image
Healthcare - Biotechnology - NASDAQ - US
$ 1.33
-0.746 %
$ 59.3 M
Market Cap
-0.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HOWL stock under the worst case scenario is HIDDEN Compared to the current market price of 1.33 USD, Werewolf Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HOWL stock under the base case scenario is HIDDEN Compared to the current market price of 1.33 USD, Werewolf Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HOWL stock under the best case scenario is HIDDEN Compared to the current market price of 1.33 USD, Werewolf Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
19.9 M REVENUE
21.60%
-40.5 M OPERATING INCOME
27.75%
-37.4 M NET INCOME
30.56%
-32.6 M OPERATING CASH FLOW
19.67%
-769 K INVESTING CASH FLOW
78.70%
58.4 M FINANCING CASH FLOW
267.34%
0 REVENUE
0.00%
-17.1 M OPERATING INCOME
9.68%
-16.7 M NET INCOME
3.34%
-12.5 M OPERATING CASH FLOW
12.10%
-3 K INVESTING CASH FLOW
82.35%
-6 K FINANCING CASH FLOW
99.94%
Balance Sheet Werewolf Therapeutics, Inc.
image
Current Assets 138 M
Cash & Short-Term Investments 134 M
Receivables 1.35 M
Other Current Assets 2.68 M
Non-Current Assets 36.5 M
Long-Term Investments 0
PP&E 14.8 M
Other Non-Current Assets 21.6 M
Current Liabilities 19.4 M
Accounts Payable 1.34 M
Short-Term Debt 8.28 M
Other Current Liabilities 9.77 M
Non-Current Liabilities 44.1 M
Long-Term Debt 43.6 M
Other Non-Current Liabilities 433 K
EFFICIENCY
Earnings Waterfall Werewolf Therapeutics, Inc.
image
Revenue 19.9 M
Cost Of Revenue 38.9 M
Gross Profit -19 M
Operating Expenses 60.4 M
Operating Income -40.5 M
Other Expenses -3.14 M
Net Income -37.4 M
RATIOS
-95.09% GROSS MARGIN
-95.09%
-203.09% OPERATING MARGIN
-203.09%
-187.37% NET MARGIN
-187.37%
-33.55% ROE
-33.55%
-21.37% ROA
-21.37%
-26.88% ROIC
-26.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Werewolf Therapeutics, Inc.
image
Net Income -37.4 M
Depreciation & Amortization 1.76 M
Capital Expenditures -769 K
Stock-Based Compensation 8.01 M
Change in Working Capital -5.89 M
Others -6.26 M
Free Cash Flow -33.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Werewolf Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for HOWL of $12 , with forecasts ranging from a low of $12 to a high of $12 .
HOWL Lowest Price Target Wall Street Target
12 USD 802.26%
HOWL Average Price Target Wall Street Target
12 USD 802.26%
HOWL Highest Price Target Wall Street Target
12 USD 802.26%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Werewolf Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Jan 06, 2023
Bought 4.1 M USD
RA CAPITAL MANAGEMENT, L.P.
Director
+ 1853000
2.21 USD
3 years ago
Dec 15, 2021
Sell 38.4 K USD
Leonard Reid
Chief Operating Officer
- 2865
13.3875 USD
3 years ago
Dec 15, 2021
Sell 1.89 K USD
Leonard Reid
Chief Operating Officer
- 135
13.9736 USD
3 years ago
Jun 16, 2021
Bought 124 K USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 9285
13.37 USD
3 years ago
Jun 15, 2021
Bought 103 K USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 7958
12.95 USD
3 years ago
Jun 14, 2021
Bought 3.9 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 306055
12.75 USD
3 years ago
May 04, 2021
Bought 25.7 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 1609212
16 USD
3 years ago
May 04, 2021
Bought 1.69 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 105788
16 USD
3 years ago
May 04, 2021
Bought 2.01 M USD
MPM BioVentures 2014, L.P.
10 percent owner
+ 125759
16 USD
3 years ago
May 04, 2021
Bought 3.92 M USD
GADICKE ANSBERT
10 percent owner
+ 245000
16 USD
4 years ago
Dec 23, 2020
Bought 0 USD
EVNIN LUKE
director, 10 percent owner:
+ 7939970
0 USD
3 years ago
May 04, 2021
Bought 2.41 M USD
EVNIN LUKE
director, 10 percent owner:
+ 150799
16 USD
3 years ago
May 04, 2021
Bought 5 M USD
Taiho Ventures LLC
10 percent owner
+ 312500
16 USD
4 years ago
Dec 23, 2020
Bought 0 USD
Asanuma Sakae
director, 10 percent owner:
+ 3797921
0 USD
3 years ago
May 04, 2021
Bought 5 M USD
Asanuma Sakae
director, 10 percent owner:
+ 312500
16 USD
3 years ago
May 04, 2021
Bought 6.4 M USD
Arkin Bio Ventures 2 L.P.
