image
Healthcare - Biotechnology - NASDAQ - US
$ 31.4
0.255 %
$ 5.84 B
Market Cap
-8.77
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RVMD stock under the worst case scenario is HIDDEN Compared to the current market price of 31.4 USD, Revolution Medicines, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RVMD stock under the base case scenario is HIDDEN Compared to the current market price of 31.4 USD, Revolution Medicines, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RVMD stock under the best case scenario is HIDDEN Compared to the current market price of 31.4 USD, Revolution Medicines, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RVMD

image
$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-690 M OPERATING INCOME
-41.53%
-600 M NET INCOME
-37.52%
-557 M OPERATING CASH FLOW
-59.01%
-554 M INVESTING CASH FLOW
-61.82%
959 M FINANCING CASH FLOW
-21.95%
0 REVENUE
0.00%
-216 M OPERATING INCOME
-23.10%
-195 M NET INCOME
-24.49%
-138 M OPERATING CASH FLOW
-6.04%
-393 M INVESTING CASH FLOW
-1730.09%
874 M FINANCING CASH FLOW
1030.50%
Balance Sheet Revolution Medicines, Inc.
image
Current Assets 2.33 B
Cash & Short-Term Investments 2.29 B
Receivables 0
Other Current Assets 38.3 M
Non-Current Assets 231 M
Long-Term Investments 0
PP&E 142 M
Other Non-Current Assets 88.8 M
89.49 %5.54 %3.47 %Total Assets$2.6b
Current Liabilities 164 M
Accounts Payable 54.4 M
Short-Term Debt 12.9 M
Other Current Liabilities 96.6 M
Non-Current Liabilities 129 M
Long-Term Debt 123 M
Other Non-Current Liabilities 6.21 M
18.57 %4.39 %32.96 %41.96 %Total Liabilities$293.1m
EFFICIENCY
Earnings Waterfall Revolution Medicines, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 690 M
Operating Income -690 M
Other Expenses -89.4 M
Net Income -600 M
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)000(690m)(690m)89m(600m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-26.49% ROE
-26.49%
-23.46% ROA
-23.46%
-28.68% ROIC
-28.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Revolution Medicines, Inc.
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -600 M
Depreciation & Amortization -43.5 M
Capital Expenditures -10.3 M
Stock-Based Compensation 79.2 M
Change in Working Capital 406 K
Others 12.2 M
Free Cash Flow -568 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Revolution Medicines, Inc.
image
Wall Street analysts predict an average 1-year price target for RVMD of $64.1 , with forecasts ranging from a low of $55 to a high of $82 .
RVMD Lowest Price Target Wall Street Target
55 USD 75.16%
RVMD Average Price Target Wall Street Target
64.1 USD 104.14%
RVMD Highest Price Target Wall Street Target
82 USD 161.15%
Price
Max Price Target
Min Price Target
Average Price Target
9090808070706060505040403030May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Revolution Medicines, Inc.
image
Sold
0-3 MONTHS
1.01 M USD 5
3-6 MONTHS
6.76 M USD 6
6-9 MONTHS
9.33 M USD 6
9-12 MONTHS
5.11 M USD 7
Bought
0 USD 0
0-3 MONTHS
60 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Revolution Medicines to Deliver Multiple Presentations at the 2025 American Association for Cancer Research (AACR) Annual Meeting REDWOOD CITY, Calif., April 01, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a late-stage clinical oncology company developing targeted therapies for patients with RAS-addicted cancers, today announced 11 oral and poster presentations will be featured at the American Association for Cancer Research (AACR) Annual Meeting in Chicago, held from April 25 – 30, 2025. globenewswire.com - 2 weeks ago
Revolution Medicines to Participate in April 2025 Investor Conferences REDWOOD CITY, Calif., March 31, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a late-stage clinical oncology company developing targeted therapies for patients with RAS-addicted cancers, today announced that Mark A. Goldsmith, M.D., Ph.D., the company's chief executive officer and chairman, will participate in in two upcoming investor conferences. globenewswire.com - 2 weeks ago
Revolution Medicines, Inc. (RVMD) Q4 2024 Earnings Call Transcript Revolution Medicines, Inc. (NASDAQ:RVMD ) Q4 2024 Earnings Conference Call February 26, 2025 4:30 PM ET Company Participants Ryan Asay - Senior Vice President-Corporate Affairs Mark Goldsmith - Chairman and Chief Executive Officer Jack Anders - Chief Financial Officer Steve Kelsey - President-Research and Development Wei Lin - Chief Medical Officer Conference Call Participants Eric Joseph - J.P. Morgan Marc Frahm - TD Cowen Michael Schmidt - Guggenheim Ben Burnett - Stifel Laura Prendergast - Raymond James Jay Olson - Oppenheimer Joe Catanzaro - Piper Sandler Poorna Kannan - Needham & Company Alex Bouilloux - Barclays Bank Operator Good day, and thank you for standing by. seekingalpha.com - 1 month ago
Revolution Medicines Reports Fourth Quarter and Full Year 2024 Financial Results and Update on Corporate Progress Company anticipates substantially completing enrollment this year in ongoing Phase 3 RASolute 302 trial of daraxonrasib in previously treated metastatic pancreatic cancer to enable expected data readout in 2026 Company is activating study sites for Phase 3 RASolve 301 trial of daraxonrasib in previously treated locally advanced or metastatic RAS mutant non-small cell lung cancer Company anticipates initiating two additional registrational trials of daraxonrasib in earlier lines of treatment for pancreatic cancer in the second half of 2025 Revolution Medicines to hold webcast today at 4:30 p.m. Eastern Time REDWOOD CITY, Calif. globenewswire.com - 1 month ago
Revolution Medicines to Participate in March 2025 Investor Conferences REDWOOD CITY, Calif., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a late-stage clinical oncology company developing novel targeted therapies for patients with RAS-addicted cancers, today announced that Mark A. globenewswire.com - 1 month ago
Revolution Medicines to Report Financial Results for Fourth Quarter and Full Year 2024 After Market Close on February 26, 2025 REDWOOD CITY, Calif., Feb. 19, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a late-stage clinical oncology company developing novel targeted therapies for patients with RAS-addicted cancers, today announced that it will report financial results for the fourth quarter and full year 2024 on Wednesday, February 26, 2025, after market close. At 4:30 p.m. ET that day (1:30 p.m. PT), members of Revolution Medicines' senior management team will host a webcast to discuss the financial results for the quarter and full year and provide an update on corporate progress. globenewswire.com - 1 month ago
Does Revolution Medicines (RVMD) Have the Potential to Rally 74.05% as Wall Street Analysts Expect? The mean of analysts' price targets for Revolution Medicines (RVMD) points to a 74.1% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 months ago
Revolution Medicines to Participate in the Guggenheim Securities SMID Cap Biotech Conference REDWOOD CITY, Calif., Jan. 29, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a clinical-stage oncology company developing novel targeted therapies for patients with RAS-addicted cancers, today announced that Mark A. Goldsmith, M.D., Ph.D., the company's chief executive officer and chairman, will participate in a fireside chat as part of the Guggenheim Securities SMID Cap Biotech Conference on Wednesday, February 5, 2025, at 10:30 a.m. ET. globenewswire.com - 2 months ago
Revolution Medicines (RVMD) Loses -7% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner Revolution Medicines (RVMD) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 3 months ago
Revolution Medicines to Present at 43rd Annual J.P. Morgan Healthcare Conference REDWOOD CITY, Calif., Jan. 06, 2025 (GLOBE NEWSWIRE) -- Revolution Medicines, Inc. (Nasdaq: RVMD), a clinical-stage oncology company developing novel targeted therapies for patients with RAS-addicted cancers, today announced that Mark A. Goldsmith, M.D., Ph.D., the company's chief executive officer and chairman, will deliver a corporate presentation as part of the 43r d Annual J.P. Morgan Healthcare Conference on Monday, January 13, 2025 at 10:30 a.m. PT. globenewswire.com - 3 months ago
Insiders Are Loving These 6 Stocks Right Now The year is winding down, and the stock markets are near all-time highs. Opinions on what the new year will bring vary wildly. 247wallst.com - 4 months ago
Revolution Medicines Announces Closing of Upsized Public Offering of Common Stock and Pre-Funded Warrants and Full Exercise of Underwriters' Option to Purchase Additional Shares Underwriters' full exercise of option brings gross proceeds to $862.5 million Underwriters' full exercise of option brings gross proceeds to $862.5 million globenewswire.com - 4 months ago
8. Profile Summary

