image
Healthcare - Biotechnology - NASDAQ - US
$ 18.13
6.27 %
$ 1.44 B
Market Cap
-4.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VRDN stock under the worst case scenario is HIDDEN Compared to the current market price of 18.1 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VRDN stock under the base case scenario is HIDDEN Compared to the current market price of 18.1 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one VRDN stock under the best case scenario is HIDDEN Compared to the current market price of 18.1 USD, Viridian Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
314 K REVENUE
-82.28%
-254 M OPERATING INCOME
-89.46%
-238 M NET INCOME
-83.05%
-184 M OPERATING CASH FLOW
-96.26%
-94.3 M INVESTING CASH FLOW
18.13%
226 M FINANCING CASH FLOW
-29.97%
86 K REVENUE
19.44%
-83.5 M OPERATING INCOME
-15.64%
-76.7 M NET INCOME
-18.00%
-67.7 M OPERATING CASH FLOW
-47.00%
-84.7 M INVESTING CASH FLOW
-136.61%
245 M FINANCING CASH FLOW
226773.15%
Balance Sheet Viridian Therapeutics, Inc.
image
Current Assets 486 M
Cash & Short-Term Investments 477 M
Receivables 102 K
Other Current Assets 9.01 M
Non-Current Assets 3.95 M
Long-Term Investments 0
PP&E 3.34 M
Other Non-Current Assets 604 K
Current Liabilities 26.6 M
Accounts Payable 2.24 M
Short-Term Debt 843 K
Other Current Liabilities 23.6 M
Non-Current Liabilities 21.8 M
Long-Term Debt 20.2 M
Other Non-Current Liabilities 1.56 M
EFFICIENCY
Earnings Waterfall Viridian Therapeutics, Inc.
image
Revenue 314 K
Cost Of Revenue 1.32 M
Gross Profit -1.01 M
Operating Expenses 255 M
Operating Income -254 M
Other Expenses -16.7 M
Net Income -238 M
RATIOS
-321.02% GROSS MARGIN
-321.02%
-81035.03% OPERATING MARGIN
-81035.03%
-75711.46% NET MARGIN
-75711.46%
-53.78% ROE
-53.78%
-48.48% ROA
-48.48%
-55.05% ROIC
-55.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Viridian Therapeutics, Inc.
image
Net Income -238 M
Depreciation & Amortization 522 K
Capital Expenditures -898 K
Stock-Based Compensation 67.2 M
Change in Working Capital -9.42 M
Others -2.09 M
Free Cash Flow -185 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Viridian Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for VRDN of $34.1 , with forecasts ranging from a low of $20 to a high of $56 .
VRDN Lowest Price Target Wall Street Target
20 USD 10.31%
VRDN Average Price Target Wall Street Target
34.1 USD 87.93%
VRDN Highest Price Target Wall Street Target
56 USD 208.88%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Viridian Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
30.6 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
10 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Sep 27, 2024
Bought 117 K USD
Beetham Thomas W.
Chief Operating Officer
+ 5000
23.41 USD
3 months ago
Sep 27, 2024
Bought 499 K USD
Mahoney Stephen F.
President and CEO
+ 21400
23.33 USD
4 months ago
Sep 13, 2024
Bought 30 M USD
Fairmount Funds Management LLC
director, 10 percent owner:
+ 1600000
18.75 USD
11 months ago
Jan 22, 2024
Bought 10 M USD
Fairmount Funds Management LLC
director, 10 percent owner, other: See Remarks
+ 476190
21 USD
1 year ago
Jun 15, 2023
Sell 63.6 K USD
Meisner Lara
Chief Legal Officer
- 2269
28.02 USD
1 year ago
Jun 16, 2023
Sell 765 USD
Meisner Lara
Chief Legal Officer
- 27
28.35 USD
1 year ago
Jun 02, 2023
Sell 45.4 K USD
Meisner Lara
Chief Legal Officer
- 1875
24.21 USD