10 percent owner
+ 400000
16 USD
3 years ago
May 04, 2021
Bought 4 M USD
Longwood Fund III GP, LLC
10 percent owner
+ 250000
16 USD
4 years ago
Dec 23, 2020
Bought 0 USD
Lazarus Alon
director, 10 percent owner:
+ 3560551
0 USD
3 years ago
May 04, 2021
Bought 6.4 M USD
Lazarus Alon
director, 10 percent owner:
+ 400000
16 USD
3 years ago
May 04, 2021
Bought 7.6 M USD
Sphera Global Healthcare Management LP
10 percent owner
+ 475000
16 USD
3 years ago
May 04, 2021
Bought 12.8 M USD
Flynn James E
10 percent owner
+ 800000
16 USD
7. News
Werewolf Therapeutics to Participate in the 7th Annual Evercore ISI HealthCONx Healthcare Conference WATERTOWN, Mass., Nov. 20, 2024 (GLOBE NEWSWIRE) -- Werewolf Therapeutics, Inc. (the “Company” or “Werewolf”) (Nasdaq: HOWL), an innovative biopharmaceutical company pioneering the development of conditionally activated therapeutics engineered to stimulate the body's immune system for the treatment of cancer and other immune-mediated conditions, today announced that Daniel J. Hicklin, Ph.D., President and Chief Executive Officer of Werewolf, and Randi Isaacs, M.D., Chief Medical Officer of Werewolf, will participate in a fireside chat at 12:55 pm ET on Thursday, December 5, 2024, at the 7th Annual Evercore ISI HealthCONx Healthcare Conference, taking place December 3-5 in Miami, Florida. globenewswire.com - 1 month ago
Werewolf Therapeutics Presents Preclinical and Clinical Data at the Society for Immunotherapy of Cancer's (SITC) 39th Annual Meeting - Interim phase 1 clinical trial update reveals the clinical potential of the tumor-activated IL-12 prodrug WTX-330, with favorable tolerability profile and encouraging efficacy signals - globenewswire.com - 2 months ago
Werewolf Therapeutics to Present Posters at the Society for Immunotherapy of Cancer's (SITC) 39th Annual Meeting WATERTOWN, Mass., Oct. 04, 2024 (GLOBE NEWSWIRE) -- Werewolf Therapeutics, Inc. (the “Company” or “Werewolf”) (Nasdaq: HOWL), an innovative biopharmaceutical company pioneering the development of conditionally activated therapeutics engineered to stimulate the body's immune system for the treatment of cancer, today announced that two posters will be presented at the upcoming Society for Immunotherapy of Cancer's (SITC) 39th Annual Meeting, taking place November 6-10, 2024, in Houston, Texas. globenewswire.com - 3 months ago
Werewolf Therapeutics, Inc. (HOWL) Reports Q2 Loss, Lags Revenue Estimates Werewolf Therapeutics, Inc. (HOWL) came out with a quarterly loss of $0.43 per share versus the Zacks Consensus Estimate of a loss of $0.38. This compares to loss of $0.14 per share a year ago. zacks.com - 5 months ago
Werewolf Therapeutics Reports Second Quarter 2024 Financial Results and Provides Business Update – Positive data from ongoing Phase 1/1b clinical trial of WTX-124 presented at American Society of Clinical Oncology (ASCO) Annual Meeting – globenewswire.com - 5 months ago
Werewolf Therapeutics Highlights Initial Safety and Efficacy Data from its Ongoing Phase 1 Clinical Trial Evaluating WTX-330 in Patients with Advanced or Metastatic Solid Tumors or Non-Hodgkin Lymphoma - Data demonstrate that administration of WTX-330 reached therapeutically relevant exposure levels of systemically delivered IL-12 prodrug with an improved tolerability profile over historical data for rhIL-12 - globenewswire.com - 6 months ago
Werewolf Therapeutics to Present Data from Ongoing Phase 1/1b Clinical Trial of WTX-124 as Monotherapy and in Combination with Pembrolizumab in Solid Tumors -  WTX-124 was shown to be clinically active and generally well-tolerated in patients who were relapsed/refractory to immune checkpoint inhibitor therapy - globenewswire.com - 7 months ago
