image
Healthcare - Biotechnology - NASDAQ - US
$ 5.94
-5.71 %
$ 321 M
Market Cap
-3.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one STOK stock under the worst case scenario is HIDDEN Compared to the current market price of 5.94 USD, Stoke Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one STOK stock under the base case scenario is HIDDEN Compared to the current market price of 5.94 USD, Stoke Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one STOK stock under the best case scenario is HIDDEN Compared to the current market price of 5.94 USD, Stoke Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart STOK

image
$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
36.6 M REVENUE
316.34%
-101 M OPERATING INCOME
11.68%
-89 M NET INCOME
15.01%
-86.9 M OPERATING CASH FLOW
-7.13%
-107 M INVESTING CASH FLOW
-101.44%
131 M FINANCING CASH FLOW
147.31%
22.6 M REVENUE
362.08%
-13.7 M OPERATING INCOME
54.49%
-10.5 M NET INCOME
60.34%
-23.2 M OPERATING CASH FLOW
-7.30%
819 K INVESTING CASH FLOW
102.73%
568 K FINANCING CASH FLOW
-93.04%
Balance Sheet Stoke Therapeutics, Inc.
image
Current Assets 233 M
Cash & Short-Term Investments 217 M
Receivables 700 K
Other Current Assets 15.2 M
Non-Current Assets 38.8 M
Long-Term Investments 0
PP&E 8.25 M
Other Non-Current Assets 30.5 M
79.87 %5.58 %3.04 %11.25 %Total Assets$271.6m
Current Liabilities 40.1 M
Accounts Payable 2.5 M
Short-Term Debt 2.32 M
Other Current Liabilities 35.2 M
Non-Current Liabilities 2.48 M
Long-Term Debt 0
Other Non-Current Liabilities 2.48 M
5.87 %5.46 %82.84 %5.83 %Total Liabilities$42.5m
EFFICIENCY
Earnings Waterfall Stoke Therapeutics, Inc.
image
Revenue 36.6 M
Cost Of Revenue 0
Gross Profit 36.6 M
Operating Expenses 138 M
Operating Income -101 M
Other Expenses -12.4 M
Net Income -89 M
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)37m037m(138m)(101m)12m(89m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-277.31% OPERATING MARGIN
-277.31%
-243.42% NET MARGIN
-243.42%
-38.85% ROE
-38.85%
-32.77% ROA
-32.77%
-43.35% ROIC
-43.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stoke Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -89 M
Depreciation & Amortization 2.18 M
Capital Expenditures -203 K
Stock-Based Compensation 27.5 M
Change in Working Capital -28.1 M
Others -30.6 M
Free Cash Flow -87.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Stoke Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for STOK of $24.3 , with forecasts ranging from a low of $18 to a high of $35 .
STOK Lowest Price Target Wall Street Target
18 USD 203.03%
STOK Average Price Target Wall Street Target
24.3 USD 309.65%
STOK Highest Price Target Wall Street Target
35 USD 489.23%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Stoke Therapeutics, Inc.
image
Sold
0-3 MONTHS
261 K USD 3
3-6 MONTHS
23.9 M USD 4
6-9 MONTHS
27.6 M USD 2
9-12 MONTHS
44.7 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Stoke Therapeutics Stock Slips as CEO Steps Down Shares of Stoke Therapeutics (STOK) slipped Tuesday as the drugmaker said its CEO Dr. Edward Kaye is stepping down from his role. investopedia.com - 2 weeks ago
Stoke Therapeutics, Inc. (STOK) Reports Q4 Loss, Tops Revenue Estimates Stoke Therapeutics, Inc. (STOK) came out with a quarterly loss of $0.18 per share versus the Zacks Consensus Estimate of a loss of $0.51. This compares to loss of $0.60 per share a year ago. zacks.com - 2 weeks ago
Stoke Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Business Updates BEDFORD, Mass.--(BUSINESS WIRE)--Stoke Therapeutics, Inc. (Nasdaq: STOK) is a biotechnology company dedicated to restoring protein expression by harnessing the body's potential with RNA medicine and has a lead investigational medicine, zorevunersen, in development as a first-in-class potential disease-modifying treatment for Dravet syndrome. The Company today reported financial results for the full year ended December 31, 2024 and provided business updates. “Recent milestones – including Breakt. businesswire.com - 2 weeks ago
Stoke Therapeutics Announces CEO Transition BEDFORD, Mass.--(BUSINESS WIRE)--Stoke Therapeutics, Inc. (Nasdaq: STOK) is a biotechnology company dedicated to restoring protein expression by harnessing the body's potential with RNA medicine and has a lead investigational medicine, zorevunersen, in development as a first-in-class potential disease-modifying treatment for Dravet syndrome. Today the Company announced that Edward M. Kaye, M.D., has decided to step down from his role as Chief Executive Officer effective as of March 19, 2025. To. businesswire.com - 2 weeks ago
Stoke Therapeutics, Inc. (STOK) Expected to Beat Earnings Estimates: Can the Stock Move Higher? Stoke Therapeutics (STOK) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Stoke Therapeutics to Present at Upcoming Investor Conferences in March BEDFORD, Mass.--(BUSINESS WIRE)--Stoke Therapeutics, Inc. (Nasdaq: STOK), a biotechnology company dedicated to restoring protein expression by harnessing the body's potential with RNA medicine, today announced that management will present at the following upcoming investor conferences: TD Cowen 45th Annual Healthcare Conference Date: Wednesday, March 5, 2025 Time: 9:50 a.m. ET Leerink Partners Global Healthcare Conference Date: Monday, March 10, 2025 Time: 10:40 a.m. ET Live webcasts of each ev. businesswire.com - 1 month ago
Biogen and Stoke Therapeutics Enter into Collaboration to Develop and Commercialize Zorevunersen for the Treatment of Dravet Syndrome, a Rare Genetic Epilepsy Associated with Refractory Seizures and Neurodevelopmental Impairments Stoke retains exclusive rights for zorevunersen in the United States, Canada, and Mexico; Biogen receives exclusive rest of world commercialization rights Collaboration broadens Biogen's rare disease pipeline and leverages global expertise commercializing high-value, disease-modifying medicines for rare genetic diseases Pivotal Phase 3 EMPEROR study of zorevunersen on track to initiate in Q2 2025 with an anticipated readout in 2H 2027 Stoke to receive $165M upfront, shared development costs and is eligible to receive up to $385M in milestones as well as royalties CAMBRIDGE, Mass. and BEDFORD, Mass. globenewswire.com - 1 month ago
Biogen and Stoke Therapeutics Enter into Collaboration to Develop and Commercialize Zorevunersen for the Treatment of Dravet Syndrome, a Rare Genetic Epilepsy Associated with Refractory Seizures and Neurodevelopmental Impairments CAMBRIDGE, Mass. & BEDFORD, Mass.--(BUSINESS WIRE)--Biogen Inc. (Nasdaq: BIIB) and Stoke Therapeutics, Inc. (Nasdaq: STOK) today announced a collaboration for the development and commercialization of zorevunersen, a potential first-in-class disease modifying medicine in development for the treatment of Dravet syndrome, in all territories outside the United States, Canada, and Mexico. Zorevunersen is an investigational antisense oligonucleotide (ASO) that targets the SCN1A gene, the underlying c. businesswire.com - 1 month ago
Stoke Therapeutics: A Pivotal Moment For This RNA Pioneer Stoke Therapeutics' RNA-based treatments for severe neurological and ophthalmic disorders, particularly zorevunersen for Dravet syndrome, show potential for long-term value beyond a single drug. Financials reveal high R&D spending and cash burn, but revenue growth from Acadia Pharmaceuticals collaboration suggests early monetization and potential non-dilutive funding. The Phase 3 EMPEROR study for zorevunersen is critical, with regulatory alignment and promising early data, but execution and long-term safety monitoring remain challenges. seekingalpha.com - 1 month ago
Strength Seen in Stoke Therapeutics (STOK): Can Its 9.4% Jump Turn into More Strength? Stoke Therapeutics (STOK) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might help the stock continue moving higher in the near term. zacks.com - 2 months ago
Is it a Good Idea to Invest in Stoke Therapeutics Stock Now? Here, we discuss some reasons why investing in STOK now may turn out to be a prudent move. zacks.com - 2 months ago
Stoke Therapeutics to Present at the 43rd Annual J.P. Morgan Healthcare Conference BEDFORD, Mass.--(BUSINESS WIRE)--Stoke Therapeutics, Inc. (Nasdaq: STOK), a biotechnology company dedicated to restoring protein expression by harnessing the body's potential with RNA medicine, today announced that management will present at the 43rd Annual J.P. Morgan Healthcare Conference on Wednesday, January 15, 2025, at 6:00 p.m. ET (3:00 p.m. PT). A live audio webcast of the presentation will be available on the Investors & News section of Stoke's website at https://investor.stokether. businesswire.com - 2 months ago
8. Profile Summary

