image
Healthcare - Biotechnology - NASDAQ - US
$ 3.68
6.98 %
$ 205 M
Market Cap
-2.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FHTX stock under the worst case scenario is HIDDEN Compared to the current market price of 3.68 USD, Foghorn Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FHTX stock under the base case scenario is HIDDEN Compared to the current market price of 3.68 USD, Foghorn Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FHTX stock under the best case scenario is HIDDEN Compared to the current market price of 3.68 USD, Foghorn Therapeutics Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FHTX

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
22.6 M REVENUE
-33.83%
-103 M OPERATING INCOME
4.84%
-86.6 M NET INCOME
11.99%
-100 M OPERATING CASH FLOW
14.99%
-29.9 M INVESTING CASH FLOW
-20.70%
105 M FINANCING CASH FLOW
5829.58%
2.86 M REVENUE
-63.42%
-24 M OPERATING INCOME
-0.64%
-19.5 M NET INCOME
-1.99%
-24.5 M OPERATING CASH FLOW
-16.73%
22.3 M INVESTING CASH FLOW
136.35%
4 K FINANCING CASH FLOW
-99.62%
Balance Sheet Foghorn Therapeutics Inc.
image
Current Assets 250 M
Cash & Short-Term Investments 244 M
Receivables 0
Other Current Assets 5.85 M
Non-Current Assets 34.4 M
Long-Term Investments 0
PP&E 32.6 M
Other Non-Current Assets 1.78 M
85.83 %11.48 %Total Assets$284.0m
Current Liabilities 67 M
Accounts Payable 3.78 M
Short-Term Debt 9.07 M
Other Current Liabilities 54.1 M
Non-Current Liabilities 263 M
Long-Term Debt 28.1 M
Other Non-Current Liabilities 234 M
16.43 %8.52 %71.15 %Total Liabilities$329.5m
EFFICIENCY
Earnings Waterfall Foghorn Therapeutics Inc.
image
Revenue 22.6 M
Cost Of Revenue 0
Gross Profit 22.6 M
Operating Expenses 125 M
Operating Income -103 M
Other Expenses -16.1 M
Net Income -86.6 M
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)23m023m(125m)(103m)16m(87m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-454.31% OPERATING MARGIN
-454.31%
-383.24% NET MARGIN
-383.24%
190.26% ROE
190.26%
-30.50% ROA
-30.50%
-45.42% ROIC
-45.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Foghorn Therapeutics Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20192019202020202021202120222022202320232024202420252025
Net Income -86.6 M
Depreciation & Amortization 3.12 M
Capital Expenditures -906 K
Stock-Based Compensation 11.9 M
Change in Working Capital -32.3 M
Others -26.3 M
Free Cash Flow -101 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Foghorn Therapeutics Inc.
image
Wall Street analysts predict an average 1-year price target for FHTX of $14 , with forecasts ranging from a low of $9 to a high of $20 .
FHTX Lowest Price Target Wall Street Target
9 USD 144.57%
FHTX Average Price Target Wall Street Target
14 USD 280.43%
FHTX Highest Price Target Wall Street Target
20 USD 443.48%
Price
Max Price Target
Min Price Target
Average Price Target
20201818161614141212101088664422May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Foghorn Therapeutics Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
781 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
363 USD 1
9-12 MONTHS
7. News
Foghorn Therapeutics Announces New Preclinical Data for Selective SMARCA2 Inhibitor FHD-909 and Selective CBP and EP300 Degrader Programs at 2025 AACR Meeting - FHD-909 (LY4050784) advancing in an ongoing Phase 1 trial in SMARCA4 (BRG1) mutated cancers, with non-small cell lung cancer (NSCLC) as the primary target population globenewswire.com - 3 weeks ago
Foghorn Therapeutics Inc. (FHTX) Reports Q4 Loss, Lags Revenue Estimates Foghorn Therapeutics Inc. (FHTX) came out with a quarterly loss of $0.30 per share versus the Zacks Consensus Estimate of a loss of $0.29. This compares to loss of $0.57 per share a year ago. zacks.com - 1 month ago
Foghorn Therapeutics Provides Financial Update for 2024 and 2025 Strategic Outlook First-in-class oral selective SMARCA2 (BRM) inhibitor FHD-909 (LY4050784) continues enrollment in Phase 1 trial for SMARCA4 (BRG1) mutated cancers, with non-small cell lung cancer (NSCLC) as the primary target population globenewswire.com - 1 month ago
