image
Healthcare - Biotechnology - NASDAQ - US
$ 0.4121
-6.15 %
$ 35.5 M
Market Cap
-0.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IPSC stock under the worst case scenario is HIDDEN Compared to the current market price of 0.412 USD, Century Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IPSC stock under the base case scenario is HIDDEN Compared to the current market price of 0.412 USD, Century Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IPSC stock under the best case scenario is HIDDEN Compared to the current market price of 0.412 USD, Century Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IPSC

image
$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
6.59 M REVENUE
194.81%
-138 M OPERATING INCOME
5.74%
-127 M NET INCOME
7.40%
-110 M OPERATING CASH FLOW
-24.66%
47.5 M INVESTING CASH FLOW
-22.33%
74.6 M FINANCING CASH FLOW
866.71%
4.17 M REVENUE
427.56%
-37.3 M OPERATING INCOME
-7.17%
-36.1 M NET INCOME
-15.53%
-24.2 M OPERATING CASH FLOW
14.50%
30.6 M INVESTING CASH FLOW
-21.92%
-602 K FINANCING CASH FLOW
-220.51%
Balance Sheet Century Therapeutics, Inc.
image
Current Assets 194 M
Cash & Short-Term Investments 189 M
Receivables 0
Other Current Assets 4.76 M
Non-Current Assets 159 M
Long-Term Investments 30.8 M
PP&E 90.8 M
Other Non-Current Assets 37.5 M
53.59 %8.72 %25.72 %10.62 %Total Assets$353.2m
Current Liabilities 130 M
Accounts Payable 3.08 M
Short-Term Debt 0
Other Current Liabilities 127 M
Non-Current Liabilities 62.1 M
Long-Term Debt 49 M
Other Non-Current Liabilities 13.1 M
66.04 %25.52 %6.83 %Total Liabilities$191.9m
EFFICIENCY
Earnings Waterfall Century Therapeutics, Inc.
image
Revenue 6.59 M
Cost Of Revenue 0
Gross Profit 6.59 M
Operating Expenses 145 M
Operating Income -138 M
Other Expenses -11.6 M
Net Income -127 M
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)7m07m(145m)(138m)12m(127m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-2096.48% OPERATING MARGIN
-2096.48%
-1920.87% NET MARGIN
-1920.87%
-78.44% ROE
-78.44%
-35.83% ROA
-35.83%
-62.71% ROIC
-62.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Century Therapeutics, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)202020202021202120222022202320232024202420252025
Net Income -127 M
Depreciation & Amortization 13.3 M
Capital Expenditures 0
Stock-Based Compensation 12.7 M
Change in Working Capital -9.28 M
Others -8.96 M
Free Cash Flow -110 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Century Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for IPSC of $12.8 , with forecasts ranging from a low of $5 to a high of $25 .
IPSC Lowest Price Target Wall Street Target
5 USD 1113.30%
IPSC Average Price Target Wall Street Target
12.8 USD 3014.13%
IPSC Highest Price Target Wall Street Target
25 USD 5966.49%
Price
Max Price Target
Min Price Target
Average Price Target
25252020151510105500May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Century Therapeutics, Inc.
image
Sold
0-3 MONTHS
33.3 K USD 4
3-6 MONTHS
1.61 K USD 2
6-9 MONTHS
8.48 K USD 3
9-12 MONTHS
78.9 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
7.66 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Century Therapeutics (IPSC) Upgraded to Buy: What Does It Mean for the Stock? Century Therapeutics (IPSC) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 weeks ago
Century Therapeutics, Inc. (IPSC) Reports Q4 Loss, Misses Revenue Estimates Century Therapeutics, Inc. (IPSC) came out with a quarterly loss of $0.43 per share versus the Zacks Consensus Estimate of a loss of $0.45. This compares to loss of $0.49 per share a year ago. zacks.com - 3 weeks ago
Century Therapeutics Reports Full Year 2024 Financial Results and Provides Business Update PHILADELPHIA, March 19, 2025 (GLOBE NEWSWIRE) -- Century Therapeutics, Inc. (‘Century', NASDAQ: IPSC), an innovative biotechnology company developing induced pluripotent stem cell (iPSC)-derived cell therapies in autoimmune disease and cancer, today reported financial results and business highlights for the full year 2024. globenewswire.com - 3 weeks ago
Century Therapeutics to Present at the Piper Sandler 36th Annual Healthcare Conference PHILADELPHIA, Nov. 26, 2024 (GLOBE NEWSWIRE) -- Century Therapeutics (NASDAQ: IPSC), an innovative biotechnology company developing induced pluripotent stem cell (iPSC)-derived cell therapies in immuno-oncology and autoimmune disease, today announced that members of the management team will participate in the following events at the Piper Sandler 36th Annual Healthcare Conference on Wednesday, December 4, 2024: globenewswire.com - 4 months ago
What Makes Century Therapeutics (IPSC) a New Buy Stock Century Therapeutics (IPSC) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 5 months ago
Century Therapeutics, Inc. (IPSC) Reports Q3 Loss, Tops Revenue Estimates Century Therapeutics, Inc. (IPSC) came out with a quarterly loss of $0.37 per share versus the Zacks Consensus Estimate of a loss of $0.46. This compares to loss of $0.55 per share a year ago. zacks.com - 5 months ago
Century Therapeutics Reports Third Quarter 2024 Financial Results and Provides Business Updates – Expansion of Phase 1 CALiPSO-1 trial of CNTY-101 in autoimmune disease to include diffuse cutaneous systemic sclerosis and idiopathic inflammatory myopathy – globenewswire.com - 5 months ago
Century Therapeutics to Present at Guggenheim's Inaugural Healthcare Innovation Conference PHILADELPHIA, Nov. 04, 2024 (GLOBE NEWSWIRE) -- Century Therapeutics (NASDAQ: IPSC), an innovative biotechnology company developing induced pluripotent stem cell (iPSC)-derived cell therapies in immuno-oncology and autoimmune disease, today announced that Brent Pfeiffenberger, Pharm.D., Chief Executive Officer, and Chad Cowan, Ph.D., Chief Scientific Officer, will participate in a fireside chat at Guggenheim's Inaugural Healthcare Innovation Conference on Tuesday, November 12, 2024 at 9:30am ET. globenewswire.com - 5 months ago
Century Therapeutics Strengthens Leadership Team with Appointments of Chief Financial Officer and Chief Scientific Officer - Morgan Conn, Ph.D., seasoned biotech executive with expertise in financing, business development, and corporate strategy, appointed as Chief Financial Officer - globenewswire.com - 6 months ago
Century Therapeutics, Inc. (IPSC) Reports Q2 Loss, Tops Revenue Estimates Century Therapeutics, Inc. (IPSC) came out with a quarterly loss of $0.38 per share versus the Zacks Consensus Estimate of a loss of $0.50. This compares to loss of $0.56 per share a year ago. zacks.com - 8 months ago
Century Therapeutics Reports Second Quarter 2024 Financial Results and Provides Business Updates – Initiation of Phase 1 CALiPSO-1 Trial of CNTY-101 in Systemic Lupus Erythematosus, marking strategic expansion into autoimmune disease; protocol amended to include additional cohort of Lupus Nephritis patients – globenewswire.com - 8 months ago
Century Therapeutics (IPSC) Moves to Buy: Rationale Behind the Upgrade Century Therapeutics (IPSC) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 9 months ago
8. Profile Summary

