image
Healthcare - Biotechnology - NASDAQ - US
$ 28.4
-2.94 %
$ 1.63 B
Market Cap
11.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HRMY stock under the worst case scenario is HIDDEN Compared to the current market price of 28.4 USD, Harmony Biosciences Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HRMY stock under the base case scenario is HIDDEN Compared to the current market price of 28.4 USD, Harmony Biosciences Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HRMY stock under the best case scenario is HIDDEN Compared to the current market price of 28.4 USD, Harmony Biosciences Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HRMY

image
$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
715 M REVENUE
22.80%
191 M OPERATING INCOME
-0.63%
145 M NET INCOME
12.91%
220 M OPERATING CASH FLOW
0.20%
-67.5 M INVESTING CASH FLOW
-45.32%
-11 M FINANCING CASH FLOW
89.58%
201 M REVENUE
8.19%
55.7 M OPERATING INCOME
-9.70%
49.5 M NET INCOME
7.34%
75.6 M OPERATING CASH FLOW
7.18%
-7.19 M INVESTING CASH FLOW
-964.70%
-2.74 M FINANCING CASH FLOW
-133.28%
Balance Sheet Harmony Biosciences Holdings, Inc.
image
Current Assets 579 M
Cash & Short-Term Investments 467 M
Receivables 83 M
Other Current Assets 29 M
Non-Current Assets 420 M
Long-Term Investments 109 M
PP&E 1.26 M
Other Non-Current Assets 310 M
46.76 %8.31 %2.91 %10.90 %31.01 %Total Assets$999.2m
Current Liabilities 175 M
Accounts Payable 13.7 M
Short-Term Debt 16.2 M
Other Current Liabilities 145 M
Non-Current Liabilities 165 M
Long-Term Debt 0
Other Non-Current Liabilities 165 M
4.04 %4.78 %42.67 %48.51 %Total Liabilities$340.0m
EFFICIENCY
Earnings Waterfall Harmony Biosciences Holdings, Inc.
image
Revenue 715 M
Cost Of Revenue 157 M
Gross Profit 558 M
Operating Expenses 367 M
Operating Income 191 M
Other Expenses 45.3 M
Net Income 145 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00715m(157m)558m(367m)191m(45m)145mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
78.06% GROSS MARGIN
78.06%
26.70% OPERATING MARGIN
26.70%
20.36% NET MARGIN
20.36%
22.07% ROE
22.07%
14.56% ROA
14.56%
17.22% ROIC
17.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Harmony Biosciences Holdings, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20192019202020202021202120222022202320232024202420252025
Net Income 145 M
Depreciation & Amortization 24.1 M
Capital Expenditures -1.15 M
Stock-Based Compensation 42.6 M
Change in Working Capital 0
Others 36.9 M
Free Cash Flow 219 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Harmony Biosciences Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for HRMY of $46.1 , with forecasts ranging from a low of $28 to a high of $56 .
HRMY Lowest Price Target Wall Street Target
28 USD -1.41%
HRMY Average Price Target Wall Street Target
46.1 USD 62.47%
HRMY Highest Price Target Wall Street Target
56 USD 97.18%
Price
Max Price Target
Min Price Target
Average Price Target
60605555505045454040353530302525May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 21
6. Ownership
Insider Ownership Harmony Biosciences Holdings, Inc.
image
Sold
0-3 MONTHS
4.59 M USD 3
3-6 MONTHS
280 M USD 3
6-9 MONTHS
1.46 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Harmony Biosciences Holdings, Inc. (HRMY) And Encourages Shareholders to Reach Out NEW YORK, NY / ACCESS Newswire / April 7, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 3 days ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Harmony Biosciences Holdings, Inc. (HRMY) and Encourages Shareholders to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / April 6, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 4 days ago
Harmony Biosciences Holdings, Inc. (HRMY) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / April 4, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 6 days ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Harmony Biosciences Holdings, Inc. (HRMY) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / April 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 1 week ago
Harmony Biosciences Appoints Biotech Leader Ron Philip to Its Board of Directors PLYMOUTH MEETING, Pa.--(BUSINESS WIRE)--Harmony Biosciences Holdings, Inc. (Nasdaq: HRMY) today announced the appointment of Ron Philip to the Company's Board of Directors. Ron Philip is the President and Chief Executive Officer of Orbital Therapeutics. Ron has 30 years of experience building companies, leading organizational growth, and guiding teams through the development, regulatory approval, and commercialization of novel therapies. Prior to Orbital, he was Chief Executive Officer of Spark. businesswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Harmony Biosciences Holdings, Inc. (HRMY) And Encourages Investors to Connect NEW YORK, NY / ACCESS Newswire / April 1, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Encourages Harmony Biosciences Holdings, Inc. (HRMY) Stockholders to Inquire about Securities Investigation NEW YORK, NY / ACCESS Newswire / March 31, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Harmony Biosciences Holdings, Inc. (HRMY) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / March 30, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Harmony Biosciences Holdings, Inc. (HRMY) and Encourages Stockholders to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / March 26, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 2 weeks ago
Harmony Biosciences to Participate in 24th Annual Needham Virtual Healthcare Conference PLYMOUTH MEETING, Pa.--(BUSINESS WIRE)--Harmony Biosciences Holdings, Inc. (Nasdaq: HRMY), today announced that Harmony's management team will participate in a fireside chat at the upcoming 24th Annual Needham Virtual Healthcare Conference on Wednesday, April 9, 2025, at 3:00 p.m. ET. A webcast of the fireside chat will be available on the investor page of the Harmony Biosciences website at https://ir.harmonybiosciences.com/. About Harmony Biosciences Harmony Biosciences is a pharmaceutical com. businesswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages Harmony Biosciences Holdings, Inc. (HRMY) Investors to Inquire about Securities Investigation NEW YORK, NY / ACCESS Newswire / March 25, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Harmony Biosciences Holdings, Inc. ("Harmony" or "the Company") (NASDAQ:HRMY). Investors who purchased Harmony securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/HRMY. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Harmony Biosciences Holdings, Inc. - HRMY NEW YORK, NY / ACCESS Newswire / March 24, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Harmony Biosciences Holdings, Inc. ("Harmony" or the "Company") (NASDAQ:HRMY). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
8. Profile Summary

Harmony Biosciences Holdings, Inc. HRMY

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.63 B
Dividend Yield 0.00%
Description Harmony Biosciences Holdings, Inc., a commercial-stage pharmaceutical company, develops and commercializes therapies for patients with rare neurological disorders in the United States. Its product, WAKIX is a medication for the treatment of excessive daytime sleepiness in adult patients with narcolepsy. The company was formerly known as Harmony Biosciences II, Inc. and changed its name to Harmony Biosciences Holdings, Inc. in February 2020. Harmony Biosciences Holdings, Inc. was incorporated in 2017 and is based in Plymouth Meeting, Pennsylvania.
Contact 630 West Germantown Pike, Plymouth Meeting, PA, 19462 https://www.harmonybiosciences.com
IPO Date Aug. 19, 2020
Employees 268
Officers Ms. Patricia L. Bank Investor Relations Officer Ms. Kelli Wright Senior Manager of Patient Advocacy & Harmony Biosciences Mr. Sandip S. Kapadia CPA, M.B.A. Executive Vice President, Chief Administrative Officer & Chief Financial Officer Mr. Jeffrey S. Aronin Founder & Non-Executive Chairman Dr. Jeffrey M. Dayno M.D. President, Chief Executive Officer & Director Dr. Kumar Budur M.D., M.S. Executive Vice President and Chief Medical & Scientific Officer