1 year ago
Jun 05, 2023
Sell 12.5 K USD
Meisner Lara
Chief Legal Officer
- 499
25.03 USD
1 year ago
Jun 06, 2023
Sell 128 K USD
Meisner Lara
Chief Legal Officer
- 5126
25.02 USD
1 year ago
Apr 12, 2023
Bought 101 K USD
Myers Scott Dunseth
Chief Executive Officer
+ 4000
25.3697 USD
1 year ago
Mar 13, 2023
Bought 160 K USD
Myers Scott Dunseth
+ 5500
29.1499 USD
1 year ago
Mar 09, 2023
Sell 871 K USD
Meisner Lara
General Counsel and Secretary
- 29971
29.07 USD
1 year ago
Feb 02, 2023
Sell 1.84 M USD
Violin Jonathan
Chief Executive Officer
- 50000
36.8 USD
1 year ago
Feb 02, 2023
Sell 1.84 M USD
Violin Jonathan
Chief Executive Officer
- 50000
36.8 USD
1 year ago
Jan 23, 2023
Sell 244 K USD
Meisner Lara
General Counsel and Secretary
- 6843
35.66 USD
2 years ago
Jan 17, 2023
Sell 925 K USD
Katz Barrett
Chief Medical Officer
- 24853
37.21 USD
2 years ago
Jan 10, 2023
Sell 1.67 M USD
Katz Barrett
Chief Medical Officer
- 47377
35.3 USD
2 years ago
Dec 21, 2022
Sell 477 K USD
Meisner Lara
General Counsel and Secretary
- 16326
29.19 USD
2 years ago
Dec 16, 2022
Sell 36.9 K USD
Meisner Lara
General Counsel and Secretary
- 1297
28.44 USD
2 years ago
Dec 14, 2022
Sell 440 K USD
Meisner Lara
General Counsel and Secretary
- 15656
28.12 USD
2 years ago
Nov 15, 2022
Sell 179 K USD
Meisner Lara
General Counsel and Secretary
- 8125
22.05 USD
2 years ago
Aug 17, 2022
Bought 10 M USD
Fairmount Healthcare Fund II L.P.
director:
+ 425531
23.5 USD
2 years ago
Jun 01, 2022
Sell 366 K USD
Violin Jonathan
Chief Executive Officer
- 30000
12.2 USD
2 years ago
May 02, 2022
Sell 391 K USD
Violin Jonathan
Chief Executive Officer
- 30000
13.04 USD
2 years ago
Apr 01, 2022
Sell 499 K USD
Violin Jonathan
Chief Executive Officer
- 26400
18.92 USD
2 years ago
Apr 01, 2022
Sell 68.1 K USD
Violin Jonathan
Chief Executive Officer
- 3600
18.93 USD
2 years ago
Mar 01, 2022
Sell 337 K USD
Violin Jonathan
Chief Executive Officer
- 18894
17.82 USD
2 years ago
Mar 02, 2022
Sell 193 K USD
Violin Jonathan
Chief Executive Officer
- 11106
17.36 USD
2 years ago
Feb 01, 2022
Sell 327 K USD
Violin Jonathan
Chief Executive Officer
- 16751
19.55 USD
2 years ago
Feb 02, 2022
Sell 228 K USD
Violin Jonathan
Chief Executive Officer
- 12340
18.47 USD
2 years ago
Feb 03, 2022
Sell 17.4 K USD
Violin Jonathan
Chief Executive Officer
- 909
19.16 USD
3 years ago
Sep 23, 2021
Bought 2.2 M USD
Frazier Life Sciences Public Fund, L.P.
10 percent owner
+ 200000
11 USD
3 years ago
Sep 21, 2021
Bought 10 M USD
Fairmount Funds Management LLC
director, 10 percent owner:
+ 909000
11 USD
4 years ago
Nov 09, 2020
Bought 116 K USD
Logos Global Master Fund LP
10 percent owner
+ 100000
1.1641 USD
4 years ago
Nov 09, 2020
Bought 274 K USD
Logos Global Master Fund LP
10 percent owner
+ 250000
1.0979 USD
4 years ago
Nov 13, 2020
Bought 1.88 M USD
Logos Global Master Fund LP
10 percent owner
+ 126667
14.8389 USD
4 years ago
Oct 30, 2020
Bought 0 USD
Fairmount Funds Management LLC
Director
+ 28843
0 USD
4 years ago
Oct 30, 2020
Bought 0 USD
Fairmount Funds Management LLC
Director
+ 5494
0 USD
6 years ago
Oct 11, 2018
Bought 47.7 K USD
Hughes Thomas E.
Director
+ 10000
4.7697 USD
6 years ago
Feb 13, 2018
Bought 50 K USD
Levy Adam Scott
Chief Business Officer
+ 9090
5.5 USD
6 years ago
Feb 13, 2018
Bought 3 M USD
Booth Bruce
Director
+ 545454
5.5 USD
7 years ago
Dec 20, 2017
Sell 96 K USD
Hughes Thomas E.
