image
Healthcare - Biotechnology - NASDAQ - US
$ 11.51
-15.2 %
$ 1.21 B
Market Cap
-7.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EWTX stock under the worst case scenario is HIDDEN Compared to the current market price of 11.5 USD, Edgewise Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EWTX stock under the base case scenario is HIDDEN Compared to the current market price of 11.5 USD, Edgewise Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EWTX stock under the best case scenario is HIDDEN Compared to the current market price of 11.5 USD, Edgewise Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EWTX

image
$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-159 M OPERATING INCOME
-38.89%
-134 M NET INCOME
-33.60%
-109 M OPERATING CASH FLOW
-18.58%
-185 M INVESTING CASH FLOW
-179.48%
249 M FINANCING CASH FLOW
368.82%
0 REVENUE
0.00%
-45.5 M OPERATING INCOME
-12.63%
-39.7 M NET INCOME
-16.21%
-27 M OPERATING CASH FLOW
1.52%
20.9 M INVESTING CASH FLOW
-17.51%
2.9 M FINANCING CASH FLOW
-13.14%
Balance Sheet Edgewise Therapeutics, Inc.
image
Current Assets 475 M
Cash & Short-Term Investments 470 M
Receivables 0
Other Current Assets 5.31 M
Non-Current Assets 11.3 M
Long-Term Investments 0
PP&E 11.1 M
Other Non-Current Assets 262 K
96.58 %Total Assets$486.8m
Current Liabilities 23.9 M
Accounts Payable 5.58 M
Short-Term Debt 996 K
Other Current Liabilities 17.3 M
Non-Current Liabilities 3.74 M
Long-Term Debt 3.74 M
Other Non-Current Liabilities 0
20.21 %3.61 %62.62 %13.55 %Total Liabilities$27.6m
EFFICIENCY
Earnings Waterfall Edgewise Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 159 M
Operating Income -159 M
Other Expenses -25 M
Net Income -134 M
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)000(159m)(159m)25m(134m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-29.14% ROE
-29.14%
-27.49% ROA
-27.49%
-34.23% ROIC
-34.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edgewise Therapeutics, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)202020202021202120222022202320232024202420252025
Net Income -134 M
Depreciation & Amortization 2.29 M
Capital Expenditures -1.31 M
Stock-Based Compensation 24.7 M
Change in Working Capital 10.3 M
Others -3.95 M
Free Cash Flow -110 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edgewise Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for EWTX of $47.2 , with forecasts ranging from a low of $42 to a high of $51 .
EWTX Lowest Price Target Wall Street Target
42 USD 264.90%
EWTX Average Price Target Wall Street Target
47.2 USD 309.79%
EWTX Highest Price Target Wall Street Target
51 USD 343.09%
Price
Max Price Target
Min Price Target
Average Price Target
5555505045454040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Edgewise Therapeutics, Inc.
image
Sold
0-3 MONTHS
1.56 M USD 4
3-6 MONTHS
3.62 M USD 2
6-9 MONTHS
9.11 M USD 5
9-12 MONTHS
269 K USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Edgewise Therapeutics to Present on Sevasemten for the Treatment of Becker Muscular Dystrophy at the 2025 MDA Clinical and Scientific Conference BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced that the company will present data on sevasemten, an investigational orally administered first-in-class fast skeletal myosin inhibitor designed to protect against contraction-induced muscle damage, at the Muscular Dystrophy Association (MDA) Clinical and Scientific Conference. The conference will take place at the Hilton Anatole, Dallas, TX from March. businesswire.com - 3 weeks ago
Edgewise Therapeutics: More Expensive Now, But Much More Derisked Edgewise Therapeutics' stock surged after strong midstage data from its Becker Muscular Dystrophy program, with the lead molecule sevasemten showing promising results. The GRAND CANYON trial, targeting Becker Muscular Dystrophy, aims for regulatory approval with primary endpoint NSAA, following positive Phase 2 CANYON data. Financially, Edgewise has a market cap of $2.67bn and a cash runway of 8-9 quarters, supporting ongoing and future trials. seekingalpha.com - 3 weeks ago
Edgewise Therapeutics to Present at the Leerink Partners Global Healthcare Conference on March 11, 2025 BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced that management will present at the Leerink Partners Global Healthcare Conference on Tuesday, March 11, 2025, at 1:40 pm ET. The presentation will be webcast live; a link for the webcast can be found on the Edgewise Events & Presentations page and will be accessible for replay, for a limited time, following the conference. It is recommended that u. businesswire.com - 1 month ago
Edgewise Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Recent Business Highlights BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today reported financial results for the fourth quarter and full year of 2024 and recent business highlights. “Closing out 2024 with positive Phase 2 CANYON results, completing enrollment in GRAND CANYON and advancing CIRRUS-HCM, we are well positioned in 2025 across our muscular dystrophy and cardiovascular portfolio,” said Kevin Koch, Ph.D., President and Chief Exe. businesswire.com - 1 month ago
