image
Healthcare - Biotechnology - NASDAQ - CH
$ 5.03
10.1 %
$ 185 M
Market Cap
-2.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MOLN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.03 USD, Molecular Partners AG is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MOLN stock under the base case scenario is HIDDEN Compared to the current market price of 5.03 USD, Molecular Partners AG is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one MOLN stock under the best case scenario is HIDDEN Compared to the current market price of 5.03 USD, Molecular Partners AG is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
7.04 M REVENUE
-96.29%
-61.1 M OPERATING INCOME
-52.40%
-62 M NET INCOME
-52.59%
-59 M OPERATING CASH FLOW
-49.77%
44.6 M INVESTING CASH FLOW
144.14%
-1.17 M FINANCING CASH FLOW
25.67%
681 K REVENUE
-56.09%
-14.6 M OPERATING INCOME
8.68%
-16.4 M NET INCOME
-8.77%
-13.3 M OPERATING CASH FLOW
15.52%
14.2 M INVESTING CASH FLOW
8.15%
-301 K FINANCING CASH FLOW
-12.73%
Balance Sheet Molecular Partners AG
image
Current Assets 192 M
Cash & Short-Term Investments 187 M
Receivables 295 K
Other Current Assets 5.28 M
Non-Current Assets 5.89 M
Long-Term Investments 0
PP&E 5.68 M
Other Non-Current Assets 212 K
Current Liabilities 14.4 M
Accounts Payable 410 K
Short-Term Debt 1.21 M
Other Current Liabilities 12.8 M
Non-Current Liabilities 7.51 M
Long-Term Debt 2.44 M
Other Non-Current Liabilities 5.06 M
EFFICIENCY
Earnings Waterfall Molecular Partners AG
image
Revenue 7.04 M
Cost Of Revenue 47.8 M
Gross Profit -40.8 M
Operating Expenses 20.3 M
Operating Income -61.1 M
Other Expenses 876 K
Net Income -62 M
RATIOS
-579.80% GROSS MARGIN
-579.80%
-868.26% OPERATING MARGIN
-868.26%
-880.70% NET MARGIN
-880.70%
-35.13% ROE
-35.13%
-31.25% ROA
-31.25%
-33.01% ROIC
-33.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Molecular Partners AG
image
Net Income -62 M
Depreciation & Amortization 2.42 M
Capital Expenditures -808 K
Stock-Based Compensation 5.21 M
Change in Working Capital -6.01 M
Others -2.9 M
Free Cash Flow -59.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Molecular Partners AG
image
MOLN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Molecular Partners AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Molecular Partners: Leveraging Its Biologics Platform Into Early Clinical Programs Molecular Partners AG leverages a novel DARPin platform for targeted cancer therapies, with promising early-stage candidates like MP0533 and MP0317 in clinical trials. Financially, MOLN has a cash runway of 2-2.5 years, but future funding remains uncertain, posing a risk for long-term sustainability. Strengths include innovative approaches and a diverse pipeline, but the lack of a clear frontrunner and early-stage focus are significant risks. seekingalpha.com - 1 month ago
Molecular Partners and Orano Med expand partnership to develop Targeted Alpha Radio-Therapies for cancer ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., and PARIS, Jan. 12, 2025 (GLOBE NEWSWIRE) -- Ad hoc announcement pursuant to Art. 53 LR – Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics, and Orano Med, a clinical-stage radiopharmaceutical company and a pioneer in the development of targeted alpha-particle therapies (TAT) with 212Pb (lead-212), today announced the expansion of their strategic collaboration. globenewswire.com - 1 month ago
Molecular Partners Outlines Clinical Expansion Plans and Strengthens Radiopharma Strategic Focus for 2025 at 43rd Annual J.P. Morgan Healthcare Conference ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., Jan. 12, 2025 (GLOBE NEWSWIRE) -- Ad hoc announcement pursuant to Art. 53 LR Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics (“Molecular Partners” or the “Company”), today provided an update on its programs, development plans and guidance on key milestones expected in 2025, to be presented at the 43rd Annual J.P. Morgan Healthcare Conference in San Francisco, California. globenewswire.com - 1 month ago
Molecular Partners to Present at JP Morgan Healthcare Conference and Baader Helvea Swiss Equities Conference in January ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., Dec. 17, 2024 (GLOBE NEWSWIRE) -- Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics (“Molecular Partners” or the “Company”), today announced it will attend and present the Company's latest developments and outlook for 2025 at two upcoming investor conferences in January. globenewswire.com - 2 months ago
Wall Street Analysts Think Molecular Partners AG Sponsored ADR (MOLN) Could Surge 80.72%: Read This Before Placing a Bet The consensus price target hints at an 80.7% upside potential for Molecular Partners AG Sponsored ADR (MOLN). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 2 months ago
Molecular Partners Presents Clinical Data Supporting its Ongoing MP0533 Study and Preclinical Data on Next-Gen Conditioning Agent MP0621 at ASH 2024 MP0533 phase 1/2a dose escalation study continues with overall acceptable safety profile to date as well as initial antileukemic and pharmacodynamic activity globenewswire.com - 2 months ago
Molecular Partners Presents Preclinical Proof-of-Concept for CD3 Switch-DARPin T Cell Engager, Clinical Biomarker Analyses for MP0317 at SITC 2024 Preclinical proof-of-concept data supports the potential of CD3 Switch-DARPin platform to activate and boost T cells in the presence of tumor targets only globenewswire.com - 3 months ago
Molecular Partners Q3 2024 Interim Management Statement: Multiple Updates Across Portfolio, Radio-DARPin candidate MP0712 preparing for clinical entry, MP0533 Phase 1 on-going Radio-DARPin Therapy (RDT) Candidate MP0712 supported by in vivo data presented at the European Association of Nuclear Medicine (EANM) Congress; first-in-human start and initial clinical data expected in 2025 globenewswire.com - 4 months ago