Will Foghorn Therapeutics Inc. (FHTX) Report Negative Q4 Earnings? What You Should Know Foghorn Therapeutics (FHTX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Foghorn Therapeutics to Participate in Two Upcoming Investor Conferences CAMBRIDGE, Mass., Feb. 25, 2025 (GLOBE NEWSWIRE) -- Foghorn® Therapeutics Inc. (Nasdaq: FHTX), a clinical-stage biotechnology company pioneering a new class of medicines that treat serious diseases by correcting abnormal gene expression, today announced that management will participate in the B. Riley Securities Precision Oncology and Radiopharma Conference, and at the TD Cowen 45th Annual Health Care Conference. With an initial focus in oncology, Foghorn's Gene Traffic Control® platform and resulting broad pipeline have the potential to transform the lives of people suffering from a wide spectrum of diseases. globenewswire.com - 1 month ago
Foghorn Therapeutics (FHTX) Soars 11.4%: Is Further Upside Left in the Stock? Foghorn Therapeutics (FHTX) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 2 months ago
Foghorn Therapeutics (FHTX) Loses -23.05% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner Foghorn Therapeutics (FHTX) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 3 months ago
Foghorn Therapeutics (FHTX) Upgraded to Strong Buy: Here's What You Should Know Foghorn Therapeutics (FHTX) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 3 months ago
Foghorn Therapeutics Provides Update on FHD-286 Clinical Development Program and Strategic Priorities Objective clinical responses by standard response criteria observed in Phase 1 dose escalation trial for FHD-286 in combination with decitabine in patients with relapsed and/or refractory AML; efficacy threshold not achieved to support continued development by Foghorn alone globenewswire.com - 4 months ago
After Plunging -30.17% in 4 Weeks, Here's Why the Trend Might Reverse for Foghorn Therapeutics (FHTX) The heavy selling pressure might have exhausted for Foghorn Therapeutics (FHTX) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 4 months ago
Foghorn Therapeutics (FHTX) Upgraded to Buy: Here's Why Foghorn Therapeutics (FHTX) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 4 months ago
Wall Street Analysts See a 104.08% Upside in Foghorn Therapeutics (FHTX): Can the Stock Really Move This High? The mean of analysts' price targets for Foghorn Therapeutics (FHTX) points to a 104.1% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 4 months ago
8. Profile Summary

Foghorn Therapeutics Inc. FHTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 205 M
Dividend Yield 0.00%
Description Foghorn Therapeutics Inc., a clinical-stage biopharmaceutical company, discovers and develops medicines targeting genetically determined dependencies within the chromatin regulatory system. The company uses its proprietary Gene Traffic Control platform to identify, validate, and potentially drug targets within the system. It is developing FHD-286, a small molecule inhibitor of the enzymatic activity of BRG1 and BRM for the treatment of metastatic uveal melanoma and relapsed and/or refractory acute myeloid leukemia and myelodysplastic syndrome; and FHD-609, a small molecule protein degrader for BRD9 to treat patients with synovial sarcoma. The company is also developing an enzymatic inhibitor and a protein degrader as selective modulators of BRM; and ARID1B selective modulators for the treatment of ovarian, endometrial, colorectal, bladder, and gastric cancers. It has a research collaboration and license agreement with Merck Sharp & Dohme Corp. to discover and develop novel oncology therapeutics against a transcription factor target; and with Loxo Oncology to create novel oncology medicines. Foghorn Therapeutics Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.
Contact 500 Technology Square, Cambridge, MA, 02139 https://foghorntx.com
IPO Date Oct. 23, 2020
Employees 112
Officers Mr. Carlos Costa Chief People Officer Dr. Anna Rivkin Ph.D. Chief Business Officer Dr. Gerald R. Crabtree M.d. Founder & Member of Scientific Advisory Board Ms. Karin Hellsvik Chief of Staff to the Chief Executive Officer, Vice President of Corporate Affairs & Investor Relations Mr. Kristian Humer M.B.A. Chief Financial Officer Mr. Saurabh Sewak Ph.D. Vice President of Corporate Development Dr. Alfonso Quintas Cardama M.D. Chief Medical Officer Mr. Adrian H. B. Gottschalk President, Chief Executive Officer & Director Mr. Michael J. LaCascia J.D. Chief Legal Officer Dr. Steven F. Bellon Ph.D. Chief Scientific Officer