image
Healthcare - Biotechnology - NASDAQ - US
$ 0.715
2.89 %
$ 31.4 M
Market Cap
-0.46
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 30, 2025.

The intrinsic value of one XLO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.715 USD, Xilio Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 30, 2025.

The intrinsic value of one XLO stock under the base case scenario is HIDDEN Compared to the current market price of 0.715 USD, Xilio Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 30, 2025.

The intrinsic value of one XLO stock under the best case scenario is HIDDEN Compared to the current market price of 0.715 USD, Xilio Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-79.1 M OPERATING INCOME
11.24%
-76.4 M NET INCOME
13.40%
-68.6 M OPERATING CASH FLOW
9.38%
-486 K INVESTING CASH FLOW
73.97%
-6.55 M FINANCING CASH FLOW
-9392.75%
2.26 M REVENUE
-3.99%
-14.8 M OPERATING INCOME
-0.60%
-14 M NET INCOME
-0.68%
-13.7 M OPERATING CASH FLOW
-68.52%
-9 K INVESTING CASH FLOW
57.14%
-3 K FINANCING CASH FLOW
-0.01%
Balance Sheet Xilio Therapeutics, Inc.
image
Current Assets 48.1 M
Cash & Short-Term Investments 44.7 M
Receivables 0
Other Current Assets 3.42 M
Non-Current Assets 12.8 M
Long-Term Investments 0
PP&E 11.2 M
Other Non-Current Assets 1.6 M
Current Liabilities 16 M
Accounts Payable 1.05 M
Short-Term Debt 3.32 M
Other Current Liabilities 11.6 M
Non-Current Liabilities 8.14 M
Long-Term Debt 8.14 M
Other Non-Current Liabilities 1
EFFICIENCY
Earnings Waterfall Xilio Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 1.9 M
Gross Profit -1.9 M
Operating Expenses 79.1 M
Operating Income -79.1 M
Other Expenses -2.73 M
Net Income -76.4 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-207.47% ROE
-207.47%
-125.40% ROA
-125.40%
-163.89% ROIC
-163.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Xilio Therapeutics, Inc.
image
Net Income -76.4 M
Depreciation & Amortization 1.9 M
Capital Expenditures -486 K
Stock-Based Compensation 7.38 M
Change in Working Capital 405 K
Others -1.5 M
Free Cash Flow -69.1 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Xilio Therapeutics, Inc.
image
XLO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Xilio Therapeutics, Inc.
image
Sold
0-3 MONTHS
8.61 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
640 USD 1
Bought
1.83 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
369 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
4 weeks ago
Jan 02, 2025
Sell 6.84 K USD
Frankenfield Christopher James
Chief Financial Officer
- 6954
0.9837 USD
4 weeks ago
Jan 02, 2025
Sell 1.77 K USD
Brennan Kevin M.
SVP, FINANCE AND ACCOUNTING
- 1803
0.9837 USD
1 month ago
Dec 18, 2024
Bought 609 USD
GILEAD SCIENCES, INC.
10 percent owner
+ 6092816
0.0001 USD
1 month ago
Dec 18, 2024
Bought 1.83 M USD
GILEAD SCIENCES, INC.
10 percent owner
+ 1759978
1.04 USD
10 months ago
Apr 02, 2024
Bought 369 K USD
GILEAD SCIENCES, INC.
10 percent owner
+ 485250
0.76 USD
10 months ago
Apr 02, 2024
Bought 388 USD
GILEAD SCIENCES, INC.
10 percent owner
+ 3882450
0.0001 USD
11 months ago
Feb 08, 2024
Sell 469 USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 733
0.64 USD
11 months ago
Feb 08, 2024
Sell 171 USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 267
0.64 USD
1 year ago
Jan 11, 2024
Sell 1.36 K USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 1566
0.87 USD
1 year ago
Jan 12, 2024
Sell 1.28 K USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 1540
0.83 USD
1 year ago
Jan 11, 2024
Sell 495 USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 569
0.87 USD
1 year ago
Jan 12, 2024
Sell 465 USD
Atlas Venture Fund XI, L.P.
10 percent owner
- 560
0.83 USD
3 years ago
Dec 10, 2021
Bought 32.6 K USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 3188
10.2378 USD
3 years ago
Dec 10, 2021
Bought 209 K USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 21812
9.5619 USD
3 years ago
Dec 09, 2021
Bought 39.5 K USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 4011
9.8442 USD
3 years ago
Dec 08, 2021
Bought 129 K USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 13458
9.6206 USD
3 years ago
Oct 26, 2021
Bought 5 M USD
SV7 Impact Medicine Fund LP
10 percent owner
+ 312500
16 USD
3 years ago
Oct 26, 2021
Bought 6.2 M USD
Flynn James E
10 percent owner
+ 387500
16 USD
3 years ago
Oct 26, 2021
Bought 4 M USD
RiverVest Venture Fund IV, L.P.
10 percent owner
+ 250000
16 USD
3 years ago
Oct 26, 2021
Bought 8 M USD
Rock Springs Capital Management LP
10 percent owner
+ 500000
16 USD
3 years ago
Oct 26, 2021
Bought 5 M USD
BAY CITY CAPITAL LLC
10 percent owner
+ 312500
16 USD
3 years ago
Oct 26, 2021
Bought 3 M USD
Atlas Venture Fund XI, L.P.
10 percent owner
+ 187500
16 USD
7. News
Xilio Therapeutics Announces Initial Phase 2 Data for Vilastobart (XTX101), a Tumor-Activated Anti-CTLA-4, in Combination with Atezolizumab in Patients with Metastatic Microsatellite Stable Colorectal Cancer 27% preliminary response rate observed in heavily pre-treated microsatellite stable colorectal cancer (MSS CRC) patients without liver metastases globenewswire.com - 1 week ago
