image
Healthcare - Biotechnology - NASDAQ - NL
$ 13.21
-7.49 %
$ 713 M
Market Cap
-4.65
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PHVS stock under the worst case scenario is HIDDEN Compared to the current market price of 13.2 USD, Pharvaris N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PHVS stock under the base case scenario is HIDDEN Compared to the current market price of 13.2 USD, Pharvaris N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PHVS stock under the best case scenario is HIDDEN Compared to the current market price of 13.2 USD, Pharvaris N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PHVS

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-96.9 M OPERATING INCOME
-11.73%
-99.8 M NET INCOME
-31.95%
-93 M OPERATING CASH FLOW
-38.54%
-90 K INVESTING CASH FLOW
27.61%
325 M FINANCING CASH FLOW
3661.61%
0 REVENUE
0.00%
-37.9 M OPERATING INCOME
-10.24%
-41.5 M NET INCOME
-38.82%
-33.3 M OPERATING CASH FLOW
-20.15%
-306 K INVESTING CASH FLOW
-663.22%
992 K FINANCING CASH FLOW
206.70%
Balance Sheet Pharvaris N.V.
image
Current Assets 398 M
Cash & Short-Term Investments 391 M
Receivables 1.04 M
Other Current Assets 5.58 M
Non-Current Assets 843 K
Long-Term Investments 0
PP&E 456 K
Other Non-Current Assets 388 K
98.13 %Total Assets$398.7m
Current Liabilities 14.6 M
Accounts Payable 2.91 M
Short-Term Debt 195 K
Other Current Liabilities 11.5 M
Non-Current Liabilities 43.6 K
Long-Term Debt 43.6 K
Other Non-Current Liabilities 0
19.87 %78.50 %Total Liabilities$14.6m
EFFICIENCY
Earnings Waterfall Pharvaris N.V.
image
Revenue 0
Cost Of Revenue 252 K
Gross Profit -252 K
Operating Expenses 96.9 M
Operating Income -96.9 M
Other Expenses 2.91 M
Net Income -99.8 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)(100m)(100m)0(252k)(252k)(97m)(97m)(3m)(100m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-26.27% ROE
-26.27%
-25.30% ROA
-25.30%
-25.48% ROIC
-25.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Pharvaris N.V.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)(100m)(100m)201920192020202020212021202220222023202320242024
Net Income -99.8 M
Depreciation & Amortization 258 K
Capital Expenditures -90 K
Stock-Based Compensation 10.7 M
Change in Working Capital -1.69 M
Others -16.7 K
Free Cash Flow -93.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Pharvaris N.V.
image
Wall Street analysts predict an average 1-year price target for PHVS of $34.3 , with forecasts ranging from a low of $22 to a high of $50 .
PHVS Lowest Price Target Wall Street Target
22 USD 66.54%
PHVS Average Price Target Wall Street Target
34.3 USD 159.90%
PHVS Highest Price Target Wall Street Target
50 USD 278.50%
Price
Max Price Target
Min Price Target
Average Price Target
505045454040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Pharvaris N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Pharvaris Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Business Update ZUG, Switzerland, April 07, 2025 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to help address unmet needs of those living with bradykinin-mediated diseases such as hereditary angioedema (HAE) and acquired angioedema due to C1 inhibitor deficiency (AAE-C1INH), today announced financial results for the fourth quarter and full year ended December 31, 2024, and provided a business update. globenewswire.com - 2 weeks ago
Pharvaris Announces Orphan Designation Granted to Deucrictibant by the European Commission ZUG, Switzerland, April 01, 2025 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to help address unmet needs of those living with bradykinin-mediated diseases such as hereditary angioedema (HAE) and acquired angioedema due to C1 inhibitor deficiency (AAE-C1INH), today announced that the European Commission (EC) has granted orphan designation to its investigational drug, deucrictibant, for the treatment of bradykinin-mediated angioedema. globenewswire.com - 2 weeks ago
Pharvaris Presents Long-Term Clinical Data of Deucrictibant for the Prevention and Treatment of HAE Attacks at the 2025 AAAAI/WAO Joint Congress ZUG, Switzerland, March 03, 2025 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to help address unmet needs of those living with bradykinin-mediated diseases such as hereditary angioedema (HAE) and acquired angioedema due to C1 inhibitor deficiency (AAE-C1INH), highlighted safety and efficacy data of deucrictibant, which is currently being evaluated in two pivotal Phase 3 studies, following long-term dosing in the prophylactic and on-demand settings at the American Academy of Allergy, Asthma, & Immunology's Annual Scientific Meeting (AAAAI) and World Allergy Organization (WAO) Joint Congress, which was held from February 28–March 3, 2025, in San Diego, CA. globenewswire.com - 1 month ago
Pharvaris to Participate in the Leerink Partners Global Healthcare Conference 2025 ZUG, Switzerland, March 03, 2025 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to help address unmet needs of those living with bradykinin-mediated diseases such as hereditary angioedema (HAE) and acquired angioedema due to C1 inhibitor deficiency (AAE-C1INH), today announced that its management will participate in the Leerink Partners Global Healthcare Conference 2025, taking place from March 10-12, 2025, at the W South Beach Hotel in Miami, FL. Details are as follows: globenewswire.com - 1 month ago
Pharvaris Outlines 2025 Strategic Priorities ZUG, Switzerland, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to help address unmet needs of those living with bradykinin-mediated diseases such as hereditary angioedema (HAE) and acquired angioedema (AAE), today outlined its strategic priorities for 2025. globenewswire.com - 3 months ago
Pharvaris Reports Third Quarter 2024 Financial Results and Highlights Recent Business Updates ZUG, Switzerland, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced financial results for the third quarter ended September 30, 2024, and highlighted recent business updates. globenewswire.com - 5 months ago
Pharvaris to Participate in the Guggenheim Healthcare Innovation Conference ZUG, Switzerland, Nov. 12, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced that its management will participate in the Inaugural Guggenheim Securities Healthcare Innovation Conference, taking place from November 11-13, 2024, at the InterContinental Boston. Details are as follows: globenewswire.com - 5 months ago
Pharvaris Announces Data Highlighting Deucrictibant for the Treatment of HAE to be Presented at Upcoming Scientific Meetings ZUG, Switzerland, Oct. 16, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced the acceptance of multiple abstracts at several upcoming scientific meetings. Presentation details are as follows: globenewswire.com - 6 months ago
Pharvaris to Host Virtual Investor Event on October 23, 2024 ZUG, Switzerland, Oct. 15, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced it will host a virtual investor event to discuss the unmet need in both the prophylactic and on-demand treatment of HAE attacks, the potential of deucrictibant to address to needs, and the current HAE market dynamics, on Wednesday, October 23, 2024, at 10:00 a.m. ET/16:00 CET. To register, click here. globenewswire.com - 6 months ago
Pharvaris Announces Data Highlighting Deucrictibant for the Treatment of HAE to be Presented at the 2024 HAEi Global Leadership Workshop ZUG, Switzerland, Oct. 03, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced the acceptance of six abstracts, two for oral presentation and four for poster presentation, at the 2024 Global Angioedema Forum – HAEi Global Leadership Workshop, taking place in Copenhagen, Denmark, from Oct. 4-5, 2024. Details are as follows: globenewswire.com - 6 months ago
Pharvaris Provides Business Update and Expands Development Program for Deucrictibant ZUG, Switzerland, Sept. 05, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, today announced the planned initiation of CHAPTER-3, the pivotal Phase 3 study of deucrictibant extended-release tablets for the prophylactic treatment of HAE; announced its intention to pursue clinical development of deucrictibant in a newly named indication, acquired angioedema due to C1-inhibitor deficiency (AAE-C1INH); and presented a robust data set highlighting the differentiating characteristics of deucrictibant. globenewswire.com - 7 months ago
Pharvaris Presents Deucrictibant Long-Term Extension Data for Both the Prophylactic and On-Demand Treatment of HAE at the Bradykinin Symposium 2024 ZUG, Switzerland, Sept. 05, 2024 (GLOBE NEWSWIRE) -- Pharvaris (Nasdaq: PHVS), a late-stage biopharmaceutical company developing novel, oral bradykinin B2 receptor antagonists to prevent and treat hereditary angioedema (HAE) attacks, is highlighting the differentiated profile of deucrictibant as a prophylactic and on-demand treatment of HAE attacks at the Bradykinin Symposium 2024, being held in Berlin from September 5-6, 2024. A summary of the data being presented at the congress can be found here. globenewswire.com - 7 months ago
8. Profile Summary

