Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (56.2) | ||||||||||
CAPEX | (0.3) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (56.4) | (76.1) | (102.7) | (138.7) | (187.2) | (252.7) | (341.2) | (460.6) | (621.9) | (839.5) | (21 259.6) |