Molecular Partners Announces Pricing of $20 Million Underwritten Offering ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., Oct. 25, 2024 (GLOBE NEWSWIRE) -- Ad hoc announcement pursuant to Art. 53 LR – Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics (“Molecular Partners” or the “Company”), today announced the pricing of an underwritten offering in the United States of 3,642,988 American Depositary Shares (“ADSs”) representing 3,642,988 ordinary shares at an offering price of $5.49 per ADS, for total gross proceeds of approximately $20.0 million. All of the ADSs to be sold in the offering will be offered by Molecular Partners. The offering is expected to close on October 29, 2024, subject to customary closing conditions. globenewswire.com - 4 months ago
Molecular Partners and Orano Med Present Additional Positive Preclinical Data Supporting DLL3 Targeting Radio-DARPin Therapeutic Candidate MP0712 at EANM 2024 Dose-dependent efficacy observed with favorable safety profile Attractive tumor to kidney ratios shown in biodistribution studies Picomolar affinity and high specificity for DLL3 as precision attributes for alpha radiation therapy Molecular Partners and Orano Med preparing for clinical entry in 2025  ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass. and PARIS, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Ad hoc announcement pursuant to Art. globenewswire.com - 4 months ago
Molecular Partners and Orano Med Strengthen Agreement to Co-Develop 212Pb-Based Radio-DARPin Therapeutics ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., Oct. 22, 2024 (GLOBE NEWSWIRE) --  Ad hoc announcement pursuant to Art. 53 LR – Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics (“Molecular Partners” or the “Company”), today announced the strengthening of a previously announced co-development agreement with Orano Med, a clinical-stage radiopharmaceutical company developing targeted alpha therapies with lead-212 (212Pb), where both companies will develop and market 212Pb-based Radio-DARPin Therapeutics for the treatment of cancer. globenewswire.com - 4 months ago
Molecular Partners Announces upcoming poster presentations at the 2024 SITC Annual Meeting Preclinical proof-of-concept data supports CD3 Switch-DARPin platform for T cell engagers with enhanced function in solid tumors Biomarker data on completed phase 1 study of MP0317 (FAP x CD40) shows intended and marked tumor microenvironment modulation ZURICH-SCHLIEREN, Switzerland and CONCORD, Mass., Oct. 04, 2024 (GLOBE NEWSWIRE) -- Molecular Partners AG (SIX: MOLN; NASDAQ: MOLN), a clinical-stage biotech company developing a new class of custom-built protein drugs known as DARPin therapeutics, today announced that the Company will introduce proof-of-concept data for its new CD3 Switch-DARPin designed to overcome current T cell engager challenges in solid tumors, as well as present additional analyses from its Phase 1 study of MP0317 in patients with advanced solid tumors, at the 2024 Annual Meeting of the Society for Immunotherapy of Cancer (SITC), being held November 8-10 in Houston, TX. globenewswire.com - 4 months ago
8. Profile Summary

Molecular Partners AG MOLN

image
COUNTRY CH
INDUSTRY Biotechnology
MARKET CAP $ 185 M
Dividend Yield 0.00%
Description Molecular Partners AG operates as a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of therapeutic proteins. Its products candidates include Abicipar, a DARPin therapeutic candidate, which is in Phase III clinical trials for the treatment of neovascular wet age-related macular degeneration, as well as for diabetic macular edema; and MP0420, a multi-specific DARPin therapeutic candidate for the SARS-CoV-2 virus. The company develops MP0310, which is in Phase Ia clinical trials for immuno-oncology; MP0317, a tumor-localized immune agonist that activates immune cells in the tumor, which is in Phase I clinical trials; and MP0274 that is in Phase I clinical trials for HER2-positive cancers. It also develops MP0423 for treating COVID-19; MP0533, a CD3 T cell candidate for acute myeloid leukemia; and MP0250 for vascular endothelial growth factor, hepatocyte growth factor, and human serum albumin to increase half-life. Molecular Partners AG has agreements and collaboration with Novartis AG to develop, manufacture, and commercialize DARPin-conjugated radioligand therapies; Amgen SA; Allergan, Inc.; and discovery alliance with AbbVie Inc. in ophthalmology, as well as other third-party collaborators. The company was incorporated in 2004 and is headquartered in Schlieren, Switzerland.
Contact Wagistrasse 14, Schlieren, 8952 https://www.molecularpartners.com
IPO Date June 16, 2021
Employees 167
Officers Mr. Philippe Legenne M.B.A., M.D. Chief Medical Officer & Member of the Management Board Mr. Seth D. Lewis Senior Vice President of Investor Relations, Communications & Strategy Mr. Daniel Steiner Ph.D. Senior Vice President of Research & Technology Mr. Michael Pitzner General Counsel, Compliance Officer, Senior Vice President Legal & Business Development Dr. Pamela A. Trail Ph.D. Strategic Consultant Mr. Robert Hendriks Senior Vice President of Finance Dr. Patrick Amstutz Ph.D. Co-Founder, Chief Executive Officer, Member of Management Board & Director Dr. Michael Tobias Stumpp Ph.D. Co-Founder, Executive Vice President of Projects & Member of Management Board Mr. Alexander Zurcher Chief Operating Officer & Member of Management Board Ms. Renate Gloggner Executive Vice President of People & Community and Member of Management Board