image
Franco-Nevada Corporation FNV
Basic Materials - Gold - NYSE - CA
Watchlist
$ 170.83
2.29 %
$ 32.9 B
Market Cap
59.87
P/E
INCOME STATEMENT
1.1 B REVENUE
-9.58%
Growth Rates
1Year -9.58%
3Years -5.35%
5Years 5.48%
7Years 7.26%
10Years 9.56%
727 M OPERATING INCOME
269.77%
Growth Rates
1Year 269.77%
3Years -5.49%
5Years 12.11%
7Years 17.47%
10Years 16.61%
552 M NET INCOME
218.37%
Growth Rates
1Year 218.37%
3Years -9.04%
5Years 9.92%
7Years 16.06%
10Years 17.87%
EFFICIENCY
Earnings Waterfall Franco-Nevada Corporation
image
Revenue 1.1 B
Cost Of Revenue 126 M
Gross Profit 976 M
Operating Expenses 249 M
Operating Income 727 M
Other Expenses 174 M
Net Income 552 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(126m)976m(249m)727m(174m)552mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 1 102.2 1 219.0 1 315.7 1 300.0 1 020.2 844.1 653.2 675.0 610.2 443.6 442.4 400.9 427.0 411.2 233.3 199.7 151.0 3.3
GROSS PROFIT
Cost Of Revenue 126.5 452.4 463.1 477.9 399.8 408.0 365.9 415.0 379.6 309.4 236.0 189.5 185.9 63.3 8.0 6.6 8.1 0.2
Gross Profit 975.7 766.6 852.6 822.1 620.4 436.1 287.3 260.0 230.6 134.2 206.4 211.4 241.1 347.9 225.3 193.1 142.9 3.1
OPERATING INCOME
Operating Expenses 249.1 1 194.6 32.6 30.8 26.8 28.8 22.6 24.9 24.1 17.8 18.6 18.2 20.0 151.2 111.0 105.7 102.8 33.9
Selling, General and Administrative Expenses 34.6 28.9 32.6 30.8 26.8 28.8 22.6 21.3 20.7 15.1 16.4 15.2 17.4 18.0 15.9 14.5 13.8 1.0
Research and Development Expenses 0 0 0 0 0 0 0 3.6 3.4 2.7 2.2 3.0 2.6 2.6 2.5 2.2 1.4 0
Operating Income 726.6 (428.0) 820.7 860.7 592.5 410.2 188.8 235.4 155.4 53.5 156.3 49.6 138.4 28.0 108.7 87.1 31.6 (30.8)
PRE-TAX INCOME
Interest Income Expense (0.3) 2.9 100 K 0.3 0.4 10.6 4.6 3.4 3.6 2.9 1.6 1.9 1.1 2.3 2.3 1.7 1.7 99 K
Total Other Income 37.3 63.8 13.0 (2.9) 3.0 (4.3) 0.3 0.6 12.5 (2.8) 0.3 (15.6) 7.9 (151.9) (6.5) 11.5 4.4 (2.9)
Pre-Tax Income 763.9 (364.2) 833.7 857.8 339.5 405.9 189.1 236.0 167.9 48.5 157.0 34.0 154.9 39.1 108.1 98.6 36.0 (33.6)
NET INCOME
Tax Provision 211.8 102.2 133.1 124.1 13.3 61.8 50.1 41.3 45.7 23.9 50.3 22.3 52.3 45.9 33.9 17.8 (4.3) (0.5)
Net Income 552.1 (466.4) 700.6 733.7 326.2 344.1 139.0 194.7 122.2 24.6 106.7 11.7 102.6 (6.8) 74.2 80.9 40.3 (33.1)
EPS 2.87 2.43 3.51 3.81 1.8 1.88 0.75 1.07 0.7 0.16 0.71 0.0804 0.72 0.0545 0.55 0.76 0.41 0.39