Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 219.8 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | 219.0 | 278.1 | 353.1 | 448.3 | 569.3 | 722.8 | 917.7 | 1 165.3 | 1 479.6 | 1 878.6 | 44 746.0 |