Xilio Therapeutics Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass., Jan. 17, 2025 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced that, effective January 1, 2025, the company granted a non-qualified stock option to purchase 60,000 shares of its common stock to one new employee under Xilio Therapeutics' 2022 Inducement Stock Incentive Plan. globenewswire.com - 2 weeks ago
Xilio Therapeutics Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass., Jan. 10, 2025 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced that, effective January 1, 2025, the company granted a non-qualified stock option to purchase 375,000 shares of its common stock to Caroline Hensley, its newly hired Chief Legal Officer, under Xilio Therapeutics' 2022 Inducement Stock Incentive Plan. globenewswire.com - 3 weeks ago
Xilio Therapeutics to Present Initial Phase 2 Data for Vilastobart (XTX101), a Tumor-Activated Anti-CTLA-4, in Combination with Atezolizumab in Patients with Metastatic Microsatellite Stable Colorectal Cancer at ASCO GI Announces preliminary Phase 1 data for XTX301, a tumor-activated IL-12, demonstrating an improved tolerability profile over historical data for rhIL-12, with no dose-limiting toxicities globenewswire.com - 1 month ago
Xilio Therapeutics Appoints Caroline Hensley as Chief Legal Officer WALTHAM, Mass., Dec. 16, 2024 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced the appointment of Caroline (Holda) Hensley as chief legal officer. globenewswire.com - 1 month ago
After Golden Cross, Xilio Therapeutics, Inc. (XLO)'s Technical Outlook is Bright After reaching an important support level, Xilio Therapeutics, Inc. (XLO) could be a good stock pick from a technical perspective. XLO recently experienced a "golden cross" event, which saw its 50-day simple moving average breaking out above its 200-day simple moving average. zacks.com - 1 month ago
Xilio Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass., Dec. 03, 2024 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced that, effective December 1, 2024, the company granted non-qualified stock options to purchase 8,400 shares of its common stock to one new employee under Xilio Therapeutics' 2022 Inducement Stock Incentive Plan. globenewswire.com - 1 month ago
Xilio Therapeutics Announces Initial Clinical Trial Data from Phase 1C Dose Escalation for Vilastobart (XTX101), a Tumor-Activated Anti-CTLA-4, in Combination with Atezolizumab in Patients with Advanced Solid Tumors Combination of vilastobart and atezolizumab demonstrated encouraging early evidence of anti-tumor activity, including unconfirmed partial responses observed in two patients with difficult-to-treat, immunologically “cold” tumors globenewswire.com - 2 months ago
Xilio Therapeutics Announces Pipeline and Business Updates and Third Quarter 2024 Financial Results Will present initial Phase 1C dose escalation data for vilastobart (XTX101), a tumor-activated, Fc-enhanced anti-CTLA-4, in combination with atezolizumab, in a late-breaker poster presentation at the SITC Annual Meeting globenewswire.com - 2 months ago
Xilio Therapeutics to Present Initial Phase 1C Dose Escalation Data for XTX101 (Vilastobart) in Combination with Atezolizumab in a Late-Breaker Poster at the Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting WALTHAM, Mass., Oct. 30, 2024 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced that initial data from its Phase 1C dose escalation of XTX101 (vilastobart) in combination with atezolizumab in patients with advanced solid tumors will be presented in a late-breaker poster session at the Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting taking place in Houston, Texas, from November 6-10, 2024. globenewswire.com - 3 months ago
Xilio Therapeutics Announces Upcoming Poster Presentation at the Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting WALTHAM, Mass., Oct. 04, 2024 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced an upcoming poster presentation at the Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting taking place in Houston, Texas, from November 6-10, 2024. The company plans to present preclinical data from its tumor-activated SELECTIVE EFFECTOR-ENHANCED CELL ENGAGER (SEECR) format. globenewswire.com - 3 months ago
Xilio Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) WALTHAM, Mass., Oct. 02, 2024 (GLOBE NEWSWIRE) -- Xilio Therapeutics, Inc. (Nasdaq: XLO), a clinical-stage biotechnology company discovering and developing tumor-activated immuno-oncology therapies for people living with cancer, today announced that, effective October 1, 2024, the Compensation Committee of the Board of Directors granted non-qualified stock options to purchase an aggregate of 101,000 shares of its common stock to three new employees under Xilio Therapeutics' 2022 Inducement Stock Incentive Plan. globenewswire.com - 3 months ago
8. Profile Summary

