Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (100.4) | ||||||||||
CAPEX | (0.9) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | (101.0) | (136.4) | (184.1) | (248.6) | (335.6) | (453.1) | (611.6) | (825.7) | (1 114.7) | (1 504.9) | (38 109.5) |