image
Healthcare - Biotechnology - NASDAQ - US
$ 9.72
0.31 %
$ 741 M
Market Cap
-3.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NRIX stock under the worst case scenario is HIDDEN Compared to the current market price of 9.72 USD, Nurix Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NRIX stock under the base case scenario is HIDDEN Compared to the current market price of 9.72 USD, Nurix Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NRIX stock under the best case scenario is HIDDEN Compared to the current market price of 9.72 USD, Nurix Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NRIX

image
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
54.5 M REVENUE
-29.15%
-213 M OPERATING INCOME
-37.38%
-194 M NET INCOME
-34.47%
-173 M OPERATING CASH FLOW
-112.11%
-258 M INVESTING CASH FLOW
-377.32%
486 M FINANCING CASH FLOW
14996.89%
13.3 M REVENUE
5.53%
-64.7 M OPERATING INCOME
-18.40%
-58.5 M NET INCOME
-19.60%
-48.8 M OPERATING CASH FLOW
-15.59%
-141 M INVESTING CASH FLOW
-559.90%
201 M FINANCING CASH FLOW
338.11%
Balance Sheet Nurix Therapeutics, Inc.
image
Current Assets 619 M
Cash & Short-Term Investments 610 M
Receivables 0
Other Current Assets 9.8 M
Non-Current Assets 50 M
Long-Term Investments 0
PP&E 45.9 M
Other Non-Current Assets 4.06 M
91.07 %6.86 %Total Assets$669.3m
Current Liabilities 95.9 M
Accounts Payable 11.5 M
Short-Term Debt 8.01 M
Other Current Liabilities 76.4 M
Non-Current Liabilities 46.5 M
Long-Term Debt 20.3 M
Other Non-Current Liabilities 26.2 M
8.07 %5.63 %53.64 %14.25 %18.41 %Total Liabilities$142.4m
EFFICIENCY
Earnings Waterfall Nurix Therapeutics, Inc.
image
Revenue 54.5 M
Cost Of Revenue 0
Gross Profit 54.5 M
Operating Expenses 268 M
Operating Income -213 M
Other Expenses -19.5 M
Net Income -194 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)55m055m(268m)(213m)19m(194m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-390.52% OPERATING MARGIN
-390.52%
-354.85% NET MARGIN
-354.85%
-36.73% ROE
-36.73%
-28.92% ROA
-28.92%
-36.69% ROIC
-36.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nurix Therapeutics, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)(200m)(200m)20192019202020202021202120222022202320232024202420252025
Net Income -194 M
Depreciation & Amortization -1.97 M
Capital Expenditures -9.27 M
Stock-Based Compensation 33.9 M
Change in Working Capital 0
Others -34.6 M
Free Cash Flow -182 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nurix Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for NRIX of $29.6 , with forecasts ranging from a low of $16 to a high of $41 .
NRIX Lowest Price Target Wall Street Target
16 USD 64.61%
NRIX Average Price Target Wall Street Target
29.6 USD 204.97%
NRIX Highest Price Target Wall Street Target
41 USD 321.81%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Nurix Therapeutics, Inc.
image
Sold
0-3 MONTHS
392 K USD 3
3-6 MONTHS
871 K USD 3
6-9 MONTHS
1.49 M USD 3
9-12 MONTHS
722 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NRIX Stock Up as SNY In-Licenses Rights to Autoimmune Diseases Program Nurix stock gains as SNY expands its partnership, licensing a research program targeting a previously untreatable transcription factor for autoimmune diseases. zacks.com - 1 week ago
Nurix Therapeutics, Inc. (NRIX) May Report Negative Earnings: Know the Trend Ahead of Q1 Release Nurix Therapeutics (NRIX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
Nurix Licenses a Drug Discovery Program to Sanofi Targeting a Novel Transcription Factor for Autoimmune Diseases The undisclosed target is a central regulator of inflammation that is distinct from the previously disclosed STAT6 program Nurix DEL-AI drug discovery engine generated a drug discovery program to this previously undruggable target Nurix received a $15 million license extension fee from Sanofi under its 2019 collaboration agreement, bringing the total amount received by Nurix to date to $105 million Nurix is eligible for an additional $465 million in development, regulatory and commercial milestones for this program as well as potential future royalties and retains an option to co-develop and co-promote in the United States with the parties splitting U.S. profits and losses SAN FRANCISCO, April 02, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, announced today that Sanofi has exclusively licensed an undisclosed Nurix program targeting a previously undruggable transcription factor for autoimmune diseases. The undisclosed target is a central regulator of the inflammation response and is distinct from the previously disclosed STAT6 degrader program. globenewswire.com - 1 week ago
Nurix Therapeutics Announces Multiple Presentations at the American Association for Cancer Research (AACR) 2025 Annual Meeting SAN FRANCISCO, March 25, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that company scientists will present preclinical data from its proprietary DEL-AI platform and several degrader programs in two oral presentations and two poster presentations at the American Association for Cancer Research (AACR) 2025 Annual Meeting, which will be held from April 25-30, 2025, in Chicago, IL. globenewswire.com - 2 weeks ago
