Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (99.7) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (99.8) | (104.8) | (110.1) | (115.6) | (121.3) | (127.4) | (133.8) | (140.5) | (147.5) | (154.9) | (3 050.1) |