image
Healthcare - Biotechnology - NASDAQ - US
$ 0.8639
-3.72 %
$ 59.3 M
Market Cap
-0.53
P/E
1. INTRINSIC VALUE

Vor Biopharma, Inc., a clinical-stage company, develops engineered hematopoietic stem cell (eHSC) therapies for cancer patients. It is developing VOR33, an eHSC product candidate that is in phase 1/2 to treat acute myeloid leukemia (AML) and other hematological malignancies. The company's VOR33 eHSCs lacks CD33, a protein that is expressed by AML blood cancer cells. The company's eHSCs targeted therapies, such as CAR-Ts, bispecific antibodies, and antibody-drug conjugates provide treatment for blood cancers. Vor Biopharma, Inc. has a collaboration agreement with Akron BioProducts to develop and manufacture cGMP nucleases. The company was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.[ Read More ]

The intrinsic value of one VOR stock under the base case scenario is HIDDEN Compared to the current market price of 0.864 USD, Vor Biopharma Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VOR

image
FINANCIALS
0 REVENUE
0.00%
-126 M OPERATING INCOME
-34.92%
-118 M NET INCOME
-27.98%
-100 M OPERATING CASH FLOW
-17.79%
71 M INVESTING CASH FLOW
175.47%
2.94 M FINANCING CASH FLOW
-97.49%
0 REVENUE
0.00%
-28.5 M OPERATING INCOME
1.80%
-27.6 M NET INCOME
1.01%
-23.3 M OPERATING CASH FLOW
-6.58%
-34 K INVESTING CASH FLOW
-0.06%
41 K FINANCING CASH FLOW
232.26%
Balance Sheet Decomposition Vor Biopharma Inc.
image
Current Assets 141 M
Cash & Short-Term Investments 137 M
Receivables 0
Other Current Assets 3.63 M
Non-Current Assets 57.3 M
Long-Term Investments 0
PP&E 50.1 M
Other Non-Current Assets 7.22 M
Current Liabilities 15.6 M
Accounts Payable 815 K
Short-Term Debt 7.66 M
Other Current Liabilities 7.1 M
Non-Current Liabilities 31.8 M
Long-Term Debt 63.7 M
Other Non-Current Liabilities -31.8 M
EFFICIENCY
Earnings Waterfall Vor Biopharma Inc.
image
Revenue 0
Cost Of Revenue 3.49 M
Gross Profit -3.49 M
Operating Expenses 126 M
Operating Income -126 M
Other Expenses -8.17 M
Net Income -118 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-78.20% ROE
-78.20%
-59.49% ROA
-59.49%
-67.62% ROIC
-67.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vor Biopharma Inc.
image
Net Income -118 M
Depreciation & Amortization 3.49 M
Capital Expenditures -1.07 M
Stock-Based Compensation 13.4 M
Change in Working Capital 650 K
Others -2.13 M
Free Cash Flow -101 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vor Biopharma Inc.
image
VOR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Vor Biopharma Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
20.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Jun 03, 2024
Sell 20.4 K USD
Attar Eyal C.
CHIEF MEDICAL OFFICER
- 14645
1.39 USD
3 years ago
Nov 16, 2021
Sell 3.65 M USD
5AM Ventures VI, L.P.
10 percent owner
- 238870
15.3 USD
3 years ago
Nov 16, 2021
Sell 1.41 M USD
5AM Ventures VI, L.P.
10 percent owner
- 91836
15.3 USD
3 years ago
Nov 16, 2021
Sell 3.65 M USD
PARMAR KUSH
director, 10 percent owner:
- 238870
15.3 USD
3 years ago
Nov 16, 2021
Sell 1.41 M USD
PARMAR KUSH
director, 10 percent owner:
- 91836
15.3 USD
3 years ago
Feb 09, 2021
Bought 51.3 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 2848596
18 USD
3 years ago
Feb 09, 2021
Bought 2.36 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 130970
18 USD
3 years ago
Feb 09, 2021
Bought 2 M USD
5AM Ventures VI, L.P.
10 percent owner
+ 111111
18 USD
3 years ago
Feb 09, 2021
Bought 8 M USD
5AM Ventures VI, L.P.
10 percent owner
+ 444444
18 USD
3 years ago
Feb 09, 2021
Bought 2 M USD
PARMAR KUSH
director, 10 percent owner:
+ 111111
18 USD
3 years ago
Feb 09, 2021
Bought 8 M USD
PARMAR KUSH
director, 10 percent owner:
+ 444444
18 USD
7. News
Vor Bio price target lowered to $8 from $10 at Oppenheimer Oppenheimer analyst Matthew Biegler lowered the firm's price target on Vor Bio to $8 from $10 and keeps an Outperform rating on the shares following the Q3 report. The firm cites updated spending estimates based on guidance from management for the target. It acknowledges Vor's "financial overhang," but still views the company as a "deeply discounted innovator in the biotech sector." https://thefly.com - 1 week ago
Vor Bio Appoints Seasoned Healthcare Institutional Investor, Han Choi, M.D., LL.M., as Chief Financial Officer CAMBRIDGE, Mass., Sept. 30, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced the appointment of Han Choi, M.D., LL.M., as its new Chief Financial Officer, effective immediately. Dr. Choi will join the Vor Bio leadership team and will report directly to the company's President and Chief Executive Officer, Dr. Robert Ang. globenewswire.com - 1 month ago
What's Going On With Penny Stock Blood Cancer-Focused Vor Biopharma On Friday? Thursday, Vor Biopharma Inc. VOR announced new clinical data from its ongoing Phase 1/2 VBP101 study of patients with relapsed/refractory acute myeloid leukemia (AML) receiving trem-cel followed by Mylotarg. benzinga.com - 2 months ago
New Clinical Data Validates Vor Bio's Approach of Using Shielded Transplants to Deliver Targeted Therapies CAMBRIDGE, Mass., Sept. 05, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced new clinical data from its ongoing Phase 1/2 VBP101 study of patients with relapsed/refractory AML receiving trem-cel followed by Mylotarg™. The data demonstrated reliable engraftment, shielding from Mylotarg on-target toxicity, a broadened Mylotarg therapeutic window, and early evidence of patient benefit. globenewswire.com - 2 months ago
Vor Bio to Participate in Upcoming Investor Conferences CAMBRIDGE, Mass., Aug. 28, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that it will participate in the following upcoming investor conferences: globenewswire.com - 2 months ago
Vor Bio Reports Second Quarter 2024 Financial Results and Provides Company Update CAMBRIDGE, Mass., Aug. 08, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today reported financial results for the three-month period ended June 30, 2024, and provided a corporate update. globenewswire.com - 3 months ago
Vor Bio Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass., Aug. 02, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that, effective as of July 31, 2024, the Compensation Committee of the Board of Directors granted stock options to purchase an aggregate of 1,250 shares of Vor Bio's common stock and restricted stock units (“RSUs”) representing the right to receive an aggregate of 1,875 shares of Vor Bio's common stock to one newly hired employee. The foregoing stock options and RSUs were granted as material inducements to employment with Vor Bio in accordance with Nasdaq Listing Rule 5635(c)(4) and were granted under the Vor Biopharma Inc. 2023 Inducement Plan (the “Inducement Plan”). globenewswire.com - 3 months ago
Vor Bio Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass., July 09, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that, effective as of July 1, 2024, the Compensation Committee of the Board of Directors granted stock options to purchase an aggregate of 3,000 shares of Vor Bio's common stock and restricted stock units (“RSUs”) representing the right to receive an aggregate of 4,500 shares of Vor Bio's common stock to three newly hired employees. The foregoing stock options and RSUs were granted as material inducements to employment with Vor Bio in accordance with Nasdaq Listing Rule 5635(c)(4) and were granted under the Vor Biopharma Inc. 2023 Inducement Plan (the “Inducement Plan”). globenewswire.com - 4 months ago
Vor Bio Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass., June 04, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that, effective as of June 1, 2024, the Compensation Committee of the Board of Directors granted stock options to purchase an aggregate of 1,000 shares of Vor Bio's common stock and restricted stock units (“RSUs”) representing the right to receive an aggregate of 1,500 shares of Vor Bio's common stock to one newly hired employee. The foregoing stock options and RSUs were granted as material inducements to employment with Vor Bio in accordance with Nasdaq Listing Rule 5635(c)(4) and were granted under the Vor Biopharma Inc. 2023 Inducement Plan (the “Inducement Plan”). globenewswire.com - 5 months ago
Vor Bio Reports First Quarter 2024 Financial Results and Provides Company Update CAMBRIDGE, Mass., May 09, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today reported financial results for the three-month period ended March 31, 2024, and provided a business update. globenewswire.com - 6 months ago
Vor Bio to Participate in Upcoming Investor Conferences CAMBRIDGE, Mass., May 06, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that it will participate in the following upcoming investor conferences: globenewswire.com - 6 months ago
Vor Bio Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass., May 03, 2024 (GLOBE NEWSWIRE) -- Vor Bio (Nasdaq: VOR), a clinical-stage cell and genome engineering company, today announced that, effective as of May 1, 2024, the Compensation Committee of the Board of Directors granted stock options to purchase an aggregate of 31,750 shares of Vor Bio's common stock and restricted stock units (“RSUs”) representing the right to receive an aggregate of 47,625 shares of Vor Bio's common stock to six newly hired employees. The foregoing stock options and RSUs were granted as material inducements to employment with Vor Bio in accordance with Nasdaq Listing Rule 5635(c)(4) and were granted under the Vor Biopharma Inc. 2023 Inducement Plan (the “Inducement Plan”). globenewswire.com - 6 months ago
8. Profile Summary

