image
Healthcare - Biotechnology - NASDAQ - US
$ 40.72
0.271 %
$ 2.35 B
Market Cap
-34.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JANX stock under the worst case scenario is HIDDEN Compared to the current market price of 40.7 USD, Janux Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JANX stock under the base case scenario is HIDDEN Compared to the current market price of 40.7 USD, Janux Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one JANX stock under the best case scenario is HIDDEN Compared to the current market price of 40.7 USD, Janux Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
8.08 M REVENUE
-6.14%
-73 M OPERATING INCOME
-8.78%
-58.3 M NET INCOME
7.56%
-50.6 M OPERATING CASH FLOW
-17.83%
-41.2 M INVESTING CASH FLOW
-70.70%
59.5 M FINANCING CASH FLOW
11809.60%
439 K REVENUE
-95.07%
-35.8 M OPERATING INCOME
-159.31%
-28.1 M NET INCOME
-370.87%
-2.23 M OPERATING CASH FLOW
77.74%
12.7 M INVESTING CASH FLOW
106.64%
1.65 M FINANCING CASH FLOW
-40.36%
Balance Sheet Janux Therapeutics, Inc.
image
Current Assets 349 M
Cash & Short-Term Investments 344 M
Receivables 0
Other Current Assets 5.21 M
Non-Current Assets 31.2 M
Long-Term Investments 0
PP&E 27.8 M
Other Non-Current Assets 3.32 M
Current Liabilities 13 M
Accounts Payable 2.42 M
Short-Term Debt 1.52 M
Other Current Liabilities 9.09 M
Non-Current Liabilities 23 M
Long-Term Debt 23 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Janux Therapeutics, Inc.
image
Revenue 8.08 M
Cost Of Revenue 1.96 M
Gross Profit 6.13 M
Operating Expenses 81.1 M
Operating Income -73 M
Other Expenses -14.7 M
Net Income -58.3 M
RATIOS
75.81% GROSS MARGIN
75.81%
-902.87% OPERATING MARGIN
-902.87%
-721.18% NET MARGIN
-721.18%
-16.93% ROE
-16.93%
-15.32% ROA
-15.32%
-21.19% ROIC
-21.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Janux Therapeutics, Inc.
image
Net Income -58.3 M
Depreciation & Amortization 1.96 M
Capital Expenditures -1.85 M
Stock-Based Compensation 20 M
Change in Working Capital -6.55 M
Others -14.5 M
Free Cash Flow -52.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Janux Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for JANX of $64.7 , with forecasts ranging from a low of $42 to a high of $100 .
JANX Lowest Price Target Wall Street Target
42 USD 3.14%
JANX Average Price Target Wall Street Target
64.7 USD 58.93%
JANX Highest Price Target Wall Street Target
100 USD 145.58%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Janux Therapeutics, Inc.
image
Sold
0-3 MONTHS
5.77 M USD 2
3-6 MONTHS
127 M USD 5
6-9 MONTHS
209 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
53.7 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.4 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Jan 02, 2025
Sell 157 K USD
Meyer Andrew Hollman
Chief Business Officer
- 2922
53.7582 USD
2 weeks ago
Jan 02, 2025
Sell 314 K USD
Meyer Andrew Hollman
Chief Business Officer
- 5768
54.5111 USD
2 weeks ago
Jan 02, 2025
Sell 192 K USD
Meyer Andrew Hollman
Chief Business Officer
- 3444
55.7587 USD
2 weeks ago
Jan 02, 2025
Sell 56.8 K USD
Meyer Andrew Hollman
Chief Business Officer
- 1000
56.7778 USD
2 weeks ago
Jan 02, 2025
Sell 11.5 K USD
Meyer Andrew Hollman
Chief Business Officer
- 200
57.365 USD
3 weeks ago
Dec 24, 2024
Sell 1.4 M USD
Campbell David Alan
President and CEO
- 25000
56.1922 USD
1 month ago
Dec 03, 2024
Sell 1 M USD
Campbell David Alan
President and CEO
- 15000
67 USD
1 month ago
Nov 25, 2024
Sell 940 K USD
Campbell David Alan
President and CEO
- 18281
51.4322 USD
1 month ago
Nov 25, 2024
Sell 350 K USD
Campbell David Alan
President and CEO
- 6719
52.0385 USD
2 months ago
Oct 28, 2024
Sell 740 K USD
Campbell David Alan
