image
Healthcare - Biotechnology - NASDAQ - US
$ 26.26
-1.72 %
$ 2.49 B
Market Cap
-17.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EWTX stock under the worst case scenario is HIDDEN Compared to the current market price of 26.3 USD, Edgewise Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EWTX stock under the base case scenario is HIDDEN Compared to the current market price of 26.3 USD, Edgewise Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EWTX stock under the best case scenario is HIDDEN Compared to the current market price of 26.3 USD, Edgewise Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-114 M OPERATING INCOME
-417.94%
-100 M NET INCOME
-48.08%
-91.9 M OPERATING CASH FLOW
-74.69%
103 M INVESTING CASH FLOW
245.78%
53.2 M FINANCING CASH FLOW
-58.99%
0 REVENUE
0.00%
-40.4 M OPERATING INCOME
-6.10%
-34.1 M NET INCOME
-8.36%
-27.4 M OPERATING CASH FLOW
-4.89%
25.4 M INVESTING CASH FLOW
-32.13%
3.33 M FINANCING CASH FLOW
70.75%
Balance Sheet Edgewise Therapeutics, Inc.
image
Current Assets 327 M
Cash & Short-Term Investments 318 M
Receivables 0
Other Current Assets 8.6 M
Non-Current Assets 13 M
Long-Term Investments 0
PP&E 12.7 M
Other Non-Current Assets 348 K
Current Liabilities 16.8 M
Accounts Payable 4.02 M
Short-Term Debt 980 K
Other Current Liabilities 11.8 M
Non-Current Liabilities 4.43 M
Long-Term Debt 4.43 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Edgewise Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 1.73 M
Gross Profit -1.73 M
Operating Expenses 114 M
Operating Income -114 M
Other Expenses -14.2 M
Net Income -100 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-31.42% ROE
-31.42%
-29.46% ROA
-29.46%
-35.87% ROIC
-35.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edgewise Therapeutics, Inc.
image
Net Income -100 M
Depreciation & Amortization 1.73 M
Capital Expenditures -5.74 M
Stock-Based Compensation 17.6 M
Change in Working Capital -1.56 M
Others -11 M
Free Cash Flow -97.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edgewise Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for EWTX of $46.6 , with forecasts ranging from a low of $42 to a high of $51 .
EWTX Lowest Price Target Wall Street Target
42 USD 59.94%
EWTX Average Price Target Wall Street Target
46.6 USD 77.46%
EWTX Highest Price Target Wall Street Target
51 USD 94.21%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Edgewise Therapeutics, Inc.
image
Sold
0-3 MONTHS
3.62 M USD 2
3-6 MONTHS
9.11 M USD 5
6-9 MONTHS
269 K USD 6
9-12 MONTHS
2.22 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
10 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Dec 30, 2024
Sell 2.74 M USD
Russell Alan J
Chief Scientific Officer
- 100000
27.3747 USD
3 weeks ago
Dec 24, 2024
Sell 830 K USD
Semigran Marc
Chief Development Officer
- 27980
29.6607 USD
3 weeks ago
Dec 24, 2024
Sell 52 K USD
Semigran Marc
Chief Development Officer
- 1729
30.0803 USD
3 months ago
Sep 20, 2024
Sell 2.1 M USD
Russell Alan J
Chief Scientific Officer
- 74185
28.2544 USD
3 months ago
Sep 20, 2024
Sell 24 K USD
Russell Alan J
Chief Scientific Officer
- 815
29.5074 USD
3 months ago
Sep 20, 2024
Sell 1.42 M USD
MOORE JOHN R
General Counsel
- 50000
28.3702 USD
3 months ago
Sep 23, 2024
Sell 578 K USD
MOORE JOHN R
General Counsel
- 20922
27.6295 USD
3 months ago
Sep 20, 2024
Sell 203 K USD
Donovan Joanne M.
