image
Franco-Nevada Corporation FNV
Basic Materials - Gold - NYSE - CA
Watchlist
$ 170.83
2.29 %
$ 32.9 B
Market Cap
59.87
P/E
BALANCE SHEET
6.33 B ASSETS
5.61%
Growth Rates
1Year 5.61%
3Years 0.64%
5Years 3.69%
7Years 4.07%
10Years 6.21%
334 M LIABILITIES
48.36%
Growth Rates
1Year 48.36%
3Years 21.81%
5Years 8.85%
7Years 22.02%
10Years 18.45%
6 B EQUITY
3.94%
Growth Rates
1Year 3.94%
3Years -0.16%
5Years 3.45%
7Years 3.52%
10Years 5.82%
BALANCE SHEET DECOMPOSITION
Balance Sheet Franco-Nevada Corporation
image
Current Assets 1.72 B
Cash & Short-Term Investments 1.45 B
Receivables 158 M
Other Current Assets 108 M
Non-Current Assets 4.61 B
Long-Term Investments 326 M
PP&E 4.11 B
Other Non-Current Assets 179 M
22.93 %5.14 %64.91 %2.82 %Total Assets$6.3b
Current Liabilities 67.5 M
Accounts Payable 5.1 M
Short-Term Debt 0
Other Current Liabilities 62.4 M
Non-Current Liabilities 266 M
Long-Term Debt 0
Other Non-Current Liabilities 266 M
18.69 %79.78 %Total Liabilities$333.8m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
ASSETS
Cash & Cash Equivalents 1 451.3 1 421.9 1 196.5 539.3 534.2 132.1 69.7 511.1 253.0 149.2 592.5 770.0 631.7 794.1 413.9 122.6 73.2 12.9
Short Term Investments 0 (8.1) 654.8 9.6 10.5 13.4 33.0 41.6 0 18.8 0 18.0 148.2 16.7 133.8 377.5 141.6 0
Receivables 157.7 111.0 135.7 119.8 93.4 97.8 75.5 65.9 71.1 65.1 72.1 78.0 83.4 79.1 47.4 26.8 22.9 3.3
Inventory 96.8 0.5 100 K 0.5 0.5 4.4 5.4 7.1 2.7 20.6 16.4 1 0 0 0 0 0 0
Other Current Assets 11.0 81.9 50.8 91.8 35.6 44.4 33.3 32.3 34.4 41.6 34.3 46.3 31.8 4.5 4.0 13.3 10.7 1.8
Total Current Assets 1 716.8 1 615.3 1 383.1 751.4 663.7 278.7 178.5 616.4 361.2 274.7 698.9 912.3 879.2 894.4 599.1 540.2 248.4 18.0
PP&E 4 109.3 4 033.7 4 934.2 5 156.4 4 639.5 4 810.0 4 566.3 3 952.5 3 683.0 3 274.6 2 664.8 2 050.2 2 223.6 1 912.1 1 427.1 1 348.7 1 167.9 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 325.5 254.5 224.6 235.1 238.4 145.6 136.7 203.1 147.4 94.8 67.1 38.2 108.4 74.4 182.1 106.6 68.7 87.8
Other Long Term Assets 178.8 90.6 45.0 1.2 6.2 1.9 33.0 1.9 1.6 31.2 1.0 28.4 24.0 9.5 8.4 6.1 4.0 1 230.8
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 6 330.4 5 994.1 6 626.8 6 209.9 5 592.9 5 280.6 4 931.8 4 788.4 4 221.6 3 674.3 3 466.9 3 044.9 3 243.9 2 901.0 2 233.6 2 020.9 1 503.8 1 336.7
LIABILITIES
Accounts Payable 5.1 5.5 7.0 8.5 3.5 6.8 7.3 6.2 9.6 6.2 6.2 5.6 6.2 7.3 2.7 0 0 0
Short Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 82 062.0 81 153.0 77 500.0 67 586.0 67 472.0 69 872.0 68 118.0 60 775.0 55 864.0 47 107.0 37 769.0 28 804.0 21 065.0
Total Current Liabilities 82 062.0 81 153.0 77 500.0 67 586.0 67 472.0 69 872.0 68 118.0 60 775.0 55 864.0 47 107.0 37 769.0 28 804.0 21 065.0
Long Term Debt 15 462.0 15 982.0 14 191.0 14 507.0 15 775.0 19 866.0 23 996.0 20 799.0 20 147.0 24 279.0 27 460.0 24 321.0 27 815.0
Deferred Tax Income 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 5 359.0 6 441.0 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 102 883.0 103 576.0 91 691.0 82 093.0 83 247.0 89 738.0 92 114.0 81 574.0 76 011.0 71 386.0 65 229.0 53 125.0 48 880.0
EQUITY
Common Stock 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0 0
Retained Earnings 21 635.0 18 662.0 16 716.0 14 245.0 10 621.0 12 117.0 8 986.0 6 809.0 5 330.0 3 293.0 1 079.0 0 0
Other Accumulative Comprehensive Income/Loss (59.0) (68.0) (125.0) (69.0) (51.0) (58.0) (62.0) (64.0) (53.0) (41.0) (10.0) (13.0) 2.0
Total Equity 16 580.0 13 903.0 12 873.0 13 655.0 12 701.0 15 088.0 14 678.0 14 234.0 14 196.0 12 604.0 10 478.0 5 960.0 4 582.0
Total Liabilities and Equity 119 463.0 117 479.0 104 564.0 95 748.0 95 948.0 104 826.0 106 792.0 95 808.0 90 207.0 83 990.0 75 707.0 59 085.0 53 462.0
SHARES OUTSTANDING
Common Shares Outstanding 396.5 421.2 480.4 564.6 589.0 670.2 742.3 795.6 829.2 833.8 757.4 830.3 830.3 830.3