image
Healthcare - Biotechnology - NASDAQ - US
$ 3.965
-10.7 %
$ 244 M
Market Cap
-4.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one GLUE stock under the worst case scenario is HIDDEN Compared to the current market price of 3.96 USD, Monte Rosa Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one GLUE stock under the base case scenario is HIDDEN Compared to the current market price of 3.96 USD, Monte Rosa Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one GLUE stock under the best case scenario is HIDDEN Compared to the current market price of 3.96 USD, Monte Rosa Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
75.6 M REVENUE
0.00%
-81.1 M OPERATING INCOME
43.40%
-72.7 M NET INCOME
46.29%
42 M OPERATING CASH FLOW
195.88%
-44.5 M INVESTING CASH FLOW
-50.06%
98.9 M FINANCING CASH FLOW
259.71%
60.6 M REVENUE
558.06%
13 M OPERATING INCOME
149.02%
13.4 M NET INCOME
156.32%
129 M OPERATING CASH FLOW
714.09%
-30.9 M INVESTING CASH FLOW
-81.85%
608 K FINANCING CASH FLOW
3953.33%
Balance Sheet Monte Rosa Therapeutics, Inc.
image
Current Assets 377 M
Cash & Short-Term Investments 372 M
Receivables 173 K
Other Current Assets 5.12 M
Non-Current Assets 61.3 M
Long-Term Investments 0
PP&E 56.3 M
Other Non-Current Assets 4.98 M
Current Liabilities 157 M
Accounts Payable 17.2 M
Short-Term Debt 3.71 M
Other Current Liabilities 136 M
Non-Current Liabilities 58.8 M
Long-Term Debt 0
Other Non-Current Liabilities 58.8 M
EFFICIENCY
Earnings Waterfall Monte Rosa Therapeutics, Inc.
image
Revenue 75.6 M
Cost Of Revenue 8.12 M
Gross Profit 67.5 M
Operating Expenses 157 M
Operating Income -81.1 M
Other Expenses -8.41 M
Net Income -72.7 M
RATIOS
89.26% GROSS MARGIN
89.26%
-107.26% OPERATING MARGIN
-107.26%
-96.14% NET MARGIN
-96.14%
-32.61% ROE
-32.61%
-16.57% ROA
-16.57%
-29.45% ROIC
-29.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Monte Rosa Therapeutics, Inc.
image
Net Income -72.7 M
Depreciation & Amortization 8.12 M
Capital Expenditures -3.99 M
Stock-Based Compensation 18.1 M
Change in Working Capital 91.4 M
Others 81.9 M
Free Cash Flow 38 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Monte Rosa Therapeutics, Inc.
image
GLUE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Monte Rosa Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
12.3 M USD 1
9-12 MONTHS
11 K USD 1
Bought
58.4 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Mar 24, 2025
Bought 58.4 K USD
Leo Chandra P.
Director
+ 10000
5.8383 USD
6 months ago
Oct 28, 2024
Sell 869 K USD
Versant Venture Capital VI, L.P.
10 percent owner
- 89990
9.6593 USD
6 months ago
Oct 29, 2024
Sell 475 K USD
Versant Venture Capital VI, L.P.
10 percent owner
- 52305
9.0815 USD
6 months ago
Oct 29, 2024
Sell 147 K USD
Versant Venture Capital VI, L.P.
10 percent owner
- 15600
9.4098 USD
7 months ago
Sep 20, 2024
Sell 7.4 M USD
Versant Venture Capital VI, L.P.
10 percent owner
- 1132566
6.5296 USD
8 months ago
Sep 11, 2024
Sell 3.25 M USD
Versant Venture Capital VI, L.P.
10 percent owner
- 541897
6 USD
8 months ago
Sep 12, 2024
Sell 96.3 K USD
Versant Venture Capital VI, L.P.
10 percent owner
- 16047
6.0017 USD
8 months ago
Sep 13, 2024
Sell 57.1 K USD
Versant Venture Capital VI, L.P.
10 percent owner
- 9269
6.1603 USD
10 months ago
Jul 05, 2024
Sell 6.17 K USD
Dunn Edmund
Principal Accounting Officer
- 1610
3.8301 USD
11 months ago
Jun 03, 2024
Sell 4.88 K USD
Dunn Edmund
Principal Accounting Officer
- 1207
4.0396 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Yang Rick
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Walker Paul Edward
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Sonsini Peter W.
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
SANDELL SCOTT D
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Mathers Edward T
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
MAKOWER JOSHUA
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Makhzoumi Mohamad
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Landsman Liza
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Florence Anthony A. Jr.
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Chang Carmen
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
Behbahani Ali
director, 10 percent owner:
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
BASKETT FOREST
10 percent owner
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 20 M USD
New Enterprise Associates 17, L.P.