CMO
- 7162
28.2886 USD
3 months ago
Sep 20, 2024
Sell 1.22 M USD
Derakhshan Behrad
Chief Business Officer
- 42068
29.0276 USD
3 months ago
Sep 20, 2024
Sell 1.32 M USD
Carruthers R Michael
Chief Financial Officer
- 46068
28.5862 USD
3 months ago
Sep 20, 2024
Sell 116 K USD
Carruthers R Michael
Chief Financial Officer
- 4064
28.5862 USD
3 months ago
Sep 20, 2024
Sell 714 K USD
Carruthers R Michael
Chief Financial Officer
- 24960
28.5862 USD
3 months ago
Sep 20, 2024
Sell 1.43 M USD
Carruthers R Michael
Chief Financial Officer
- 50000
28.5477 USD
8 months ago
May 02, 2024
Sell 37 K USD
MOORE JOHN R
General Counsel
- 1956
18.91 USD
8 months ago
May 02, 2024
Sell 40.8 K USD
Carruthers R Michael
Chief Financial Officer
- 2157
18.91 USD
8 months ago
May 02, 2024
Sell 32.5 K USD
Derakhshan Behrad
Chief Business Officer
- 1718
18.91 USD
8 months ago
May 02, 2024
Sell 29.8 K USD
Russell Alan J
Chief Scientific Officer
- 1576
18.91 USD
8 months ago
May 02, 2024
Sell 69.6 K USD
Donovan Joanne M.
CMO
- 3682
18.91 USD
8 months ago
May 02, 2024
Sell 59.6 K USD
KOCH KEVIN
President and CEO
- 3152
18.91 USD
11 months ago
Feb 07, 2024
Sell 360 K USD
MOORE JOHN R
General Counsel
- 17993
20.0002 USD
11 months ago
Feb 08, 2024
Sell 76.3 K USD
MOORE JOHN R
General Counsel
- 3813
20.0065 USD
11 months ago
Feb 09, 2024
Sell 161 K USD
MOORE JOHN R
General Counsel
- 8029
20.0096 USD
11 months ago
Feb 07, 2024
Sell 12 K USD
Derakhshan Behrad
Chief Business Officer
- 600
20 USD
11 months ago
Feb 08, 2024
Sell 92 K USD
Derakhshan Behrad
Chief Business Officer
- 4600
20.0106 USD
11 months ago
Feb 09, 2024
Sell 96.2 K USD
Derakhshan Behrad
Chief Business Officer
- 4800
20.0436 USD
11 months ago
Jan 23, 2024
Sell 1.42 M USD
Carruthers R Michael
Chief Financial Officer
- 90000
15.7751 USD
11 months ago
Jan 23, 2024
Bought 5 M USD
Thompson Peter A.
director, 10 percent owner:
+ 454545
11 USD
11 months ago
Jan 23, 2024
Bought 5 M USD
ORBIMED ADVISORS LLC
director, 10 percent owner:
+ 454545
11 USD
1 year ago
Dec 26, 2023
Bought 101 K USD
Fox Jonathan C
Director
+ 10857
9.2989 USD
1 year ago
Dec 27, 2023
Sell 89.2 K USD
MOORE JOHN R
General Counsel
- 8497
10.5 USD
1 year ago
Dec 26, 2023
Sell 1.61 M USD
Russell Alan J
Chief Scientific Officer
- 172585
9.3293 USD
1 year ago
May 02, 2023
Sell 15.6 K USD
Derakhshan Behrad
Chief Business Officer
- 1747
8.9049 USD
1 year ago
May 02, 2023
Sell 16.9 K USD
MOORE JOHN R
General Counsel
- 1897
8.9049 USD
1 year ago
May 02, 2023
Sell 11.9 K USD
Carruthers R Michael
Chief Financial Officer
- 1336
8.9049 USD
1 year ago
May 02, 2023
Sell 14.3 K USD
Russell Alan J
Chief Scientific Officer
- 1602
8.9049 USD
1 year ago
May 02, 2023
Sell 29 K USD
Donovan Joanne M.
CMO
- 3254
8.9049 USD
1 year ago
May 02, 2023
Sell 28.5 K USD
KOCH KEVIN
President and CEO
- 3203
8.9049 USD
2 years ago
Oct 03, 2022
Sell 46.2 K USD
MOORE JOHN R
director: General Counsel
- 4730
9.7579 USD
2 years ago
Sep 16, 2022
Bought 5 M USD
Thompson Peter A.