Nurix Announces U.S. FDA Orphan Drug Designation Granted to Bexobrutideg (NX-5948) for the Treatment of Waldenström Macroglobulinemia Orphan Drug Designation follows positive Phase 1 data presented at the 12th International Workshop on Waldenström Macroglobulinemia First-in-class Bruton's tyrosine kinase (BTK) degrader NX-5948 assigned nonproprietary name “bexobrutideg” in newly named degrader class of drugs SAN FRANCISCO, March 17, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, today announced that the U.S. Food and Drug Administration (FDA) has granted Orphan Drug Designation (ODD) to bexobrutideg (NX-5948) for the treatment of Waldenström macroglobulinemia (WM). Bexobrutideg is an orally bioavailable, brain penetrant degrader of BTK which is being evaluated in an ongoing Phase 1a/b clinical trial in adults with relapsed or refractory B-cell malignancies. globenewswire.com - 3 weeks ago
Nurix Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN FRANCISCO, March 14, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that on March 11, 2025, the company granted inducement awards to thirteen new employees. The grants were made pursuant to Nurix's 2024 Equity Inducement Plan as an inducement material to the employees' acceptance of employment with Nurix and were approved by the Compensation Committee of Nurix's Board of Directors in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 1 month ago
Nurix Therapeutics Appoints Drug Development Expert Roy D. Baynes, MB.Bch. Dr. Baynes has been a member of Nurix's Medical Advisory Board since 2023 Dr. Baynes has been a member of Nurix's Medical Advisory Board since 2023 globenewswire.com - 1 month ago
Nurix Therapeutics to Participate in Upcoming Investor Conferences SAN FRANCISCO, March 04, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that Arthur T. Sands, M.D. globenewswire.com - 1 month ago
Nurix Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN FRANCISCO, Feb. 14, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that on February 11, 2025, the company granted inducement awards to nine new employees. The grants were made pursuant to Nurix's 2024 Equity Inducement Plan as an inducement material to the employees' acceptance of employment with Nurix and were approved by the Compensation Committee of Nurix's Board of Directors in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 1 month ago
Nurix Therapeutics to Participate in the Oppenheimer 35th Annual Healthcare Life Sciences Conference SAN FRANCISCO, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Nurix Therapeutics, Inc. (Nasdaq: NRIX), a clinical-stage biopharmaceutical company focused on the discovery, development and commercialization of targeted protein degradation medicines, the next frontier in innovative drug design aimed at improving treatment options for patients with cancer and inflammatory diseases, today announced that Arthur T. Sands, M.D., Ph.D., president and chief executive officer of Nurix, will participate in a fireside chat at the Oppenheimer 35th Annual Healthcare Life Sciences Conference on Tuesday, February 11, 2025, at 12:40 p.m. ET. globenewswire.com - 2 months ago
Nurix Therapeutics, Inc. (NRIX) Reports Q4 Loss, Lags Revenue Estimates Nurix Therapeutics, Inc. (NRIX) came out with a quarterly loss of $0.75 per share versus the Zacks Consensus Estimate of a loss of $0.67. This compares to loss of $0.77 per share a year ago. zacks.com - 2 months ago
Nurix Therapeutics Reports Fourth Quarter and Fiscal Year 2024 Financial Results and Provides a Corporate Update R eported a robust objective response rate of 75.5% from the Phase 1 study of NX-5948 in patients with relapsed/refractory CLL/SLL at the 66 th American Society of Hematology Annual Meeting globenewswire.com - 2 months ago
8. Profile Summary

Nurix Therapeutics, Inc. NRIX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 741 M
Dividend Yield 0.00%
Description Nurix Therapeutics, Inc., a biopharmaceutical company, focuses on the discovery, development, and commercialization of small molecule therapies for the treatment of cancer and immune disorders. The company develops NX-2127, an orally available Bruton's tyrosine kinase (BTK) degrader for the treatment of relapsed or refractory B-cell malignancies; NX-5948, an orally bioavailable BTK degrader for the treatment of relapsed or refractory B-cell malignancies and autoimmune diseases; and NX-1607, an orally available Casitas B-lineage lymphoma proto-oncogene-B (CBL-B) inhibitor for immuno-oncology indications. It also develops NX-0255, a CBL-B inhibitor for ex vivo use to enhance adoptive T-cell therapy; and DeTIL-0255 that is in the Phase 1 clinical trial for the treatment of gynecologic cancers, including ovarian, endometrial, and cervical cancer. The company has a strategic collaboration agreement with Gilead Sciences, Inc. for cancer and other challenging diseases patients; and Sanofi S.A. The company was formerly known as Nurix Inc. and changed its name to Nurix Therapeutics, Inc. in October 2018. The company was incorporated in 2009 and is headquartered in San Francisco, California.
Contact 1700 Owens Street, San Francisco, CA, 94158 https://www.nurixtx.com
IPO Date July 24, 2020
Employees 286
Officers Mr. Christopher B. Phelps Ph.D. Senior Vice President & Head of Early Drug Discovery Dr. Arthur T. Sands M.D., Ph.D. Chief Executive Officer, President & Director Mr. Buckley Kohlhauff Senior Vice President of Information Technology Dr. Paula G. O'Connor M.D. Chief Medical Officer Dr. Marine Champsaur Ph.D. Vice President & Head of Medical Affairs Dr. Bev Benson Ph.D. Vice President & Head of Clinical Science Dr. Eren Demirhan Ph.D. Vice President & Head of Biometrics Dr. Gwenn M. Hansen Ph.D. Chief Scientific Officer Dr. Jason Kantor Ph.D. Chief Business Officer Mr. Johannes Van Houte Chief Financial Officer