image
Healthcare - Biotechnology - NASDAQ - US
$ 6.37
-2.9 %
$ 438 M
Market Cap
-2.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ARVN stock under the worst case scenario is HIDDEN Compared to the current market price of 6.37 USD, Arvinas, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ARVN stock under the base case scenario is HIDDEN Compared to the current market price of 6.37 USD, Arvinas, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ARVN stock under the best case scenario is HIDDEN Compared to the current market price of 6.37 USD, Arvinas, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ARVN

image
$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.0$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
263 M REVENUE
235.54%
-250 M OPERATING INCOME
37.68%
-199 M NET INCOME
45.85%
-259 M OPERATING CASH FLOW
25.45%
34.7 M INVESTING CASH FLOW
-82.95%
7.9 M FINANCING CASH FLOW
-97.89%
59.2 M REVENUE
-42.19%
-58.2 M OPERATING INCOME
3.48%
-45.1 M NET INCOME
8.33%
-84.1 M OPERATING CASH FLOW
34.30%
98.9 M INVESTING CASH FLOW
95.84%
500 K FINANCING CASH FLOW
-79.17%
Balance Sheet Arvinas, Inc.
image
Current Assets 1.07 B
Cash & Short-Term Investments 1.04 B
Receivables 13.7 M
Other Current Assets 14.2 M
Non-Current Assets 24.1 M
Long-Term Investments 0
PP&E 16 M
Other Non-Current Assets 8.1 M
95.24 %Total Assets$1.1b
Current Liabilities 230 M
Accounts Payable 13.4 M
Short-Term Debt 1.8 M
Other Current Liabilities 215 M
Non-Current Liabilities 300 M
Long-Term Debt 7.3 M
Other Non-Current Liabilities 293 M
40.51 %55.24 %Total Liabilities$529.7m
EFFICIENCY
Earnings Waterfall Arvinas, Inc.
image
Revenue 263 M
Cost Of Revenue 0
Gross Profit 263 M
Operating Expenses 514 M
Operating Income -250 M
Other Expenses -51.3 M
Net Income -199 M
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)263m0263m(514m)(250m)51m(199m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-94.99% OPERATING MARGIN
-94.99%
-75.51% NET MARGIN
-75.51%
-35.41% ROE
-35.41%
-18.22% ROA
-18.22%
-29.07% ROIC
-29.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Arvinas, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -199 M
Depreciation & Amortization 6.6 M
Capital Expenditures -1.8 M
Stock-Based Compensation 88.2 M
Change in Working Capital -141 M
Others -128 M
Free Cash Flow -261 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Arvinas, Inc.
image
Wall Street analysts predict an average 1-year price target for ARVN of $45.2 , with forecasts ranging from a low of $12 to a high of $70 .
ARVN Lowest Price Target Wall Street Target
12 USD 88.38%
ARVN Average Price Target Wall Street Target
45.2 USD 610.36%
ARVN Highest Price Target Wall Street Target
70 USD 998.90%
Price
Max Price Target
Min Price Target
Average Price Target
707060605050404030302020101000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Arvinas, Inc.
image
Sold
0-3 MONTHS
840 K USD 5
3-6 MONTHS
6.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Arvinas Potential Parkinson's Treatment Shows Positive Data In Human Study Arvinas, Inc. ARVN unveiled first-in-human data on Friday for its experimental Parkinson's disease treatment, ARV-102. benzinga.com - 1 week ago
Arvinas Presents First-in-Human Data for Investigational Oral PROTAC ARV-102 Demonstrating Blood-Brain Barrier Penetration, and Central and Peripheral LRRK2 Degradation – Data demonstrate that ARV-102 was well tolerated, orally bioavailable, and brain-penetrant; ARV-102 achieved central and peripheral LRRK2 reduction indicating substantial LRRK2 protein degradation in healthy volunteers – globenewswire.com - 1 week ago
Arvinas Announces Oral Presentation at 2025 International Conference on Alzheimer's & Parkinson's Diseases – Company to highlight first-in-human data from healthy volunteers in both the single-ascending and multiple-ascending dose portions of a Phase 1 study of ARV-102, an investigational PROTAC LRRK2 degrader – – Company to highlight first-in-human data from healthy volunteers in both the single-ascending and multiple-ascending dose portions of a Phase 1 study of ARV-102, an investigational PROTAC LRRK2 degrader – globenewswire.com - 2 weeks ago
Down -54.85% in 4 Weeks, Here's Why Arvinas (ARVN) Looks Ripe for a Turnaround Arvinas (ARVN) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 3 weeks ago