Vor Biopharma Inc. VOR

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 59.3 M
Dividend Yield 0.00%
Description Vor Biopharma, Inc., a clinical-stage company, develops engineered hematopoietic stem cell (eHSC) therapies for cancer patients. It is developing VOR33, an eHSC product candidate that is in phase 1/2 to treat acute myeloid leukemia (AML) and other hematological malignancies. The company's VOR33 eHSCs lacks CD33, a protein that is expressed by AML blood cancer cells. The company's eHSCs targeted therapies, such as CAR-Ts, bispecific antibodies, and antibody-drug conjugates provide treatment for blood cancers. Vor Biopharma, Inc. has a collaboration agreement with Akron BioProducts to develop and manufacture cGMP nucleases. The company was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.
Contact 100 Cambridgepark Drive, Cambridge, MA, 02140 https://www.vorbio.com
IPO Date Feb. 5, 2021
Employees 168
Officers Dr. Han Choi M.D. Chief Financial Officer Mr. Samir Vattompadam M.S. Senior Vice President of Portfolio Strategy & Program Management Dr. Robert Ang M.B.A., M.D., MBBS President, Chief Executive Officer & Director Mr. John C. King M.B.A. Chief Commercial Officer & Head of Business Development Dr. Tirtha Chakraborty Ph.D. Chief Scientific Officer Dr. Siddhartha Mukherjee DPHIL, M.D., Ph.D. Scientific Founder & Chairman of Scientific Advisory Board Ms. Tania Philipp Chief People Officer Mr. David Phillips M.B.A. Senior Vice President & Head of Quality Ms. Amy Quinlan Interim Principal Accounting Officer Dr. Eyal C. Attar M.D. Chief Medical Officer