | 16 623.1 |