image
Healthcare - Biotechnology - NASDAQ - US
$ 11.49
-1.12 %
$ 876 M
Market Cap
-4.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NRIX stock under the worst case scenario is HIDDEN Compared to the current market price of 11.5 USD, Nurix Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NRIX stock under the base case scenario is HIDDEN Compared to the current market price of 11.5 USD, Nurix Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NRIX stock under the best case scenario is HIDDEN Compared to the current market price of 11.5 USD, Nurix Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NRIX

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
54.5 M REVENUE
-29.15%
-213 M OPERATING INCOME
-37.38%
-194 M NET INCOME
-34.47%
-173 M OPERATING CASH FLOW
-112.11%
-258 M INVESTING CASH FLOW
-377.32%
486 M FINANCING CASH FLOW
14996.89%
18.5 M REVENUE
38.91%
-62.9 M OPERATING INCOME
2.77%
-56.4 M NET INCOME
3.75%
-61.1 M OPERATING CASH FLOW
-25.30%
25.5 M INVESTING CASH FLOW
118.13%
1.47 M FINANCING CASH FLOW
-99.27%
Balance Sheet Nurix Therapeutics, Inc.
image
Current Assets 619 M
Cash & Short-Term Investments 610 M
Receivables 0
Other Current Assets 9.8 M
Non-Current Assets 50 M
Long-Term Investments 0
PP&E 45.9 M
Other Non-Current Assets 4.06 M
91.07 %6.86 %Total Assets$669.3m
Current Liabilities 95.9 M
Accounts Payable 11.5 M
Short-Term Debt 0
Other Current Liabilities 84.4 M
Non-Current Liabilities 46.5 M
Long-Term Debt 0
Other Non-Current Liabilities 46.5 M
8.07 %59.27 %32.66 %Total Liabilities$142.4m
EFFICIENCY
Earnings Waterfall Nurix Therapeutics, Inc.
image
Revenue 54.5 M
Cost Of Revenue 16.4 M
Gross Profit 38.1 M
Operating Expenses 268 M
Operating Income -213 M
Other Expenses -19.5 M
Net Income -194 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)55m(16m)38m(268m)(213m)19m(194m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.88% GROSS MARGIN
69.88%
-390.52% OPERATING MARGIN
-390.52%
-354.85% NET MARGIN
-354.85%
-36.73% ROE
-36.73%
-28.92% ROA
-28.92%
-37.20% ROIC
-37.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nurix Therapeutics, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)(200m)(200m)20192019202020202021202120222022202320232024202420252025
Net Income -194 M
Depreciation & Amortization 16.4 M
Capital Expenditures -9.27 M
Stock-Based Compensation 33.9 M
Change in Working Capital 0
Others -53 M
Free Cash Flow -182 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nurix Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for NRIX of $29.8 , with forecasts ranging from a low of $16 to a high of $41 .
NRIX Lowest Price Target Wall Street Target
16 USD 39.25%
NRIX Average Price Target Wall Street Target
29.8 USD 159.51%
NRIX Highest Price Target Wall Street Target
41 USD 256.83%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515101055Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Nurix Therapeutics, Inc.
image
Sold
0-3 MONTHS
170 K USD 3
3-6 MONTHS
505 K USD 3
6-9 MONTHS
886 K USD 3
9-12 MONTHS
1.48 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nurix Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN FRANCISCO, June 13, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that on June 10, 2025, the company granted inducement awards to seventeen new employees. The grants were made pursuant to Nurix's 2024 Equity Inducement Plan as an inducement material to the employees' acceptance of employment with Nurix and were approved by the Compensation Committee of Nurix's Board of Directors in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 2 weeks ago
Nurix Therapeutics to Host a Webcast Conference Call to Discuss Data from the Ongoing Phase 1 Clinical Trial of Bexobrutideg (NX-5948) Being Presented at the 30th European Hematology Association Congress (EHA2025) SAN FRANCISCO, June 06, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that the company will host a webcast conference call at 8:00 a.m., ET, on Thursday, June 12, 2025, to discuss new data from the ongoing Phase 1 clinical trial of bexobrutideg (NX-5948) that will be presented at the European Hematology Association Congress in Milan, Italy. globenewswire.com - 3 weeks ago
Nurix Therapeutics (NRIX) Moves 14.2% Higher: Will This Strength Last? Nurix Therapeutics (NRIX) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 1 month ago
Sanofi Exercises License Extension Option to Nurix's STAT6 Program STAT6 is a key transcription factor within the IL4/IL13 signaling pathways which act as drivers of inflammation in allergic conditions Nurix to receive a $15 million license extension fee from Sanofi under its 2019 collaboration agreement, bringing the total amount received by Nurix under this collaboration to date to $127 million Nurix is eligible for an additional $465 million in development, regulatory and commercial milestones associated with the STAT6 program as well as potential future royalties and retains an option to co-develop and co-promote in the U.S. SAN FRANCISCO, June 02, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, announced today that Sanofi has exercised its option to exclusively license Nurix's STAT6 program, including the drug development candidate NX-3911, an oral, highly selective STAT6 degrader. STAT6 (signal transducer and activator of transcription 6) plays a central role in type 2 inflammation, which drives diseases such as atopic dermatitis and asthma. globenewswire.com - 1 month ago