Director
- 12000
8 USD
7 years ago
Jun 22, 2017
Bought 1.51 K USD
Levy Adam Scott
Chief Business Officer
+ 200
7.55 USD
7 years ago
Mar 09, 2017
Sell 36 K USD
LEFKOFF KYLE
Director
- 2500
14.3846 USD
7 years ago
Mar 10, 2017
Sell 47.2 K USD
LEFKOFF KYLE
Director
- 3300
14.3118 USD
7 years ago
Mar 06, 2017
Sell 148 K USD
LEFKOFF KYLE
Director
- 9392
15.7144 USD
7 years ago
Mar 06, 2017
Sell 9.87 K USD
LEFKOFF KYLE
Director
- 608
16.2398 USD
7 years ago
Mar 08, 2017
Sell 73.5 K USD
LEFKOFF KYLE
Director
- 5000
14.7028 USD
7 years ago
Feb 24, 2017
Sell 91.3 K USD
LEFKOFF KYLE
Director
- 6500
14.0388 USD
7 years ago
Feb 27, 2017
Sell 20.7 K USD
LEFKOFF KYLE
Director
- 1500
13.791 USD
7 years ago
Feb 28, 2017
Sell 30.6 K USD
LEFKOFF KYLE
Director
- 2258
13.543 USD
7 years ago
Feb 22, 2017
Sell 58.9 K USD
LEFKOFF KYLE
Director
- 4102
14.3554 USD
7 years ago
Feb 23, 2017
Sell 24.6 K USD
LEFKOFF KYLE
Director
- 1800
13.6477 USD
9 years ago
Nov 20, 2015
Bought 5.6 K USD
Riccitelli Samuel D
President & CEO
+ 7000
0.8 USD
9 years ago
Nov 19, 2015
Bought 5.46 K USD
Riccitelli Samuel D
President & CEO
+ 7000
0.78 USD
7. News
Viridian: Positive Chronic TED Data Likely To Lead To BLA Filing In Second Half Of 2025 (Rating Upgrade) Company reported positive phase 3 THRIVE-2 study results using veligrotug in treating chronic thyroid eye disease patients, positioning it to file a BLA in the 2nd half 2025. The company is developing VRDN-003, an improved subcutaneous version of veligrotug for TED patients, with phase 3 REVEAL-1 and REVEAL-2 topline data expected in early 2026. Promising pipeline candidates include FcRn inhibitors VRDN-006 and bispecific VRDN-008, targeting IgG-mediated autoimmune disorders with potentially superior efficacy. seekingalpha.com - 1 month ago
Viridian Therapeutics: Veligrotug De-Risked In TED With Hints Of Differentiation Viridian's veligrotug delivered positive data from two phase 3 trials in active and chronic TED patients. The results from the THRIVE-2 trial in chronic TED patients show hints of differentiation to Tepezza with statistically significant effects on diplopia response and diplopia resolution. Veligrotug's results also provide clinical de-risking for next-generation, subcutaneously administered candidate VRDN-003, which I expect to be the key long-term growth driver for the TED franchise. seekingalpha.com - 1 month ago
Viridian Therapeutics: A Clearer Picture Emerges (Rating Upgrade) Viridian Therapeutics, Inc.'s stock surged over 20% after key trial results came out before the bell on Monday. The study results triggered a rash of buy reissuances from analyst firms and improved the chances of FDA approval for the company's lead candidate in 2026. Even after the rally in VRDN stock on Monday, the stock remains undervalued given its potential market.  The company also has a large cash balance. seekingalpha.com - 1 month ago
Viridian Therapeutics Skyrockets After Besting Amgen In Thyroid Eye Disease Viridian Therapeutics stock popped Monday after the company scored a win in thyroid eye disease, a condition that causes the eyes to swell. The post Viridian Therapeutics Skyrockets After Besting Amgen In Thyroid Eye Disease appeared first on Investor's Business Daily. investors.com - 1 month ago
Viridian Therapeutics' eye disorder drug meets late-stage study goal Viridian Therapeutics said on Monday its experimental drug to treat an immune system disorder, chronic thyroid eye disease, met the main goal of a late-stage study. reuters.com - 1 month ago
Viridian Therapeutics Announces Positive Topline Results from Veligrotug Phase 3 THRIVE-2 Clinical Trial in Patients with Chronic Thyroid Eye Disease WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (NASDAQ: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced positive topline data from the THRIVE-2 phase 3 clinical trial of veligrotug (veli), an intravenously (IV) delivered anti-insulin-like growth factor-1 receptor (IGF-1R) antibody, in patients with chronic thyroid eye disease (TED). TED is an autoimmune condition characterized. businesswire.com - 1 month ago