Director
+ 1050000
19 USD
3 years ago
Jun 28, 2021
Bought 3 M USD
Bolzon Bradley J PhD
director, 10 percent owner:
+ 157895
19 USD
3 years ago
Jun 28, 2021
Bought 3 M USD
Versant Venture Capital VI, L.P.
10 percent owner
+ 157895
19 USD
3 years ago
Jun 28, 2021
Bought 11.4 M USD
Cormorant Asset Management, LP
+ 600000
19 USD
7. News
Monte Rosa Therapeutics Presents Preclinical Data at American Association for Cancer Research (AACR) Annual Meeting 2025 on the Potential of its CDK2-directed Molecular Glue Degrader to Treat HR-positive/HER2-negative Breast Cancer CDK2 molecular glue degrader (MGD) in combination with CDK4/6 inhibition and anti-estrogen therapy achieved superior tumor regression in vivo compared to standard of care CDK4/6 inhibition and anti-estrogen therapy CDK2 MGD delayed resistance to CDK4/6 inhibition in vitro and displayed superior selectivity versus clinical-stage CDK2 inhibitors BOSTON, April 28, 2025 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today announced the company will present preclinical data on the potential of its highly selective cyclin-dependent kinase 2 (CDK2)-directed molecular glue degrader, MRT-51443, to treat HR-positive/HER2-negative breast cancer at the American Association for Cancer Research (AACR) Annual Meeting 2025, being held April 25-30 in Chicago, IL. “In preclinical models of HR-positive/HER2-negative breast cancer, the combination of MRT-51443 with a CDK4/6 inhibitor and anti-estrogen therapy drove robust tumor regressions, demonstrating notably deeper tumor responses than the standard of care combination alone,” said Sharon Townson, Ph.D. globenewswire.com - 3 weeks ago
Monte Rosa Therapeutics, Inc. (GLUE) Q4 2024 Earnings Call Transcript Monte Rosa Therapeutics, Inc. (NASDAQ:GLUE ) Q4 2024 Results Conference Call March 20, 2025 8:00 AM ET Company Participants Andrew Funderburk - Senior Vice President, Investor Relations and Strategic Finance Markus Warmuth - Chief Executive Officer Filip Janku - Chief Medical Officer Sharon Townson - Chief Scientific Officer Phil Nickson - Chief Business and Legal Officer Conference Call Participants Kelly Shi - Jefferies Edward Tenthoff - Piper Sandler Mark Fromm - TD Cowen Robert Driscoll - Wedbush Michael Schmidt - Guggenheim Eric Joseph - JPMorgan Operator Greetings, and welcome to Monte Rosa Therapeutics Conference Call to discuss the company's pipeline updates and clinical results. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Monte Rosa Therapeutics (GLUE) Q4 Earnings and Revenues Top Estimates Monte Rosa Therapeutics (GLUE) came out with quarterly earnings of $0.23 per share, beating the Zacks Consensus Estimate of a loss of $0.37 per share. This compares to loss of $0.58 per share a year ago. zacks.com - 2 months ago
Monte Rosa Therapeutics Announces Fourth Quarter 2024 Financial Results and Provides Corporate Update Including New Clinical Results from MRT-6160 and MRT-2359 Programs Results of the MRT-6160 Phase 1 SAD/MAD study demonstrate deep VAV1 degradation of greater than 90%, significant T and B cell functional inhibition as well as significant inhibition of cytokine release from T and B cells following ex-vivo stimulation, and favorable safety/tolerability profile; data support clear path to Phase 2 studies and broad potential applications in immune-mediated diseases Phase 1/2 study of MRT-2359 demonstrates encouraging signals of clinical response in castration-resistant prostate cancer (CRPC) patients resistant to AR therapy, including confirmed RECIST response; CRPC cohort will be focus moving forward with additional Phase 1/2 results expected in H2 2025; deprioritizing further expansion arms in SCLC, NSCLC and NE tumors MRT-8102, a NEK7-directed molecular glue degrader targeting diseases driven by IL-1β and the NLRP3 inflammasome, on track for IND filing in H1 2025 Strong cash position expected to fund operations into 2028 through multiple anticipated proof-of-concept clinical readouts Company to host conference call and webcast today at 8:00 a.m. ET BOSTON, March 20, 2025 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today reported a clinical update, business highlights, and financial results for the fourth quarter ended December 31, 2024. globenewswire.com - 2 months ago