Stoke Therapeutics, Inc. STOK

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 321 M
Dividend Yield 0.00%
Description Stoke Therapeutics, Inc., an early-stage biopharmaceutical company, develops novel antisense oligonucleotide (ASO) medicines to treat the underlying causes of severe genetic diseases in the United States. The company utilizes its proprietary Targeted Augmentation of Nuclear Gene Output to design ASOs to precisely upregulate protein expression. Its lead clinical candidate is STK-001, which is in phase I/IIa clinical trial to treat Dravet syndrome, a severe and progressive genetic epilepsy; and STK-002, which is in preclinical stage for the treatment of autosomal dominant optic atrophy. It had entered into a license and collaboration agreement with Acadia Pharmaceuticals Inc. for the discovery, development, and commercialization of novel RNA-based medicines for the treatment of severe and rare genetic neurodevelopmental diseases of the central nervous system. The company was formerly known as ASOthera Pharmaceuticals, Inc. and changed its name to Stoke Therapeutics, Inc. in May 2016. Stoke Therapeutics, Inc. was incorporated in 2014 and is headquartered in Bedford, Massachusetts.
Contact 45 Wiggins Avenue, Bedford, MA, 01730 https://www.stoketherapeutics.com
IPO Date June 19, 2019
Employees 128
Officers Mr. Thomas Edward Leggett Chief Financial Officer Mr. Jonathan Allan J.D. Corporate Secretary & General Counsel Mr. Ian F. Smith A.C.A., C.P.A. Interim Chief Executive Officer & Director Mr. Eric Rojas Vice President & Head of Investor Relations Ms. Isabel Aznarez Ph.D. Co-Founder, Head of Research & Senior Vice President Ms. Dawn Kalmar Chief Communications Officer Dr. Arthur O. Tzianabos Ph.D. Interim Executive Chairman Dr. Adrian R. Krainer Ph.D. Co-Founder & Independent Director Dr. Edward M. Kaye M.D., Ph.D. Advisor & Director Dr. Barry S. Ticho FACC, M.D., Ph.D. Chief Medical Officer