Xilio Therapeutics, Inc. XLO

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 31.4 M
Dividend Yield 0.00%
Description Xilio Therapeutics, Inc., a clinical-stage biotechnology company, develops immunotherapies to improve the immune system of cancer patients. Its checkpoint inhibitor program includes XTX101, a clinical-stage, tumor-selective anti-CTLA-4 mAb that is in Phase 1/2 clinical trials in patients with solid tumors. The company also develops cytokine programs, which comprises XTX202, a modified form of IL-2; XTX301, an IL-12 product candidate; and XTX401, an IL-15 product candidate that are masked with a protein domain to prevent binding activity until cleaved off by tumor microenvironment (TME)-associated proteases. Xilio Therapeutics, Inc. was founded in 2016 and is headquartered in Waltham, Massachusetts.
Contact 828 Winter Street, Waltham, MA, 02451 https://www.xiliotx.com
IPO Date Oct. 22, 2021
Employees 73
Officers Mr. Kevin M. Brennan Senior Vice President of Finance & Accounting Ms. Caroline Hensley Chief Legal Officer Dr. Scott Coleman Ph.D. Chief Development Officer Dr. Rene Russo BCPS, Pharm.D. President, Chief Executive Officer & Director Dr. Katarina Luptakova M.D. Chief Medical Officer Mr. Christopher Frankenfield Chief Operating Officer Dr. Uli Bialucha Ph.D. Chief Scientific Officer