image
Healthcare - Biotechnology - NASDAQ - US
$ 15.67
2.89 %
$ 1.28 B
Market Cap
-4.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VRDN stock under the worst case scenario is HIDDEN Compared to the current market price of 15.7 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VRDN stock under the base case scenario is HIDDEN Compared to the current market price of 15.7 USD, Viridian Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one VRDN stock under the best case scenario is HIDDEN Compared to the current market price of 15.7 USD, Viridian Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VRDN

image
$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
302 K REVENUE
-3.82%
-299 M OPERATING INCOME
-17.52%
-270 M NET INCOME
-13.55%
-232 M OPERATING CASH FLOW
-26.14%
-229 M INVESTING CASH FLOW
-142.60%
458 M FINANCING CASH FLOW
102.83%
72 K REVENUE
0.00%
-93.9 M OPERATING INCOME
-7.31%
-86.9 M NET INCOME
-9.01%
-92.7 M OPERATING CASH FLOW
-26.35%
100 M INVESTING CASH FLOW
259.04%
9.21 M FINANCING CASH FLOW
-74.07%
Balance Sheet Viridian Therapeutics, Inc.
image
Current Assets 738 M
Cash & Short-Term Investments 718 M
Receivables 0
Other Current Assets 20.9 M
Non-Current Assets 3.94 M
Long-Term Investments 0
PP&E 3.44 M
Other Non-Current Assets 501 K
96.66 %2.81 %Total Assets$742.4m
Current Liabilities 47.9 M
Accounts Payable 2.14 M
Short-Term Debt 513 K
Other Current Liabilities 45.2 M
Non-Current Liabilities 22.9 M
Long-Term Debt 20.6 M
Other Non-Current Liabilities 2.31 M
3.03 %63.90 %29.09 %3.26 %Total Liabilities$70.8m
EFFICIENCY
Earnings Waterfall Viridian Therapeutics, Inc.
image
Revenue 302 K
Cost Of Revenue 0
Gross Profit -938 K
Operating Expenses 299 M
Operating Income -299 M
Other Expenses -29.1 M
Net Income -270 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)302k0(938k)(299m)(299m)29m(270m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-310.60% GROSS MARGIN
-310.60%
-99018.21% OPERATING MARGIN
-99018.21%
-89387.09% NET MARGIN
-89387.09%
-40.19% ROE
-40.19%
-36.36% ROA
-36.36%
-43.02% ROIC
-43.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Viridian Therapeutics, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -270 M
Depreciation & Amortization 1.24 M
Capital Expenditures -511 K
Stock-Based Compensation 42.2 M
Change in Working Capital 0
Others -5.09 M
Free Cash Flow -233 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Viridian Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for VRDN of $38 , with forecasts ranging from a low of $22 to a high of $56 .
VRDN Lowest Price Target Wall Street Target
22 USD 40.40%
VRDN Average Price Target Wall Street Target
38 USD 142.50%
VRDN Highest Price Target Wall Street Target
56 USD 257.37%
Price
Max Price Target
Min Price Target
Average Price Target
60605555505045454040353530302525202015151010Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Viridian Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
30.6 M USD 3
9-12 MONTHS
7. News
Viridian Therapeutics Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced that the Compensation Committee of the company's Board of Directors, made up entirely of independent directors, approved the grant of non-qualified stock options to purchase an aggregate of 175,000 shares of the company's common stock to one new employee (t. businesswire.com - 1 week ago
Viridian Therapeutics: The Song Remains The Same Viridian Therapeutics is targeting thyroid eye disease with late-stage assets, and shares have dropped significantly over the past six months, despite no major negative news. Analyst sentiment remains bullish, with multiple Buy ratings and price targets far above current levels. The company has a couple of milestones upcoming in 2025 and more pivotal once scheduled in 2026 including a likely FDA approval. seekingalpha.com - 1 month ago
Viridian Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced that the Compensation Committee of the company's Board of Directors, made up entirely of independent directors, approved the grant of non-qualified stock options to purchase an aggregate of 23,400 shares of the company's common stock to one new employee (th. businesswire.com - 1 month ago
Viridian Therapeutics to Participate in Upcoming June Investor Conferences WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced that members of its management team will participate in the following upcoming investor conferences: Jefferies Global Healthcare Conference (New York, NY): Presentation on Wednesday, June 4, at 7:35am ET Goldman Sachs 46th Annual Global Healthcare Conferenc. businesswire.com - 1 month ago
Viridian Therapeutics Announces Positive Long-Term Durability Data from the Veligrotug Phase 3 THRIVE Clinical Trial in Patients with Active Thyroid Eye Disease (TED) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced positive long-term durability data from the THRIVE phase 3 clinical trial of veligrotug (“veli”), an intravenously delivered anti-insulin-like growth factor-1 receptor (IGF-1R) antibody, in patients with active thyroid eye disease (TED). TED is an autoimmun. businesswire.com - 1 month ago