Pharvaris N.V. PHVS

image
COUNTRY NL
INDUSTRY Biotechnology
MARKET CAP $ 713 M
Dividend Yield 0.00%
Description Pharvaris N.V., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapies for rare diseases. The company develops PHA121, a small molecule bradykinin B2-receptor antagonist that is in Phase II clinical trial for the treatment of hereditary angioedema (HAE). It also develops PHVS416, an on-demand, rapid exposure soft capsule for patients suffering from acute HAE attacks and is under Phase 2 clinical trial; and PHVS719, a prophylactic extended-release tablet for HAE patients and is under Phase 1 clinical trial. It operates in the Netherlands, Switzerland, and the United States. The company was incorporated in 2015 and is based in Leiden, the Netherlands.
Contact J.H. Oortweg 21, Leiden, 2333 CH https://pharvaris.com
IPO Date Feb. 5, 2021
Employees 92
Officers Dr. Anne A. Lesage Ph.D. Chief Early Development Officer Mr. Wim Souverijns Ph.D. Chief Commercial Officer Maryann Cimino Director of Corporate Relations Dr. Stefan Abele Ph.D. Chief Technology Operations Officer Dr. Peng Lu M.D., Ph.D. Chief Medical Officer Ms. Annick Deschoolmeester Chief Human Resources Officer Mr. David W. Nassif J.D. Chief Financial Officer & Corporate Secretary Mr. Berndt Axel Edvard Modig CPA, M.B.A. Co-Founder, Chief Executive Officer & Executive Director Ms. Anna Nijdam M.Sc., R.A. Head of Strategic Finance & Principal Accounting Officer