director, 10 percent owner:
+ 484496
10.32 USD
2 years ago
Sep 16, 2022
Bought 5 M USD
ORBIMED ADVISORS LLC
director, 10 percent owner:
+ 484496
10.32 USD
2 years ago
Sep 14, 2022
Bought 5 M USD
Novo Holdings A/S
10 percent owner
+ 484496
10.32 USD
2 years ago
Sep 06, 2022
Sell 25.8 K USD
MOORE JOHN R
director: General Counsel
- 2351
10.992 USD
2 years ago
Aug 03, 2022
Sell 85.9 K USD
MOORE JOHN R
director: General Counsel
- 9232
9.3069 USD
2 years ago
Jul 05, 2022
Sell 68.3 K USD
MOORE JOHN R
director: General Counsel
- 8186
8.347 USD
2 years ago
Jun 16, 2022
Sell 227 K USD
MOORE JOHN R
director: General Counsel
- 31078
7.2944 USD
2 years ago
Jun 13, 2022
Sell 110 K USD
MOORE JOHN R
director: General Counsel
- 18075
6.1104 USD
2 years ago
Jun 08, 2022
Sell 43.1 K USD
MOORE JOHN R
director: General Counsel
- 7125
6.0519 USD
2 years ago
Jun 03, 2022
Sell 113 K USD
MOORE JOHN R
director: General Counsel
- 17150
6.605 USD
2 years ago
May 18, 2022
Bought 995 K USD
OrbiMed Genesis GP LLC
director:
+ 138000
7.21 USD
2 years ago
May 18, 2022
Bought 995 K USD
ORBIMED ADVISORS LLC
director, 10 percent owner:
+ 138000
7.21 USD
2 years ago
May 18, 2022
Bought 995 K USD
Thompson Peter A.
director:
+ 138000
7.21 USD
2 years ago
May 16, 2022
Sell 80.1 K USD
MOORE JOHN R
director: General Counsel
- 10800
7.4209 USD
3 years ago
Nov 15, 2021
Sell 8.41 K USD
Russell Alan J
- 441
19.0708 USD
3 years ago
Nov 15, 2021
Sell 745 USD
Russell Alan J
- 38
19.61 USD
3 years ago
Nov 09, 2021
Sell 336 K USD
Russell Alan J
- 16864
19.9404 USD
3 years ago
Nov 09, 2021
Sell 258 K USD
Russell Alan J
- 12712
20.2982 USD
3 years ago
Nov 10, 2021
Sell 231 K USD
Russell Alan J
- 11746
19.7043 USD
3 years ago
Nov 10, 2021
Sell 11.7 K USD
Russell Alan J
- 580
20.2122 USD
3 years ago
Nov 11, 2021
Sell 309 K USD
Russell Alan J
- 15595
19.8168 USD
3 years ago
Nov 11, 2021
Sell 75.2 K USD
Russell Alan J
- 3681
20.428 USD
3 years ago
Nov 12, 2021
Sell 167 K USD
Russell Alan J
- 8562
19.5134 USD
3 years ago
Nov 04, 2021
Sell 146 K USD
Russell Alan J
- 7392
19.7635 USD
3 years ago
Nov 05, 2021
Sell 124 USD
Russell Alan J
- 6
20.7 USD
3 years ago
Nov 05, 2021
Sell 256 K USD
Russell Alan J
- 13036
19.6213 USD
3 years ago
Nov 08, 2021
Sell 182 K USD
Russell Alan J
- 9017
20.1646 USD
3 years ago
Nov 01, 2021
Sell 8.45 K USD
Russell Alan J
- 469
18.0246 USD
3 years ago
Nov 02, 2021
Sell 305 K USD
Russell Alan J
- 17519
17.4302 USD
3 years ago
Nov 03, 2021
Sell 374 K USD
Russell Alan J
- 20822
17.9822 USD
3 years ago
Nov 03, 2021
Sell 79.9 K USD
Russell Alan J
- 4243
18.8415 USD
3 years ago
Nov 03, 2021
Sell 21.7 K USD
Russell Alan J
- 1119
19.4154 USD
3 years ago
Oct 14, 2021
Sell 105 K USD
Russell Alan J
- 5749
18.18 USD
3 years ago
Oct 15, 2021
Sell 23.7 K USD
Russell Alan J
- 1307
18.1317 USD
3 years ago
Oct 15, 2021
Sell 2.27 K USD
Russell Alan J
- 126
18 USD
3 years ago
Oct 11, 2021
Sell 22.9 K USD
Russell Alan J
- 1270
18.02 USD
3 years ago
Oct 06, 2021
Sell 38 K USD
Russell Alan J
- 2108
18.03 USD
3 years ago
Oct 07, 2021
Sell 242 K USD
Russell Alan J
- 13018
18.56 USD
3 years ago
Oct 08, 2021
Sell 107 K USD
Russell Alan J
- 5902
18.15 USD
3 years ago
Oct 01, 2021
Sell 4.93 K USD
Russell Alan J
- 274
18 USD
3 years ago
Oct 04, 2021
Sell 1.8 K USD
Russell Alan J
- 100
18 USD
3 years ago
Oct 05, 2021
Sell 98.7 K USD
Russell Alan J
- 5404
18.26 USD
3 years ago
Sep 28, 2021
Sell 253 K USD
Russell Alan J
- 14610
17.3 USD
3 years ago
Sep 29, 2021
Sell 189 K USD
Russell Alan J
- 11226
16.83 USD
3 years ago
Sep 29, 2021
Sell 10.8 K USD
Russell Alan J
- 618
17.47 USD
3 years ago
Sep 23, 2021
