image
Franco-Nevada Corporation FNV
Basic Materials - Gold - NYSE - CA
Watchlist
$ 142.94
1.24 %
$ 27.5 B
Market Cap
-45.23
P/E
BALANCE SHEET
5.99 B ASSETS
-9.55%
Growth Rates
1Year -9.55%
3Years 2.34%
5Years 3.98%
7Years 5.14%
10Years 7.01%
225 M LIABILITIES
7.55%
Growth Rates
1Year 7.55%
3Years 14.70%
5Years -5.58%
7Years 16.97%
10Years 10.74%
5.77 B EQUITY
-10.11%
Growth Rates
1Year -10.11%
3Years 1.95%
5Years 4.49%
7Years 4.83%
10Years 6.89%
BALANCE SHEET DECOMPOSITION
Balance Sheet Franco-Nevada Corporation
image
Current Assets 1.62 B
Cash & Short-Term Investments 1.42 B
Receivables 111 M
Other Current Assets 82.4 M
Non-Current Assets 4.38 B
Long-Term Investments 254 M
PP&E 4.03 B
Other Non-Current Assets 90.6 M
23.72 %4.25 %67.29 %Total Assets$6.0b
Current Liabilities 39.2 M
Accounts Payable 5.5 M
Short-Term Debt 0
Other Current Liabilities 33.7 M
Non-Current Liabilities 186 M
Long-Term Debt 0
Other Non-Current Liabilities 186 M
14.98 %82.58 %Total Liabilities$225.0m

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
ASSETS
Cash & Cash Equivalents 1 421.9 1 196.5 539.3 534.2 132.1 69.7 511.1 253.0 149.2 592.5 770.0 631.7 794.1 413.9 122.6 73.2 12.9
Short Term Investments (8.1) 654.8 9.6 10.5 13.4 33.0 41.6 0 18.8 0 18.0 148.2 16.7 133.8 377.5 141.6 0
Receivables 111.0 135.7 119.8 93.4 97.8 75.5 65.9 71.1 65.1 72.1 78.0 83.4 79.1 47.4 26.8 22.9 3.3
Inventory 0.5 100 K 0.5 0.5 4.4 5.4 7.1 2.7 20.6 16.4 1 0 0 0 0 0 0
Other Current Assets 81.9 50.8 91.8 35.6 44.4 33.3 32.3 34.4 41.6 34.3 46.3 31.8 4.5 4.0 13.3 10.7 1.8
Total Current Assets 1 615.3 1 383.1 751.4 663.7 278.7 178.5 616.4 361.2 274.7 698.9 912.3 879.2 894.4 599.1 540.2 248.4 18.0
PP&E 4 033.7 4 934.2 5 156.4 4 639.5 4 810.0 4 566.3 3 952.5 3 683.0 3 274.6 2 664.8 2 050.2 2 223.6 1 912.1 1 427.1 1 348.7 1 167.9 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 254.5 224.6 235.1 238.4 145.6 136.7 203.1 147.4 94.8 67.1 38.2 108.4 74.4 182.1 106.6 68.7 87.8
Other Long Term Assets 90.6 45.0 1.2 6.2 1.9 33.0 1.9 1.6 31.2 1.0 28.4 24.0 9.5 8.4 6.1 4.0 1 230.8
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 5 994.1 6 626.8 6 209.9 5 592.9 5 280.6 4 931.8 4 788.4 4 221.6 3 674.3 3 466.9 3 044.9 3 243.9 2 901.0 2 233.6 2 020.9 1 503.8 1 336.7
LIABILITIES
Accounts Payable 5.5 7.0 8.5 3.5 6.8 7.3 6.2 9.6 6.2 6.2 5.6 6.2 7.3 2.7 0 0 0
Short Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 25.4 36.1 25.1 37.3 35.0 16.3 15.3 11.4 11.8 11.5 40.5 37.8 28.6 23.7 9.5 9.3 3.9
Total Current Liabilities 39.2 50.2 43.2 53.2 53.4 25.0 22.6 37.6 20.8 21.1 51.1 56.8 43.3 26.4 9.5 9.3 3.9
Long Term Debt 0 0 0 4.4 82.6 207.6 0 0 457.3 0 0 0 0 0 0 0 0
Deferred Tax Income 180.1 153.0 135.4 91.5 82.4 67.3 60.3 37.5 33.2 40.3 30.0 38.0 23.5 105.2 81.1 60.9 45.7
Other Liabilities 5.7 159.0 141.5 0 0 0 0 0 0 0 0 0 0 (105.2) 0 0 0
Total Liabilities 225.0 209.2 184.7 149.1 218.4 299.9 82.9 75.1 511.3 61.4 81.1 94.8 66.8 131.5 90.6 70.2 49.6
EQUITY
Common Stock 5 728.2 5 695.3 5 628.5 5 580.1 5 390.7 5 158.3 5 107.8 4 666.2 3 709.0 3 656.6 3 133.0 3 116.7 0 0 0 0 1 310.2
Retained Earnings 212.3 940.4 484.9 (34.4) (164.4) (321.7) (310.0) (336.8) (302.2) (197.8) (212.5) (120.6) (135.5) 70.5 38.1 (14.5) (33.1)
Other Accumulative Comprehensive Income/Loss (192.0) (233.7) (104.3) (115.9) (178.3) (220.3) (106.5) (224.5) (288.1) (98.8) (2.5) 105.8 66.6 63.9 (8.8) (127.7) 9.9
Total Equity 5 769.1 6 417.6 6 025.2 5 443.8 5 062.2 4 631.9 4 705.5 4 146.5 3 163.0 3 405.5 2 963.8 3 149.1 2 834.2 2 102.1 1 930.3 1 433.6 1 287.1
Total Liabilities and Equity 5 994.1 6 626.8 6 209.9 5 592.9 5 280.6 4 931.8 4 788.4 4 221.6 3 674.3 3 466.9 3 044.9 3 243.9 2 901.0 2 233.6 2 020.9 1 503.8 1 336.7
SHARES OUTSTANDING
Common Shares Outstanding 192.0 191.5 191.1 190.3 187.7 185.2 182.0 174.3 156.1 149.8 146.1 142.4 124.8 113.4 106.2 97.5 85.6