Edgewise: Remains A Buy After Latest Becker Muscular Dystrophy Data Company achieved positive phase 2 CANYON study results for sevasemten in Becker Muscular Dystrophy, boosting long-term investment potential. Key catalysts include FDA and EMA meetings, GRAND CANYON study recruitment completion, and phase 2 CANYON data publication, all expected to likely enhance shareholder value. The pipeline extends beyond BMD, with sevasemten in phase 2 trials for Duchenne Muscular Dystrophy and EDG-7500 targeting Hypertrophic Cardiomyopathy, offering multiple growth opportunities. seekingalpha.com - 3 months ago
EWTX Stock Rises on Upbeat Data From Rare Muscular Disorder Study Data from a mid-stage study show that treatment with Edgewise's experimental drug reduces levels of a biomarker related to skeletal muscle damage. zacks.com - 3 months ago
Edgewise Therapeutics' Lead Candidate Reduces Biomarker Levels In Mid-Stage Study In Patients With Muscle Weakness Disease On Monday, Edgewise Therapeutics, Inc.,  EWTX revealed topline results from the Phase 2 CANYON trial of sevasemten in individuals with Becker muscular dystrophy (BMD), is a genetic disorder that causes progressive muscle weakness. benzinga.com - 3 months ago
Edgewise Therapeutics Announces Positive Topline Results from the CANYON Phase 2 Trial of Sevasemten in Individuals with Becker Muscular Dystrophy (Becker) BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced positive topline results from the Phase 2 CANYON trial of sevasemten in individuals with Becker muscular dystrophy. Sevasemten is an orally administered first-in-class fast skeletal myosin inhibitor designed to protect muscle against contraction-induced damage in muscular dystrophies. The trial met its primary endpoint of change from baseline in CK. C. businesswire.com - 3 months ago
Edgewise Provides Statement Regarding Company's Relationship with Dr. Han Phan at Rare Disease Research BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today provided information regarding the company's relationship with Dr. Han Phan at Rare Disease Research. On November 27, 2024, the U.S. Food and Drug Administration (FDA) issued a warning letter to Dr. Phan based on a 2024 site inspection related to her work with another company. This warning letter is unrelated to any Edgewise clinical trial or data. None of the. businesswire.com - 4 months ago
Edgewise Therapeutics to Present at the Piper Sandler 36th Annual Healthcare Conference on December 3, 2024 BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced that management will present at the Piper Sandler 36th Annual Healthcare Conference on Tuesday, December 3, 2024, at 1 pm ET. The presentation will be webcast live; a link for the webcast can be found on the Edgewise Events & Presentations page and will be accessible for replay, for a limited time, following the conference. It is recommended that. businesswire.com - 4 months ago
Analysts Think There's Still Time To Get In On Edgewise Edgewise Therapeutics EWTX is a small-cap pharmaceutical stock that has been all the rage recently. Shares are up 55% in the last three months and up 332% over the past 52 weeks. benzinga.com - 6 months ago
Edgewise Therapeutics Soars 50%: Key Reasons Behind the Surge Edgewise Therapeutics EWTX is up 50% in a single session and 450% from recent lows for a reason. Its novel, oral, selective treatment for obstructive hypertrophic cardiomyopathy did remarkably well in early trials. benzinga.com - 6 months ago
8. Profile Summary

Edgewise Therapeutics, Inc. EWTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.21 B
Dividend Yield 0.00%
Description Edgewise Therapeutics, Inc., a biopharmaceutical company, develops small molecule therapies for musculoskeletal diseases. The Company's lead product candidate, EDG-5506, is an orally administered small molecule designed to address the root cause of dystrophinopathies including Duchenne muscular dystrophy and Becker muscular dystrophy which has completed Phase 1 clinical trial. It develops a pipeline of precision medicine product candidates that target key muscle proteins and modulators to address genetically defined muscle disorders. Edgewise Therapeutics, Inc. was incorporated in 2017 and is headquartered in Boulder, Colorado.
Contact 3415 Colorado Avenue, Boulder, CO, 80303 https://www.edgewisetx.com
IPO Date March 26, 2021
Employees 110
Officers Dr. Badreddin Edris Ph.D. Co-Founder & Independent Director Mr. John R. Moore J.D. General Counsel Dr. Joanne M. Donovan M.D., Ph.D. Chief Medical Officer Mr. R. Michael Carruthers Chief Financial Officer Dr. Alan J. Russell Ph.D. Co-Founder, Chief Scientific Officer & Director Dr. Peter A. Thompson FACP, M.D. Co-Founder & Independent Chairman Dr. Kevin Koch Ph.D. President, Chief Executive Officer & Director Dr. Behrad Derakhshan Ph.D. Chief Operating Officer Dr. Robert Blaustein M.D., Ph.D. Chief Development Officer