Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (110.1) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.1) | ||||||||||
Cash Flow For Owners | (110.2) | (115.8) | (121.5) | (127.6) | (134.0) | (140.7) | (147.7) | (155.1) | (162.9) | (171.0) | (3 368.6) |