Revolution Medicines, Inc. RVMD

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 5.84 B
Dividend Yield 0.00%
Description Revolution Medicines, Inc., a clinical-stage precision oncology company, focuses on developing therapies to inhibit frontier targets in RAS-addicted cancers. The company is developing RMC-4630, an inhibitor of SHP2, which is in Phase 1/2 clinical trial for the treatment of solid tumors, such as gynecologic and colorectal cancer tumors. It also develops RMC-5845, a selective inhibitor of SOS1, a protein that converts RAS (OFF) to RAS (ON) in cells; and RMC-5552, a hyperactivated selective inhibitor of mTORC1 signaling in tumors. In addition, the company is developing RMC-6291, a mutant-selective inhibitor of KRASG12C(ON) and NRASG12C(ON); and RMC-6236, a RAS-selective inhibitor of multiple RAS(ON) variants. Further, it develops RAS(ON) Inhibitors targeting KRASG13C(ON) and KRASG12D(ON). The company has a collaboration agreement with Sanofi for the research and development of SHP2 inhibitors, including RMC-4630. Revolution Medicines, Inc. was incorporated in 2014 and is headquartered in Redwood City, California.
Contact 700 Saginaw Drive, Redwood City, CA, 94063 https://www.revmed.com
IPO Date Feb. 13, 2020
Employees 534
Officers Ms. Xiaolin Wang Executive Vice President of Development Dr. Stephen M. Kelsey FRC Path., FRCP, M.D. President of Research & Development Mr. Walter Reiher Ph.D. Chief Information Officer Ms. Jan Smith Ph.D. Chief Scientific Officer Mr. Jack Anders Chief Financial Officer Ms. Margaret A. Horn J.D. Chief Operating Officer Dr. Martin D. Burke M.D., Ph.D. Co-Founder & Chairman of Scientific Advisory Board Dr. Mark A. Goldsmith Ph.D. Chief Executive Officer, President & Chairman Dr. Kevan M. Shokat Ph.D. Academic Co-Founder & Member of Scientific Advisory Board Dr. Michael A. Fischbach Ph.D. Academic Co-Founder & Member of Scientific Advisory Board