Century Therapeutics, Inc. IPSC

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 35.5 M
Dividend Yield 0.00%
Description Century Therapeutics, Inc., a biotechnology company, develops transformative allogeneic cell therapies for the treatment of solid tumor and hematological malignancies. The company's lead product candidate is CNTY-101, an allogeneic, induced pluripotent stem cells (iPSCs)-derived chimeric antigen receptors (CAR)-iNK cell therapy targeting CD19 for relapsed, refractory B-cell lymphoma. It is also developing CNTY-103, a CAR-iNK candidate targeting CD133 + EGFR for recurrent glioblastoma; CNTY-102, a CAR-iT targeting CD19 + CD79b for relapsed, refractory B-cell lymphoma and other B-cell malignancies; CNTY-104, a CAR-iT or CAR-iNK multi-specific candidate for acute myeloid leukemia; and CNTY-106, a CAR-iNK or CAR-iT multi-specific candidate for multiple myeloma. Century Therapeutics, Inc. was founded in 2018 and is headquartered in Philadelphia, Pennsylvania.
Contact 3675 Market Street, Philadelphia, PA, 19104 https://www.centurytx.com
IPO Date June 18, 2021
Employees 140
Officers Dr. Nick Trede M.D., Ph.D. Senior Vice President & Head of Clinical Development Michael Naso Ph.D. Senior Vice President of Cell Engineering Ms. Katja Buhrer SVice President, Head of Corporate Affairs & Strategy Dr. Adrienne Farid Ph.D. Chief Development Officer, CCO & Head of Early Development Mr. Douglas Carr CPA Senior Vice President of Finance & Operations and Secretary Dr. Chad A. Cowan Ph.D. Chief Scientific Officer Mr. Brent Pfeiffenberger M.B.A., Pharm.D. Chief Executive Officer & Director Dr. Shane Williams Ph.D. Chief People Officer Dr. Morgan Conn Ph.D. Chief Financial Officer Dr. Gregory Russotti Ph.D. Chief Technology & Manufacturing Officer