Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 219.8 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | 219.0 | 278.2 | 353.3 | 448.7 | 569.9 | 723.8 | 919.3 | 1 167.5 | 1 482.8 | 1 883.3 | 44 869.6 |