Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 42.0 | ||||||||||
CAPEX | (4.0) | ||||||||||
Maintenance CAPEX | (2.8) | ||||||||||
Cash Flow For Owners | 39.2 | 43.9 | 49.1 | 54.9 | 61.5 | 68.8 | 77.0 | 86.2 | 96.4 | 107.9 | 2 265.8 |