President and CEO
- 13897
53.2237 USD
2 months ago
Oct 28, 2024
Sell 599 K USD
Campbell David Alan
President and CEO
- 11103
53.9412 USD
4 months ago
Sep 13, 2024
Sell 178 K USD
Lichter Jay
10 percent owner
- 3815
46.68 USD
3 months ago
Oct 18, 2024
Bought 53.7 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 1200000
44.75 USD
3 months ago
Oct 16, 2024
Sell 3.05 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 61445
49.69 USD
3 months ago
Oct 16, 2024
Sell 1.52 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 30094
50.61 USD
3 months ago
Oct 16, 2024
Sell 2.99 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 60179
49.69 USD
3 months ago
Oct 16, 2024
Sell 1.49 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 29474
50.61 USD
3 months ago
Oct 18, 2024
Sell 5.28 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 104892
50.3 USD
3 months ago
Oct 18, 2024
Sell 808 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 15788
51.18 USD
3 months ago
Oct 18, 2024
Sell 5.17 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 102732
50.3 USD
3 months ago
Oct 18, 2024
Sell 791 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 15462
51.18 USD
3 months ago
Oct 18, 2024
Sell 24.8 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 553219
44.75 USD
3 months ago
Oct 18, 2024
Sell 24.2 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 541824
44.75 USD
3 months ago
Oct 16, 2024
Sell 579 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 11657
49.69 USD
3 months ago
Oct 16, 2024
Sell 289 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 5710
50.61 USD
3 months ago
Oct 18, 2024
Sell 1 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 19900
50.3 USD
3 months ago
Oct 18, 2024
Sell 153 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 2995
51.18 USD
3 months ago
Oct 18, 2024
Sell 4.7 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 104957
44.75 USD
3 months ago
Oct 16, 2024
Sell 557 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 10957
50.8 USD
3 months ago
Oct 17, 2024
Sell 92.2 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 1843
50.02 USD
3 months ago
Sep 26, 2024
Sell 2.36 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 50539
46.78 USD
3 months ago
Sep 26, 2024
Sell 1.99 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 41661
47.77 USD
3 months ago
Sep 26, 2024
Sell 2.32 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 49497
46.78 USD
3 months ago
Sep 27, 2024
Sell 2.18 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 46861
46.42 USD
3 months ago
Sep 27, 2024
Sell 73.6 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 1542
47.74 USD
3 months ago
Sep 26, 2024
Sell 1.95 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 40803
47.77 USD
3 months ago
Sep 27, 2024
Sell 2.13 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 45894
46.42 USD
3 months ago
Sep 27, 2024
Sell 72.1 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 1511
47.74 USD
3 months ago
Sep 26, 2024
Sell 449 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 9592
46.78 USD
3 months ago
Sep 26, 2024
Sell 378 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 7908
47.77 USD
3 months ago
Sep 27, 2024
Sell 413 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 8894
46.42 USD
3 months ago
Sep 27, 2024
Sell 14 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 293
47.74 USD
3 months ago
Sep 27, 2024
Sell 84.3 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 1826
46.19 USD
3 months ago
Sep 30, 2024
Sell 44.3 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 958
46.24 USD
3 months ago
Sep 27, 2024
Sell 2.3 M USD
Meyer Andrew Hollman