Sell 399 K USD
Russell Alan J
- 21763
18.34 USD
3 years ago
Sep 23, 2021
Sell 98.5 K USD
Russell Alan J
- 5072
19.42 USD
3 years ago
Sep 24, 2021
Sell 365 K USD
Russell Alan J
- 20100
18.16 USD
3 years ago
Sep 27, 2021
Sell 208 K USD
Russell Alan J
- 11594
17.98 USD
3 years ago
Sep 27, 2021
Sell 314 USD
Russell Alan J
- 17
18.48 USD
3 years ago
Mar 30, 2021
Bought 250 K USD
ROOT JONATHAN D
Director
+ 15625
16 USD
3 years ago
Mar 30, 2021
Bought 5 M USD
Thompson Peter A.
director, 10 percent owner:
+ 312500
16 USD
3 years ago
Mar 30, 2021
Bought 750 K USD
Thompson Peter A.
director, 10 percent owner:
+ 46875
16 USD
3 years ago
Mar 30, 2021
Bought 5 M USD
ORBIMED ADVISORS LLC
director, 10 percent owner:
+ 312500
16 USD
3 years ago
Mar 30, 2021
Bought 750 K USD
ORBIMED ADVISORS LLC
director, 10 percent owner:
+ 46875
16 USD
3 years ago
Mar 30, 2021
Bought 10 M USD
Novo Holdings A/S
10 percent owner
+ 625000
16 USD
3 years ago
Mar 30, 2021
Bought 10 M USD
Flynn James E
10 percent owner
+ 625000
16 USD
7. News
Edgewise: Remains A Buy After Latest Becker Muscular Dystrophy Data Company achieved positive phase 2 CANYON study results for sevasemten in Becker Muscular Dystrophy, boosting long-term investment potential. Key catalysts include FDA and EMA meetings, GRAND CANYON study recruitment completion, and phase 2 CANYON data publication, all expected to likely enhance shareholder value. The pipeline extends beyond BMD, with sevasemten in phase 2 trials for Duchenne Muscular Dystrophy and EDG-7500 targeting Hypertrophic Cardiomyopathy, offering multiple growth opportunities. seekingalpha.com - 2 weeks ago
EWTX Stock Rises on Upbeat Data From Rare Muscular Disorder Study Data from a mid-stage study show that treatment with Edgewise's experimental drug reduces levels of a biomarker related to skeletal muscle damage. zacks.com - 1 month ago
Edgewise Therapeutics' Lead Candidate Reduces Biomarker Levels In Mid-Stage Study In Patients With Muscle Weakness Disease On Monday, Edgewise Therapeutics, Inc.,  EWTX revealed topline results from the Phase 2 CANYON trial of sevasemten in individuals with Becker muscular dystrophy (BMD), is a genetic disorder that causes progressive muscle weakness. benzinga.com - 1 month ago
Edgewise Therapeutics Announces Positive Topline Results from the CANYON Phase 2 Trial of Sevasemten in Individuals with Becker Muscular Dystrophy (Becker) BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced positive topline results from the Phase 2 CANYON trial of sevasemten in individuals with Becker muscular dystrophy. Sevasemten is an orally administered first-in-class fast skeletal myosin inhibitor designed to protect muscle against contraction-induced damage in muscular dystrophies. The trial met its primary endpoint of change from baseline in CK. C. businesswire.com - 1 month ago
Edgewise Provides Statement Regarding Company's Relationship with Dr. Han Phan at Rare Disease Research BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today provided information regarding the company's relationship with Dr. Han Phan at Rare Disease Research. On November 27, 2024, the U.S. Food and Drug Administration (FDA) issued a warning letter to Dr. Phan based on a 2024 site inspection related to her work with another company. This warning letter is unrelated to any Edgewise clinical trial or data. None of the. businesswire.com - 1 month ago