Viridian Therapeutics to Webcast Veligrotug Phase 3 THRIVE-2 Topline Results on December 16, 2024 WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (NASDAQ: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced plans to host a conference call and webcast to report topline data for the THRIVE-2 phase 3 clinical trial, evaluating veligrotug in chronic TED, on Monday, December 16, 2024 at 8:00am ET. Conference call and webcast information The webcast can be accessed under “Events and. businesswire.com - 1 month ago
Viridian Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced that a majority of the independent directors serving on the Compensation Committee of the company's Board of Directors approved the grant of non-qualified stock options to purchase an aggregate of 391,500 shares of the company's common stock to 10 new employees (the “Inducem. businesswire.com - 1 month ago
Viridian Therapeutics, Inc. (VRDN) Reports Q3 Loss, Tops Revenue Estimates Viridian Therapeutics, Inc. (VRDN) came out with a quarterly loss of $1.15 per share versus the Zacks Consensus Estimate of a loss of $1.11. This compares to loss of $1.09 per share a year ago. zacks.com - 2 months ago
Viridian Therapeutics' Superior Prospects Make It A Buy Viridian Therapeutics, Inc.'s VRDN-001, now Veligrotug, shows promising phase 3 data in Thyroid Eye Disease, outperforming Tepezza in early stages and targeting both active and chronic TED. VRDN-001 achieved significant efficacy in the Thrive trial, meeting all primary and secondary endpoints with strong proptosis and diplopia resolution rates, and was well-tolerated. Financially, Viridian has a market cap of $1.87bn and a cash runway of 9–10 quarters, with a potential annual revenue of $8bn if successful. seekingalpha.com - 2 months ago
3 Small Biotech Stocks With The 'Big Mo' Right Now Three small biotech stocks that I have covered lately have shown significant upward movement recently due to positive news. The stocks are experiencing what I call the 'Big Mo,' indicating strong momentum that could lead to additional upward movement. We follow up on these three small biotech/biopharma names and bring followers up to date on the recent positive news flow around them in the paragraphs below. seekingalpha.com - 4 months ago
Viridian Therapeutics Announces Pricing of Upsized Public Offering of Shares of Common Stock and Preferred Stock WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (NASDAQ: VRDN), a biotechnology company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced the pricing of an underwritten public offering of shares of its common stock and, in lieu of common stock to certain investors, shares of Series B non-voting convertible preferred stock. Viridian is selling a total of 10,666,600 shares of common stock at a public offering price. businesswire.com - 4 months ago
8. Profile Summary

Viridian Therapeutics, Inc. VRDN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.44 B
Dividend Yield 0.00%
Description Viridian Therapeutics, Inc., a biotechnology company, develops treatments for patients suffering from serious diseases. It develops VRDN-001, a humanized monoclonal anti-IGF-1R antibody that is in Phase 1/2 clinical trial for the treatment of thyroid eye disease (TED); VRDN-002, an IGF-1R antibody, which is in Phase 1 clinical trial; and VRDN-003, a therapeutic antibody targeting IGF-1R for the treatment of TED. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021. Viridian Therapeutics, Inc. was founded in 2006 and is headquartered in Waltham, Massachusetts.
Contact 221 Crescent Street, Waltham, MA, 02453 https://www.viridiantherapeutics.com
IPO Date June 18, 2014
Employees 94
Officers Dr. Eric N. Olson Ph.D. Co-Founder & Chairman of Scientific Advisory Board Mr. John A. Jordan Vice President of Investor Relations & Corporate Communications Mr. Thomas W. Beetham J.D., MBA Chief Operating Officer Mr. Seth Harmon Senior Vice President of Finance and Accounting, Principal Financial & Accounting Officer Ms. Jennifer Tousignant J.D. Chief Legal Officer Ms. Melissa Manno Chief Human Resources Officer Dr. Michael R. Bristow M.D., Ph.D. Co-Founder & Member of the Scientific Advisory Board Mr. Stephen F. Mahoney J.D., MBA Chief Executive Officer, President & Director Dr. Marvin H. Caruthers Ph.D. Co-Founder & Scientific Advisory Board Member Mr. Vahe Bedian Ph.D. Co-Founder & Scientific Advisor