Chief Business Officer
- 50000
45.9551 USD
3 months ago
Sep 27, 2024
Sell 200 K USD
DiRaimondo Thomas
Chief Scientific Officer
- 4325
46.2057 USD
3 months ago
Sep 27, 2024
Sell 31.9 K USD
DiRaimondo Thomas
Chief Scientific Officer
- 675
47.2245 USD
3 months ago
Sep 27, 2024
Sell 874 K USD
Campbell David Alan
President and CEO
- 18957
46.0893 USD
3 months ago
Sep 27, 2024
Sell 246 K USD
Campbell David Alan
President and CEO
- 5248
46.855 USD
3 months ago
Sep 27, 2024
Sell 38 K USD
Campbell David Alan
President and CEO
- 795
47.8384 USD
4 months ago
Sep 10, 2024
Sell 533 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 11557
46.13 USD
4 months ago
Sep 10, 2024
Sell 1.64 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 35047
46.66 USD
4 months ago
Sep 10, 2024
Sell 522 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 11319
46.13 USD
4 months ago
Sep 10, 2024
Sell 1.6 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 34326
46.66 USD
4 months ago
Sep 12, 2024
Sell 7.58 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 161356
47 USD
4 months ago
Sep 12, 2024
Sell 7.43 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 158031
47 USD
4 months ago
Sep 10, 2024
Sell 101 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 2193
46.13 USD
4 months ago
Sep 10, 2024
Sell 310 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 6649
46.66 USD
4 months ago
Sep 12, 2024
Sell 1.44 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 30613
47 USD
4 months ago
Sep 06, 2024
Sell 4.65 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 110644
42 USD
4 months ago
Sep 06, 2024
Sell 4.55 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 108365
42 USD
4 months ago
Sep 06, 2024
Sell 882 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 20991
42 USD
4 months ago
Sep 09, 2024
Sell 92.4 K USD
Avalon Ventures XI, L.P.
10 percent owner
- 2182
42.33 USD
7 months ago
Jun 03, 2024
Sell 37.9 M USD
Lichter Jay
director, 10 percent owner:
- 691525
54.75 USD
7 months ago
Jun 03, 2024
Sell 37.1 M USD
Lichter Jay
director, 10 percent owner:
- 677279
54.75 USD
7 months ago
Jun 03, 2024
Sell 7.18 M USD
Lichter Jay
director, 10 percent owner:
- 131196
54.75 USD
7 months ago
Jun 03, 2024
Sell 37.9 M USD
Reardon Tighe
Acting Chief Financial Officer
- 691525
54.75 USD
7 months ago
Jun 03, 2024
Sell 7.18 M USD
Reardon Tighe
Acting Chief Financial Officer
- 131196
54.75 USD
7 months ago
Jun 03, 2024
Sell 37.9 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 691525
54.75 USD
7 months ago
Jun 03, 2024
Sell 37.1 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 677279
54.75 USD
7 months ago
Jun 03, 2024
Sell 7.18 M USD
Avalon Ventures XI, L.P.
10 percent owner
- 131196
54.75 USD
10 months ago
Mar 04, 2024
Bought 1.4 K USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 1397849
0.001 USD
1 year ago
Nov 13, 2023
Bought 4.99 M USD
Reardon Tighe
Acting Chief Financial Officer
+ 849854
5.87 USD
1 year ago
Nov 13, 2023
Bought 4.99 M USD
Lichter Jay
director, 10 percent owner:
+ 849854
5.87 USD
1 year ago
Nov 13, 2023
Bought 4.99 M USD
Avalon Ventures XI, L.P.
10 percent owner
+ 849854
5.87 USD
1 year ago
Jul 19, 2023
Bought 6.17 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 495008
12.46 USD
1 year ago
Jul 19, 2023
Bought 503 USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 503226
0.001 USD
3 years ago
Dec 29, 2021
Sell 745 K USD
ORBIMED ADVISORS LLC
Director
- 36700
20.3 USD
3 years ago
Dec 29, 2021
Sell 75.1 K USD
ORBIMED ADVISORS LLC
Director
- 3700
20.3 USD
3 years ago
Dec 29, 2021
Sell 745 K USD
Thompson Peter A.
Director
- 36700
20.3 USD
3 years ago
Dec 29, 2021
Sell 75.1 K USD
Thompson Peter A.