Viridian Therapeutics Receives FDA Breakthrough Therapy Designation for Veligrotug for the Treatment of Thyroid Eye Disease (TED) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced that the United States Food and Drug Administration (FDA) granted Breakthrough Therapy Designation to veligrotug (“veli”), the company's lead anti-insulin-like growth factor-1 receptor (IGF-1R) drug candidate for the treatment of TED. Breakthrough Therapy D. businesswire.com - 2 months ago
Viridian Therapeutics, Inc. (VRDN) Reports Q1 Loss, Lags Revenue Estimates Viridian Therapeutics, Inc. (VRDN) came out with a quarterly loss of $0.87 per share versus the Zacks Consensus Estimate of a loss of $0.95. This compares to loss of $0.79 per share a year ago. zacks.com - 2 months ago
Viridian Therapeutics Highlights Recent Progress and Reports First Quarter 2025 Financial Results WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biotechnology company focused on discovering, developing and commercializing potential best-in-class medicines for serious and rare diseases, today reported recent business highlights and financial results for the first quarter ended March 31, 2025. “We continue to execute across the portfolio as we work towards submitting the veligrotug BLA in the second half of 2025, advancing our VRDN-003 subcutaneous clinical tri. businesswire.com - 2 months ago
Viridian Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering, developing, and commercializing potential best-in-class medicines for serious and rare diseases, today announced that the Compensation Committee of the company's Board of Directors, made up entirely of independent directors, approved the grant of non-qualified stock options to purchase an aggregate of 204,150 shares of the company's common stock to 13 new employees (t. businesswire.com - 2 months ago
Viridian Therapeutics Appoints Jeff Ajer to its Board of Directors WALTHAM, Mass.--(BUSINESS WIRE)--Viridian Therapeutics, Inc. (Nasdaq: VRDN), a biopharmaceutical company focused on discovering and developing potential best-in-class medicines for serious and rare diseases, today announced the appointment of Jeff Ajer to its Board of Directors. Mr. Ajer has more than 25 years of experience driving commercialization for rare diseases and specialty medicines, including leading commercial planning for late-stage pipeline programs, product marketing, reimbursement. businesswire.com - 3 months ago
Viridian Therapeutics: Positive Data In TED, Strong Cash Position, 1.5-Year Window Viridian Therapeutics' VRDN-001 shows promising data in treating Thyroid Eye Disease (TED), with strong proptosis and diplopia resolution rates, rivaling Amgen's Tepezza. Positive results from Thrive and Thrive-2 trials bolster confidence, with VRDN-001 demonstrating rapid response and consistent efficacy in both active and chronic TED. Financially stable with a cash runway into 2027, Viridian is well-positioned for FDA approval, expected to be a significant catalyst for the stock. seekingalpha.com - 4 months ago
Viridian Therapeutics, Inc. (VRDN) Reports Q4 Loss, Lags Revenue Estimates Viridian Therapeutics, Inc. (VRDN) came out with a quarterly loss of $0.81 per share versus the Zacks Consensus Estimate of a loss of $1.05. This compares to loss of $1.35 per share a year ago. zacks.com - 4 months ago
8. Profile Summary

Viridian Therapeutics, Inc. VRDN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.28 B
Dividend Yield 0.00%
Description Viridian Therapeutics, Inc., a biotechnology company, develops treatments for patients suffering from serious diseases. It develops VRDN-001, a humanized monoclonal anti-IGF-1R antibody that is in Phase 1/2 clinical trial for the treatment of thyroid eye disease (TED); VRDN-002, an IGF-1R antibody, which is in Phase 1 clinical trial; and VRDN-003, a therapeutic antibody targeting IGF-1R for the treatment of TED. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021. Viridian Therapeutics, Inc. was founded in 2006 and is headquartered in Waltham, Massachusetts.
Contact 221 Crescent Street, Waltham, MA, 02453 https://www.viridiantherapeutics.com
IPO Date June 18, 2014
Employees 143
Officers Mr. Vahe Bedian Ph.D. Co-Founder & Scientific Advisor Mr. Anthony Casciano Chief Commercial Officer Mr. Thomas W. Beetham J.D., MBA Chief Operating Officer Ms. Jennifer Tousignant J.D. Chief Legal Officer Dr. Michael R. Bristow M.D., Ph.D. Co-Founder & Member of the Scientific Advisory Board Mr. Seth Harmon Chief Financial Officer Dr. Marvin H. Caruthers Ph.D. Co-Founder & Scientific Advisory Board Member Dr. Eric N. Olson Ph.D. Co-Founder & Chairman of Scientific Advisory Board Ms. Melissa Manno Chief Human Resources Officer Mr. Stephen F. Mahoney J.D., MBA Chief Executive Officer, President & Director