image
Healthcare - Biotechnology - NASDAQ - US
$ 11.78
-1.75 %
$ 960 M
Market Cap
-3.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRDN stock under the worst case scenario is HIDDEN Compared to the current market price of 11.8 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRDN stock under the base case scenario is HIDDEN Compared to the current market price of 11.8 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VRDN stock under the best case scenario is HIDDEN Compared to the current market price of 11.8 USD, Viridian Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VRDN

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
302 K REVENUE
-3.82%
-299 M OPERATING INCOME
-17.52%
-270 M NET INCOME
-13.55%
-232 M OPERATING CASH FLOW
-26.14%
-229 M INVESTING CASH FLOW
-142.60%
458 M FINANCING CASH FLOW
102.83%
72 K REVENUE
-16.28%
-87.5 M OPERATING INCOME
-4.78%
-79.7 M NET INCOME
-3.96%
-73.3 M OPERATING CASH FLOW
-8.31%
-62.9 M INVESTING CASH FLOW
25.69%
35.5 M FINANCING CASH FLOW
-85.50%
Balance Sheet Viridian Therapeutics, Inc.
image
Current Assets 738 M
Cash & Short-Term Investments 718 M
Receivables 0
Other Current Assets 20.9 M
Non-Current Assets 3.94 M
Long-Term Investments 0
PP&E 3.44 M
Other Non-Current Assets 501 K
96.66 %2.81 %Total Assets$742.4m
Current Liabilities 47.9 M
Accounts Payable 2.14 M
Short-Term Debt 513 K
Other Current Liabilities 45.2 M
Non-Current Liabilities 22.9 M
Long-Term Debt 20.6 M
Other Non-Current Liabilities 2.31 M
3.03 %63.90 %29.09 %3.26 %Total Liabilities$70.8m
EFFICIENCY
Earnings Waterfall Viridian Therapeutics, Inc.
image
Revenue 302 K
Cost Of Revenue 0
Gross Profit 302 K
Operating Expenses 299 M
Operating Income -299 M
Other Expenses -29.1 M
Net Income -270 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)302k0302k(299m)(299m)29m(270m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-99018.21% OPERATING MARGIN
-99018.21%
-89387.09% NET MARGIN
-89387.09%
-40.19% ROE
-40.19%
-36.36% ROA
-36.36%
-43.02% ROIC
-43.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Viridian Therapeutics, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -270 M
Depreciation & Amortization 540 K
Capital Expenditures -511 K
Stock-Based Compensation 42.2 M
Change in Working Capital 0
Others 5.05 M
Free Cash Flow -233 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Viridian Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for VRDN of $34.1 , with forecasts ranging from a low of $20 to a high of $56 .
VRDN Lowest Price Target Wall Street Target
20 USD 69.78%
VRDN Average Price Target Wall Street Target
34.1 USD 189.23%
VRDN Highest Price Target Wall Street Target
56 USD 375.38%
Price
Max Price Target
Min Price Target
Average Price Target
60605555505045454040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Viridian Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
30.6 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Viridian Therapeutics Appoints Jeff Ajer to its Board of Directors WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced the appointment of Jeff Ajer to its Board of Directors. Mr. Ajer has more than 25 years of experience driving commercialization for rare diseases and specialty medicines, including leading commercial planning for late-stage pipeline programs, product marketing, reimbursement. businesswire.com - 2 weeks ago
Viridian Therapeutics: Positive Data In TED, Strong Cash Position, 1.5-Year Window Viridian Therapeutics' VRDN-001 shows promising data in treating Thyroid Eye Disease (TED), with strong proptosis and diplopia resolution rates, rivaling Amgen's Tepezza. Positive results from Thrive and Thrive-2 trials bolster confidence, with VRDN-001 demonstrating rapid response and consistent efficacy in both active and chronic TED. Financially stable with a cash runway into 2027, Viridian is well-positioned for FDA approval, expected to be a significant catalyst for the stock. seekingalpha.com - 1 month ago
Viridian Therapeutics, Inc. (VRDN) Reports Q4 Loss, Lags Revenue Estimates Viridian Therapeutics, Inc. (VRDN) came out with a quarterly loss of $0.81 per share versus the Zacks Consensus Estimate of a loss of $1.05. This compares to loss of $1.35 per share a year ago. zacks.com - 1 month ago
Viridian Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced that a majority of the independent directors serving on the Compensation Committee of the company's Board of Directors approved the grant of non-qualified stock options to purchase an aggregate of 527,750 shares of the company's common stock to 15 new employees (the “Inducem. businesswire.com - 2 months ago
Viridian: Positive Chronic TED Data Likely To Lead To BLA Filing In Second Half Of 2025 (Rating Upgrade) Company reported positive phase 3 THRIVE-2 study results using veligrotug in treating chronic thyroid eye disease patients, positioning it to file a BLA in the 2nd half 2025. The company is developing VRDN-003, an improved subcutaneous version of veligrotug for TED patients, with phase 3 REVEAL-1 and REVEAL-2 topline data expected in early 2026. Promising pipeline candidates include FcRn inhibitors VRDN-006 and bispecific VRDN-008, targeting IgG-mediated autoimmune disorders with potentially superior efficacy. seekingalpha.com - 4 months ago