Monte Rosa Therapeutics to Present Pipeline Update and Release Fourth Quarter and Full Year 2024 Financial Results on March 20, 2025 Company to present clinical results from Phase 1 SAD/MAD study of VAV1-directed molecular glue degrader MRT-6160 and Phase 1/2 study of MRT-2359 in MYC-driven solid tumors Conference call and webcast planned for 8 a.m. ET on March 20, 2025 BOSTON, March 11, 2025 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today announced that management will present a pipeline update including clinical results from its Phase 1 SAD/MAD study of the VAV1-directed MGD MRT-6160 and its Phase 1/2 study of MRT-2359 in MYC-driven solid tumors. globenewswire.com - 2 months ago
3 Top Cancer Biotechs to Keep An Eye On in 2025 If the cancer space appeals to you, it's time to consider stocks like Novartis, Exact Sciences and Monte Rosa. zacks.com - 2 months ago
Monte Rosa Therapeutics to Present at the TD Cowen 45th Annual Health Care Conference BOSTON, Feb. 24, 2025 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today announced that Markus Warmuth, M.D., Chief Executive Officer, will present at the TD Cowen 45th Annual Health Care Conference on Monday, March 3, 2025, at 2:30 p.m. globenewswire.com - 2 months ago
Bullish On Monte Rosa Therapeutics' 'Undruggable' Targets With QuEEN One of Monte Rosa Therapeutics' main differentiating factors is its proprietary QuEEN platform to design new molecular glue degraders. This process also leverages AI. They now have two important partnerships with Roche and Novartis, which I think validate its technology to some extent, but have also given it non-dilutive funding. Currently, its pipeline has MRT‑2359, MRT‑6160, and MRT‑8102, with key data expected in 2025. seekingalpha.com - 3 months ago
Monte Rosa Therapeutics to Present at the 43rd Annual J.P. Morgan Healthcare Conference BOSTON, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today announced that Markus Warmuth, M.D., Chief Executive Officer, will present at the 43rd Annual J.P. globenewswire.com - 4 months ago
Buy 5 Genomics & Synthetic Biology Stocks Likely to Soar in Short Term These five geonomics and synthetic biology stocks are likely to soar in the short-term. They Are: CRSP, IMCR, GLUE, RIGL, CSTL. zacks.com - 4 months ago
Monte Rosa Therapeutics Appoints Dr. Eric A. Hughes to Board of Directors BOSTON, Dec. 13, 2024 (GLOBE NEWSWIRE) -- Monte Rosa Therapeutics, Inc. (Nasdaq: GLUE), a clinical-stage biotechnology company developing novel molecular glue degrader (MGD)-based medicines, today announced the appointment of Eric A. Hughes, M.D, Ph.D. globenewswire.com - 5 months ago
Monte Rosa Therapeutics Presents Preclinical Data at the 2024 San Antonio Breast Cancer Symposium on the Potential of its CDK2-directed Molecular Glue Degraders to Treat HR-positive/HER2-negative Breast Cancer Monte Rosa Therapeutics Presents Preclinical Data at the 2024 San Antonio Breast Cancer Symposium on the Potential of its CDK2-directed Molecular Glue Degr globenewswire.com - 5 months ago
8. Profile Summary

Monte Rosa Therapeutics, Inc. GLUE

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 244 M
Dividend Yield 0.00%
Description Monte Rosa Therapeutics, Inc., a biopharmaceutical company, engages in the development of novel small molecule precision medicines that employ the body's natural mechanisms to selectively degrade therapeutically relevant proteins. It develops an oral molecular glue degrader for GSPT1, a translational termination factor and degron-containing protein for the treatment of Myc-driven cancers. The company also develops CDK2 to treat ovarian, uterine, and breast cancers; NEK7 for the treatment of inflammatory diseases, such as Crohn's disease, neurodegenerative disease, diabetes, and liver disease; VAV1, a target protein for autoimmune diseases; and BCL11A, a therapeutically-relevant protein in hemoglobinopathies. Monte Rosa Therapeutics, Inc. was incorporated in 2019 and is headquartered in Boston, Massachusetts.
Contact 645 Summer Street, Boston, MA, 02210 https://www.monterosatx.com
IPO Date June 24, 2021
Employees 134
Officers Ms. Jennifer Champoux Chief Operating Officer Dr. John C. Castle Ph.D. Chief Data & Information Officer Mr. Magnus Walter DPHIL Senior Vice President of Drug Discovery Mr. Edmund Dunn Senior Vice President & Corporate Controller Dr. Markus Warmuth M.D. President, Chief Executive Officer & Director Dr. Sharon Townson Ph.D. Chief Scientific Officer Mr. Philip Nickson J.D., Ph.D. Chief Business & Legal Officer Dr. Filip Janku M.D., Ph.D. Chief Medical Officer Mr. Andrew Funderburk Senior Vice President and Head of IR & Strategic Finance