image
Franco-Nevada Corporation FNV
Basic Materials - Gold - NYSE - CA
Watchlist
$ 164.03
0.675 %
$ 31.6 B
Market Cap
51.61
P/E
BALANCE SHEET
6.33 B ASSETS
5.61%
Growth Rates
1Year 5.61%
3Years 0.64%
5Years 3.69%
7Years 4.07%
10Years 6.21%
334 M LIABILITIES
48.36%
Growth Rates
1Year 48.36%
3Years 21.81%
5Years 8.85%
7Years 22.02%
10Years 18.45%
6 B EQUITY
3.94%
Growth Rates
1Year 3.94%
3Years -0.16%
5Years 3.45%
7Years 3.52%
10Years 5.82%
BALANCE SHEET DECOMPOSITION
Balance Sheet Franco-Nevada Corporation
image
Current Assets 1.72 B
Cash & Short-Term Investments 1.45 B
Receivables 152 M
Other Current Assets 114 M
Non-Current Assets 4.61 B
Long-Term Investments 325 M
PP&E 4.11 B
Other Non-Current Assets 180 M
22.93 %5.13 %64.91 %2.84 %Total Assets$6.3b
Current Liabilities 67.5 M
Accounts Payable 5.1 M
Short-Term Debt 0
Other Current Liabilities 62.4 M
Non-Current Liabilities 266 M
Long-Term Debt 0
Other Non-Current Liabilities 266 M
18.69 %79.78 %Total Liabilities$333.8m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
ASSETS
Cash & Cash Equivalents 1 451.3 1 421.9 1 196.5 539.3 534.2 132.1 69.7 511.1 253.0 149.2 592.5 770.0 631.7 794.1 413.9 122.6 73.2 12.9
Short Term Investments 0 (8.1) 654.8 9.6 10.5 13.4 33.0 41.6 0 18.8 0 18.0 148.2 16.7 133.8 377.5 141.6 0
Receivables 151.8 111.0 135.7 119.8 93.4 97.8 75.5 65.9 71.1 65.1 72.1 78.0 83.4 79.1 47.4 26.8 22.9 3.3
Inventory 96.8 0.5 100 K 0.5 0.5 4.4 5.4 7.1 2.7 20.6 16.4 0 0 0 0 0 0 0
Other Current Assets 106.4 81.9 50.8 91.8 35.6 44.4 33.3 32.3 34.4 41.6 34.3 46.3 31.8 4.5 4.0 13.3 10.7 1.8
Total Current Assets 1 716.8 1 615.3 1 383.1 751.4 663.7 278.7 178.5 616.4 361.2 274.7 698.9 912.3 879.2 894.4 599.1 540.2 248.4 18.0
PP&E 4 109.3 4 033.7 4 934.2 5 156.4 4 639.5 4 810.0 4 566.3 3 952.5 3 683.0 3 274.6 2 664.8 2 050.2 2 223.6 1 912.1 1 427.1 1 348.7 1 167.9 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 324.8 254.5 224.6 235.1 238.4 145.6 136.7 203.1 147.4 94.8 67.1 38.2 108.4 74.4 182.1 106.6 68.7 87.8
Other Long Term Assets 148.7 90.6 45.0 1.2 6.2 1.9 33.0 1.9 1.6 31.2 1.0 28.4 24.0 9.5 8.4 6.1 4.0 1 230.8
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 6 330.4 5 994.1 6 626.8 6 209.9 5 592.9 5 280.6 4 931.8 4 788.4 4 221.6 3 674.3 3 466.9 3 044.9 3 243.9 2 901.0 2 233.6 2 020.9 1 503.8 1 336.7
LIABILITIES
Accounts Payable 5.1 5.5 7.0 8.5 3.5 6.8 7.3 6.2 9.6 6.2 6.2 5.6 6.2 7.3 2.7 0 0 0
Short Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 23.6 25.4 36.1 25.1 37.3 35.0 16.3 15.3 11.4 11.8 11.5 40.5 37.8 28.6 23.7 9.5 9.3 3.9
Total Current Liabilities 67.5 39.2 50.2 43.2 53.2 53.4 25.0 22.6 37.6 20.8 21.1 51.1 56.8 43.3 26.4 9.5 9.3 3.9
Long Term Debt 0 0 0 0 4.4 82.6 207.6 0 0 457.3 0 0 0 0 0 0 0 0
Deferred Tax Income 238.0 180.1 153.0 135.4 91.5 82.4 67.3 60.3 37.5 33.2 40.3 30.0 38.0 23.5 105.2 81.1 60.9 45.7
Other Liabilities 28.3 5.7 159.0 141.5 0 0 0 0 0 0 0 0 0 0 (105.2) 0 0 0
Total Liabilities 333.8 225.0 209.2 184.7 149.1 218.4 299.9 82.9 75.1 511.3 61.4 81.1 94.8 66.8 131.5 90.6 70.2 49.6
EQUITY
Common Stock 5 769.1 5 728.2 5 695.3 5 628.5 5 580.1 5 390.7 5 158.3 5 107.8 4 666.2 3 709.0 3 656.6 3 133.0 3 116.7 0 0 0 0 1 310.2
Retained Earnings 486.5 212.3 940.4 484.9 (34.4) (164.4) (321.7) (310.0) (336.8) (302.2) (197.8) (212.5) (120.6) (135.5) 70.5 38.1 (14.5) (33.1)
Other Accumulative Comprehensive Income/Loss (282.0) (192.0) (233.7) (104.3) (115.9) (178.3) (220.3) (106.5) (224.5) (288.1) (98.8) (2.5) 105.8 66.6 63.9 (8.8) (127.7) 9.9
Total Equity 5 996.6 5 769.1 6 417.6 6 025.2 5 443.8 5 062.2 4 631.9 4 705.5 4 146.5 3 163.0 3 405.5 2 963.8 3 149.1 2 834.2 2 102.1 1 930.3 1 433.6 1 287.1
Total Liabilities and Equity 6 330.4 5 994.1 6 626.8 6 209.9 5 592.9 5 280.6 4 931.8 4 788.4 4 221.6 3 674.3 3 466.9 3 044.9 3 243.9 2 901.0 2 233.6 2 020.9 1 503.8 1 336.7
SHARES OUTSTANDING
Common Shares Outstanding 192.4 192.0 191.5 191.1 190.3 187.7 185.2 182.0 174.3 156.1 149.8 146.1 142.4 124.8 113.4 106.2 97.5 85.6