Viridian Therapeutics: Veligrotug De-Risked In TED With Hints Of Differentiation Viridian's veligrotug delivered positive data from two phase 3 trials in active and chronic TED patients. The results from the THRIVE-2 trial in chronic TED patients show hints of differentiation to Tepezza with statistically significant effects on diplopia response and diplopia resolution. Veligrotug's results also provide clinical de-risking for next-generation, subcutaneously administered candidate VRDN-003, which I expect to be the key long-term growth driver for the TED franchise. seekingalpha.com - 4 months ago
Viridian Therapeutics: A Clearer Picture Emerges (Rating Upgrade) Viridian Therapeutics, Inc.'s stock surged over 20% after key trial results came out before the bell on Monday. The study results triggered a rash of buy reissuances from analyst firms and improved the chances of FDA approval for the company's lead candidate in 2026. Even after the rally in VRDN stock on Monday, the stock remains undervalued given its potential market.  The company also has a large cash balance. seekingalpha.com - 4 months ago
Viridian Therapeutics Skyrockets After Besting Amgen In Thyroid Eye Disease Viridian Therapeutics stock popped Monday after the company scored a win in thyroid eye disease, a condition that causes the eyes to swell. The post Viridian Therapeutics Skyrockets After Besting Amgen In Thyroid Eye Disease appeared first on Investor's Business Daily. investors.com - 4 months ago
Viridian Therapeutics' eye disorder drug meets late-stage study goal Viridian Therapeutics said on Monday its experimental drug to treat an immune system disorder, chronic thyroid eye disease, met the main goal of a late-stage study. reuters.com - 4 months ago
Viridian Therapeutics Announces Positive Topline Results from Veligrotug Phase 3 THRIVE-2 Clinical Trial in Patients with Chronic Thyroid Eye Disease WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (NASDAQ: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced positive topline data from the THRIVE-2 phase 3 clinical trial of veligrotug (veli), an intravenously (IV) delivered anti-insulin-like growth factor-1 receptor (IGF-1R) antibody, in patients with chronic thyroid eye disease (TED). TED is an autoimmune condition characterized. businesswire.com - 4 months ago
Viridian Therapeutics to Webcast Veligrotug Phase 3 THRIVE-2 Topline Results on December 16, 2024 WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (NASDAQ: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced plans to host a conference call and webcast to report topline data for the THRIVE-2 phase 3 clinical trial, evaluating veligrotug in chronic TED, on Monday, December 16, 2024 at 8:00am ET. Conference call and webcast information The webcast can be accessed under “Events and. businesswire.com - 4 months ago
Viridian Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced that a majority of the independent directors serving on the Compensation Committee of the company's Board of Directors approved the grant of non-qualified stock options to purchase an aggregate of 391,500 shares of the company's common stock to 10 new employees (the “Inducem. businesswire.com - 4 months ago
8. Profile Summary

Viridian Therapeutics, Inc. VRDN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 960 M
Dividend Yield 0.00%
Description Viridian Therapeutics, Inc., a biotechnology company, develops treatments for patients suffering from serious diseases. It develops VRDN-001, a humanized monoclonal anti-IGF-1R antibody that is in Phase 1/2 clinical trial for the treatment of thyroid eye disease (TED); VRDN-002, an IGF-1R antibody, which is in Phase 1 clinical trial; and VRDN-003, a therapeutic antibody targeting IGF-1R for the treatment of TED. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021. Viridian Therapeutics, Inc. was founded in 2006 and is headquartered in Waltham, Massachusetts.
Contact 221 Crescent Street, Waltham, MA, 02453 https://www.viridiantherapeutics.com
IPO Date June 18, 2014
Employees 143
Officers Mr. Thomas W. Beetham J.D., MBA Chief Operating Officer Mr. Seth Harmon Chief Financial Officer Mr. Anthony Casciano Chief Commercial Officer Ms. Jennifer Tousignant J.D. Chief Legal Officer Dr. Eric N. Olson Ph.D. Co-Founder & Chairman of Scientific Advisory Board Mr. Vahe Bedian Ph.D. Co-Founder & Scientific Advisor Dr. Marvin H. Caruthers Ph.D. Co-Founder & Scientific Advisory Board Member Ms. Melissa Manno Chief Human Resources Officer Dr. Michael R. Bristow M.D., Ph.D. Co-Founder & Member of the Scientific Advisory Board Mr. Stephen F. Mahoney J.D., MBA Chief Executive Officer, President & Director