Down -53.96% in 4 Weeks, Here's Why Arvinas (ARVN) Looks Ripe for a Turnaround The heavy selling pressure might have exhausted for Arvinas (ARVN) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 3 weeks ago
Arvinas (ARVN) Moves 8.8% Higher: Will This Strength Last? Arvinas (ARVN) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 1 month ago
Arvinas, Pfizer Breast Cancer Drug Fails To Show Progression-Free Survival Benefit In Trial Arvinas, Inc. ARVN and Pfizer Inc. PFE released topline results from the Phase 3 VERITAC-2 trial evaluating vepdegestrant monotherapy versus fulvestrant in adult patients with advanced or metastatic breast cancer. benzinga.com - 1 month ago
Arvinas-Pfizer's breast cancer treatment meets main goal in late-stage study Pfizer and Arvinas' experimental drug to treat a type of breast cancer met the main goal in a late-stage study, the companies said on Tuesday. reuters.com - 1 month ago
Arvinas and Pfizer Announce Positive Topline Results from Phase 3 VERITAC-2 Clinical Trial – VERITAC-2 achieved its primary endpoint in the estrogen receptor 1-mutant population, demonstrating statistically significant and clinically meaningful improvement in progression-free survival – – Vepdegestrant is the first PROTAC degrader to demonstrate clinical benefit in a Phase 3 trial – NEW HAVEN, Conn. and NEW YORK, March 11, 2025 (GLOBE NEWSWIRE) -- Arvinas, Inc. (Nasdaq: ARVN) and Pfizer Inc. (NYSE: PFE) today announced positive topline results from the Phase 3 VERITAC-2 clinical trial (NCT05654623) evaluating vepdegestrant monotherapy versus fulvestrant in adults with estrogen receptor-positive, human epidermal growth factor receptor 2-negative (ER+/HER2-) advanced or metastatic breast cancer whose disease progressed following prior treatment with cyclin-dependent kinase (CDK) 4/6 inhibitors and endocrine therapy. globenewswire.com - 1 month ago
Arvinas to Participate in Upcoming Investor Conferences NEW HAVEN, Conn., March 04, 2025 (GLOBE NEWSWIRE) -- Arvinas, Inc. (Nasdaq: ARVN), a clinical-stage biotechnology company creating a new class of drugs based on targeted protein degradation, today announced that management will participate in three upcoming investor conferences: globenewswire.com - 1 month ago
Wall Street Analysts Predict a 228.87% Upside in Arvinas (ARVN): Here's What You Should Know The average of price targets set by Wall Street analysts indicates a potential upside of 228.9% in Arvinas (ARVN). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 month ago
All You Need to Know About Arvinas (ARVN) Rating Upgrade to Buy Arvinas (ARVN) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
8. Profile Summary

Arvinas, Inc. ARVN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 438 M
Dividend Yield 0.00%
Description Arvinas, Inc., a clinical-stage biopharmaceutical company, engages in the discovery, development, and commercialization of therapies to degrade disease-causing proteins. Its lead product candidates include Bavdegalutamide, a proteolysis targeting chimera (PROTAC) protein degrader that is in phase I clinical trial targeting the androgen receptor (AR) protein for the treatment of men with metastatic castration-resistant prostate cancer (mCRPC); ARV-471, a PROTAC protein degrader targeting the estrogen receptor protein for the treatment of patients with metastatic ER positive/HER2 negative breast cancer; and ARV-766 an investigational orally bioavailable PROTAC protein degrader for the treatment of men with mCRPC. The company has collaborations with Pfizer Inc., Genentech, Inc., F. Hoffman-La Roche Ltd., and Bayer AG. Arvinas, Inc. was founded in 2013 and is based in New Haven, Connecticut.
Contact 5 Science Park, New Haven, CT, 06511 https://www.arvinas.com
IPO Date Sept. 27, 2018
Employees 430
Officers Dr. John G. Houston Ph.D. Chairperson, Chief Executive Officer & President Mr. Steve Weiss Senior Vice President & Chief Human Resources Officer Dr. Ian Taylor Ph.D. President of Research & Development and Chairman of Scientific Advisory Board Mr. Andrew R. Saik Chief Financial Officer & Treasurer Mr. Jared M. Freedberg J.D. General Counsel & Corporate Secretary Ms. Lisa Sinclair Senior Vice President of Corporate Operations Mr. Paul McInulty Senior Vice President of Regulatory Affairs Mr. David K. Loomis M.B.A. Vice President & Chief Accounting Officer Dr. Randy Teel Ph.D. Chief Business Officer Ms. Angela M. Cacace Ph.D. Chief Scientific Officer