Nurix Therapeutics to Participate in the Jefferies Global Healthcare Conference SAN FRANCISCO, May 28, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that Arthur T. Sands, M.D. globenewswire.com - 1 month ago
Nurix Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN FRANCISCO, May 16, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that on May 13, 2025, the company granted inducement awards to thirteen new employees. The grants were made pursuant to Nurix's 2024 Equity Inducement Plan as an inducement material to the employees' acceptance of employment with Nurix and were approved by the Compensation Committee of Nurix's Board of Directors in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 1 month ago
Nurix Therapeutics to Participate in the RBC Capital Markets Global Healthcare Conference SAN FRANCISCO, May 15, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that Hans van Houte, chief financial officer of Nurix, and Jason Kantor, Ph.D., chief business officer of Nurix, will participate in a fireside chat at the RBC Capital Markets Global Healthcare Conference on Wednesday, May 21, 2025, at 2:05 p.m. globenewswire.com - 1 month ago
Nurix Therapeutics Announces Presentations of Clinical Data at the 30th European Hematology Association Congress and the 18th International Conference on Malignant Lymphoma SAN FRANCISCO, May 14, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that data from the Company's ongoing Phase 1a/b clinical trial of bexobrutideg (NX-5948) in patients with relapsed/refractory chronic lymphocytic leukemia (CLL) and Waldenström macroglobulinemia will be presented at two major upcoming scientific conferences. globenewswire.com - 1 month ago
Nurix Therapeutics Presents Positive Preclinical Data at the AACR 2025 Annual Meeting from Multiple Orally Available, Brain Penetrant Degraders Against Three High Value Oncology Targets Nurix's lead BTK degrader, bexobrutideg, demonstrates exceptional efficiency, with a single molecule degrading approximately 10,000 copies of BTK per hour globenewswire.com - 2 months ago
Nurix Therapeutics: IRAK4 GS-6971 Isn't Only Protein Degrader With Big Potential FDA IND clearance given for BTK degrader GS-6791, targeting inflammatory disorders, allowing Nurix Therapeutics, Inc. to receive a $5 million milestone payment from Gilead Sciences. Nurix has earned $135 million from its Gilead collaboration and could earn up to a total of $420 million in milestone payments for developing up to five protein degraders. Nurix's wholly owned BTK degrader Bexobrutideg is in phase 1b trials for relapsed/refractory B-cell malignancies, with plans to target inflammatory and autoimmune disorders as well. seekingalpha.com - 2 months ago
8. Profile Summary

Nurix Therapeutics, Inc. NRIX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 876 M
Dividend Yield 0.00%
Description Nurix Therapeutics, Inc., a biopharmaceutical company, focuses on the discovery, development, and commercialization of small molecule therapies for the treatment of cancer and immune disorders. The company develops NX-2127, an orally available Bruton's tyrosine kinase (BTK) degrader for the treatment of relapsed or refractory B-cell malignancies; NX-5948, an orally bioavailable BTK degrader for the treatment of relapsed or refractory B-cell malignancies and autoimmune diseases; and NX-1607, an orally available Casitas B-lineage lymphoma proto-oncogene-B (CBL-B) inhibitor for immuno-oncology indications. It also develops NX-0255, a CBL-B inhibitor for ex vivo use to enhance adoptive T-cell therapy; and DeTIL-0255 that is in the Phase 1 clinical trial for the treatment of gynecologic cancers, including ovarian, endometrial, and cervical cancer. The company has a strategic collaboration agreement with Gilead Sciences, Inc. for cancer and other challenging diseases patients; and Sanofi S.A. The company was formerly known as Nurix Inc. and changed its name to Nurix Therapeutics, Inc. in October 2018. The company was incorporated in 2009 and is headquartered in San Francisco, California.
Contact 1700 Owens Street, San Francisco, CA, 94158 https://www.nurixtx.com
IPO Date July 24, 2020
Employees 286
Officers Dr. Arthur T. Sands M.D., Ph.D. Chief Executive Officer, President & Director Dr. Christine Ring J.D., Ph.D. Chief Legal Officer, Secretary & Chief Compliance Officer Dr. John Kuriyan Ph.D. Founder & Member of Scientific Advisory Board Dr. Arthur Weiss M.D., Ph.D. Founder & Member of Scientific Advisory Board Mr. Christopher B. Phelps Ph.D. Senior Vice President & Head of Early Drug Discovery Dr. Pasit Phiasivongsa Ph.D. Chief Technical Officer Dr. Jason Kantor Ph.D. Chief Business Officer Rita Kwong Senior Accounting Manager Dr. Gwenn M. Hansen Ph.D. Chief Scientific Officer Mr. Johannes Van Houte Chief Financial Officer