Director
- 3700
20.3 USD
3 years ago
Dec 21, 2021
Sell 2.06 M USD
ORBIMED ADVISORS LLC
Director
- 108300
19 USD
3 years ago
Dec 21, 2021
Sell 211 K USD
ORBIMED ADVISORS LLC
Director
- 11100
19 USD
3 years ago
Dec 21, 2021
Sell 2.06 M USD
Thompson Peter A.
Director
- 108300
19 USD
3 years ago
Dec 21, 2021
Sell 211 K USD
Thompson Peter A.
Director
- 11100
19 USD
3 years ago
Dec 16, 2021
Sell 6.8 M USD
Thompson Peter A.
Director
- 356800
19.07 USD
3 years ago
Dec 16, 2021
Sell 696 K USD
Thompson Peter A.
Director
- 36500
19.07 USD
3 years ago
Dec 16, 2021
Sell 6.8 M USD
ORBIMED ADVISORS LLC
Director
- 356800
19.07 USD
3 years ago
Dec 16, 2021
Sell 696 K USD
ORBIMED ADVISORS LLC
Director
- 36500
19.07 USD
3 years ago
Jun 15, 2021
Bought 1 M USD
Bregua Corp
10 percent owner
+ 58823
17 USD
3 years ago
Jun 15, 2021
Bought 10 M USD
Thompson Peter A.
Director
+ 588203
17 USD
3 years ago
Jun 15, 2021
Bought 2 M USD
Thompson Peter A.
Director
+ 117650
17 USD
3 years ago
Jun 15, 2021
Bought 10 M USD
ORBIMED ADVISORS LLC
Director
+ 588203
17 USD
3 years ago
Jun 15, 2021
Bought 2 M USD
ORBIMED ADVISORS LLC
Director
+ 117650
17 USD
3 years ago
Jun 15, 2021
Bought 10.7 M USD
Reardon Tighe
Acting Chief Financial Officer
+ 629411
17 USD
3 years ago
Jun 15, 2021
Bought 10.7 M USD
Lichter Jay
director, 10 percent owner:
+ 629411
17 USD
3 years ago
Jun 15, 2021
Bought 10.7 M USD
Avalon Ventures XI, L.P.
10 percent owner
+ 629411
17 USD
3 years ago
Jun 15, 2021
Bought 46.8 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 2752190
17 USD
3 years ago
Jun 15, 2021
Bought 3.21 M USD
RA CAPITAL MANAGEMENT, L.P.
director, 10 percent owner:
+ 188986
17 USD
7. News
Best-Performing Stocks Of 2024 Best-Performing Stocks Of 2024 seekingalpha.com - 2 weeks ago
Janux Therapeutics Announces Closing of Underwritten Public Offering of Common Stock and Pre-Funded Warrants Including Full Exercise of Underwriters' Option to Purchase Additional Shares for Total Gross Proceeds of $402.5 Million SAN DIEGO--(BUSINESS WIRE)---- $JANX--Janux Therapeutics, Inc. (Nasdaq: JANX) (Janux), a clinical-stage biopharmaceutical company developing a broad pipeline of novel immunotherapies by applying its proprietary technology to its Tumor Activated T Cell Engager (TRACTr) and Tumor Activated Immunomodulator (TRACIr) platforms, today announced the closing of its previously announced underwritten public offering of 6,150,793 shares of its common stock, which includes the exercise in full by the underwriters of. businesswire.com - 1 month ago
Janux Therapeutics Announces Pricing of $350.0 Million Underwritten Public Offering of Common Stock and Pre-Funded Warrants SAN DIEGO--(BUSINESS WIRE)---- $JANX--Janux Therapeutics, Inc. (Nasdaq: JANX) (Janux), a clinical-stage biopharmaceutical company developing a broad pipeline of novel immunotherapies by applying its proprietary technology to its Tumor Activated T Cell Engager (TRACTr) and Tumor Activated Immunomodulator (TRACIr) platforms, today announced the pricing of an underwritten public offering of 5,317,460 shares of its common stock at a public offering price of $63.00 per share and pre-funded warrants to purchas. businesswire.com - 1 month ago
Why Janux Therapeutics Crushed the Market Today News of an analyst's price-target hike plus a new round of capital-raising were the sparks that ignited Janux Therapeutics (JANX 11.65%) stock on Wednesday. The clinical-stage biotech's share price ended the day nearly 12% higher, and this was on a very good day for the exchange with the S&P 500 rising by 0.6%. fool.com - 1 month ago