Edgewise Therapeutics to Present at the Piper Sandler 36th Annual Healthcare Conference on December 3, 2024 BOULDER, Colo.--(BUSINESS WIRE)--Edgewise Therapeutics, Inc., (Nasdaq: EWTX), a leading muscle disease biopharmaceutical company, today announced that management will present at the Piper Sandler 36th Annual Healthcare Conference on Tuesday, December 3, 2024, at 1 pm ET. The presentation will be webcast live; a link for the webcast can be found on the Edgewise Events & Presentations page and will be accessible for replay, for a limited time, following the conference. It is recommended that. businesswire.com - 1 month ago
Analysts Think There's Still Time To Get In On Edgewise Edgewise Therapeutics EWTX is a small-cap pharmaceutical stock that has been all the rage recently. Shares are up 55% in the last three months and up 332% over the past 52 weeks. benzinga.com - 3 months ago
Edgewise Therapeutics Soars 50%: Key Reasons Behind the Surge Edgewise Therapeutics EWTX is up 50% in a single session and 450% from recent lows for a reason. Its novel, oral, selective treatment for obstructive hypertrophic cardiomyopathy did remarkably well in early trials. benzinga.com - 3 months ago
Analyst Think There's Still Time to Get in on Edgewise, Up 332% Edgewise Therapeutics NASDAQ: EWTX is a small-cap pharmaceutical stock that has been all the rage recently. Shares are up 55% in the last three months and up 332% over the past 52 weeks. marketbeat.com - 3 months ago
Bausch & Lomb And Edgewise Therapeutics Are Among Top 7 Mid Cap Stock Gainers Last Week (Sept 15-Sept 21): Are The Others In Your Portfolio? This week, the Federal Reserve's decision to reduce interest rates by 50 basis points boosted share prices across the technology, construction, industrial, machinery, and financial sectors. benzinga.com - 3 months ago
Edgewise Therapeutics Soars 50%: Key Reasons Behind the Surge Edgewise Therapeutics NASDAQ: EWTX is up 50% in a single session and 450% from recent lows for a reason. Its novel, oral, selective treatment for obstructive hypertrophic cardiomyopathy did remarkably well in early trials. marketbeat.com - 4 months ago
EWTX Stock Soars on Upbeat Efficacy Data From Cardiomyopathy Studies Edgewise stock soars on positive data from an early-stage study and Part A of a mid-stage study of EDG-7500 in obstructive hypertrophic cardiomyopathy patients. zacks.com - 4 months ago
8. Profile Summary

Edgewise Therapeutics, Inc. EWTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.49 B
Dividend Yield 0.00%
Description Edgewise Therapeutics, Inc., a biopharmaceutical company, develops small molecule therapies for musculoskeletal diseases. The Company's lead product candidate, EDG-5506, is an orally administered small molecule designed to address the root cause of dystrophinopathies including Duchenne muscular dystrophy and Becker muscular dystrophy which has completed Phase 1 clinical trial. It develops a pipeline of precision medicine product candidates that target key muscle proteins and modulators to address genetically defined muscle disorders. Edgewise Therapeutics, Inc. was incorporated in 2017 and is headquartered in Boulder, Colorado.
Contact 3415 Colorado Avenue, Boulder, CO, 80303 https://www.edgewisetx.com
IPO Date March 26, 2021
Employees 108
Officers Dr. Behrad Derakhshan Ph.D. Chief Business Officer Dr. Marc Semigran M.D. Chief Development Officer Mr. John R. Moore J.D. General Counsel Dr. Joanne M. Donovan M.D., Ph.D. Chief Medical Officer Mr. R. Michael Carruthers Chief Financial Officer Dr. Badreddin Edris Ph.D. Co-Founder & Independent Director Dr. Alan J. Russell Ph.D. Co-Founder, Chief Scientific Officer & Director Dr. Kevin Koch Ph.D. President, Chief Executive Officer & Director Dr. Peter A. Thompson FACP, M.D. Co-Founder & Independent Chairman