Werewolf Therapeutics to Participate at the Jefferies Global Healthcare Conference WATERTOWN, Mass., May 30, 2024 (GLOBE NEWSWIRE) -- Werewolf Therapeutics, Inc. (the “Company” or “Werewolf”) (Nasdaq: HOWL), an innovative biopharmaceutical company pioneering the development of conditionally activated therapeutics engineered to stimulate the body's immune system for the treatment of cancer, today announced that Daniel J. Hicklin, Ph.D., President and Chief Executive Officer of Werewolf, and Randi Isaacs, M.D., Chief Medical Officer of Werewolf, will participate in a fireside chat at 1:00 PM ET on June 6 at the Jefferies Global Healthcare Conference, taking place June 4-6, 2024, in New York City, New York. globenewswire.com - 7 months ago
Werewolf Therapeutics to Present Updated Data from Phase 1/1b Clinical Trial of WTX-124 as Monotherapy and in Combination with Pembrolizumab in Solid Tumors at 2024 ASCO Annual Meeting - Updated single agent dose escalation data continues to demonstrate that WTX-124 is well tolerated and clinically active in patients with checkpoint inhibitor therapy relapsed/refractory cancers - globenewswire.com - 7 months ago
Werewolf Therapeutics Reports First Quarter 2024 Financial Results and Provides Business Update — Company to present an update of its ongoing monotherapy and combination Phase 1/1b trial of WTX-124 in advanced or metastatic solid tumors at ASCO — globenewswire.com - 8 months ago
Werewolf Therapeutics Announces WTX-124 Clinical Abstract Accepted for Presentation at the 2024 American Society of Clinical Oncology (ASCO) Annual Meeting Company to present an update of its ongoing monotherapy and combination Phase 1/1b study of WTX-124 in advanced or metastatic solid tumors globenewswire.com - 8 months ago
Werewolf Therapeutics Presents First Preclinical Data Highlighting IL-10 INDUKINE Molecules as a Potential Therapy for Inflammatory Bowel Disease (IBD) at AAI Annual Meeting First Data Demonstrating Application of PREDATOR™ Platform in Immune-Mediated Diseases WATERTOWN, Mass., April 23, 2024 (GLOBE NEWSWIRE) -- Werewolf Therapeutics, Inc. (the “Company” or “Werewolf”) (Nasdaq: HOWL) today announced a poster presenting preclinical data characterizing conditionally-activated IL-10 INDUKINE molecules for the treatment of colitis in animal models, a novel approach leveraging its PREDATOR™ protein engineering platform, at IMMUNOLOGYTM 2024, the annual meeting of the American Association of Immunologists (AAI) taking place May 3-7 in Chicago, Illinois. globenewswire.com - 8 months ago
8. Profile Summary

Werewolf Therapeutics, Inc. HOWL

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 59.3 M
Dividend Yield 0.00%
Description Werewolf Therapeutics, Inc., a biopharmaceutical company, develops therapeutics engineered to stimulate the body's immune system for the treatment of cancer. The company, through its proprietary PREDATOR platform, designs conditionally activated molecules that stimulate adaptive and innate immunity for addressing the limitations of conventional proinflammatory immune therapies. Its lead product candidates are WTX-124, a conditionally activated Interleukin-2 INDUKINE molecule for the treatment of advanced solid tumors; and WTX-330, a conditionally activated Interleukin-12 INDUKINE molecule for the treatment of relapsed or refractory advanced or metastatic solid tumors or lymphoma. The company is also developing WTX-613, a conditionally activated interferon alpha INDUKINE molecule for the treatment of solid tumors and hematologic malignancies. Werewolf Therapeutics, Inc. was incorporated in 2017 and is headquartered in Cambridge, Massachusetts.
Contact 1030 Massachusetts Avenue, Cambridge, MA, 02138 https://werewolftx.com
IPO Date April 30, 2021
Employees 45
Officers Mr. Timothy W. Trost CPA Chief Financial Officer, Treasurer & Assistant Secretary Dr. William Winston Ph.D. Senior Vice President of Research Ms. Ellen A. Lubman M.B.A. Chief Business Officer Dr. Randi Isaacs M.D. Chief Medical Officer Dr. Chulani Karunatilake Ph.D. Chief Technology Officer Dr. Daniel J. Hicklin Ph.D. Founder, Chief Executive Officer, President, Secretary & Director