JANX Stock Hits Record High on Prostate Cancer Study Data An early-stage study data shows that treatment with Janux's JANX007 generates deep and durable efficacy responses in heavily pretreated patients with mCRPC. zacks.com - 1 month ago
Janux Therapeutics Announces Proposed Public Offering SAN DIEGO--(BUSINESS WIRE)---- $JANX--Janux Therapeutics Announces Proposed Public Offering. businesswire.com - 1 month ago
Janux Therapeutics' Prostate Cancer Trial Data Exceeds Investor Expectations: Analyst On Monday, Janux Therapeutics, Inc.  JANX revealed updated interim clinical data for its JANX007 clinical program. benzinga.com - 1 month ago
Janux Therapeutics Stock Soars 70% on Prostate Cancer Drug Trial Results The therapeutics company reports encouraging Phase 1 trial results for a novel cancer treatment. barrons.com - 1 month ago
Janux Announces Doses Selected for Phase 1b Expansion Trials Supported by Encouraging Efficacy and Safety Profile Observed in Phase 1a Dose Escalation for JANX007 in mCRPC SAN DIEGO--(BUSINESS WIRE)---- $JANX--Janux Announces Efficacy and Safety Profile Observed in Phase 1a Dose Escalation for JANX007 in mCRPC. businesswire.com - 1 month ago
Janux Therapeutics: Believable Theory, Strong Early Data, Needs Confirmation Janux Therapeutics' TRACTr and TRACIr platforms show promise in targeting cancer cells while minimizing off-target effects and improving drug half-life. Lead candidate JANX007 demonstrates strong PSA reduction and favorable safety profile in phase 1 trials for metastatic castration-resistant prostate cancer. JANX007's innovative design addresses limitations of previous T cell engagers, showing potential for reduced toxicities and improved patient outcomes. seekingalpha.com - 2 months ago
Janux Therapeutics Reports Third Quarter 2024 Financial Results and Business Highlights SAN DIEGO--(BUSINESS WIRE)---- $JANX--3Q24 Earnings Release. businesswire.com - 2 months ago
8. Profile Summary

Janux Therapeutics, Inc. JANX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.35 B
Dividend Yield 0.00%
Description Janux Therapeutics, Inc., a biopharmaceutical company, develops therapeutics based on proprietary Tumor Activated T Cell Engager (TRACTr) platform technology to treat patients suffering from cancer. The company's lead TRACTr product candidates that are in preclinical or discovery stage target prostate-specific membrane antigen, epidermal growth factor receptor, and trophoblast cell surface antigen 2. Janux Therapeutics, Inc. is also developing a Tumor Activated Immunomodulator (TRACIr) costimulatory bispecific product candidate against programmed death-ligand 1 and CD28 designed to improve the anti-tumor activity of T cells. In addition, its EGFR-TRACTr is designed to target EGFR in many cancer types with multiple approved monoclonal antibodies. The company was incorporated in 2017 and is headquartered in La Jolla, California.
Contact 11099 North Torrey Pines Road, La Jolla, CA, 92037 https://www.januxrx.com
IPO Date June 11, 2021
Employees 76
Officers Dr. Tommy Diraimondo Ph.D. Chief Scientific Officer Mr. James Pennington General Counsel Mr. Andy Hollman Meyer Chief Business Officer Mr. Matt Whitmire Vice President of Finance Ms. Maria Dobek Principal Accounting Officer & Vice President of Accounting Dr. David Alan Campbell Ph.D. President, Chief Executive Officer & Director Mr. Charles M. Winter Chief Technical Officer Mr. Byron Robinson J.D., Ph.D. Chief Strategy Officer