image
Healthcare - Biotechnology - NASDAQ - US
$ 0.4249
-5.58 %
$ 17.7 M
Market Cap
-0.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RLYB stock under the worst case scenario is HIDDEN Compared to the current market price of 0.425 USD, Rallybio Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RLYB stock under the base case scenario is HIDDEN Compared to the current market price of 0.425 USD, Rallybio Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RLYB stock under the best case scenario is HIDDEN Compared to the current market price of 0.425 USD, Rallybio Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RLYB

image
$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
636 K REVENUE
0.00%
-60.5 M OPERATING INCOME
23.36%
-57.8 M NET INCOME
22.52%
-49.3 M OPERATING CASH FLOW
18.22%
33.5 M INVESTING CASH FLOW
21.09%
5.2 M FINANCING CASH FLOW
3535.66%
38 K REVENUE
-87.29%
-11.6 M OPERATING INCOME
3.80%
-11 M NET INCOME
3.68%
-9.86 M OPERATING CASH FLOW
27.19%
-1.57 M INVESTING CASH FLOW
-7.08%
18 K FINANCING CASH FLOW
263.64%
Balance Sheet Rallybio Corporation
image
Current Assets 67.8 M
Cash & Short-Term Investments 65.5 M
Receivables 0
Other Current Assets 2.33 M
Non-Current Assets 267 K
Long-Term Investments 0
PP&E 267 K
Other Non-Current Assets 0
96.19 %3.42 %Total Assets$68.1m
Current Liabilities 6.24 M
Accounts Payable 278 K
Short-Term Debt 154 K
Other Current Liabilities 5.81 M
Non-Current Liabilities 212 K
Long-Term Debt 0
Other Non-Current Liabilities 212 K
4.31 %90.02 %3.28 %Total Liabilities$6.5m
EFFICIENCY
Earnings Waterfall Rallybio Corporation
image
Revenue 636 K
Cost Of Revenue 0
Gross Profit 636 K
Operating Expenses 61.1 M
Operating Income -60.5 M
Other Expenses -2.72 M
Net Income -57.8 M
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)636k0636k(61m)(60m)3m(58m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-9511.95% OPERATING MARGIN
-9511.95%
-9084.12% NET MARGIN
-9084.12%
-93.71% ROE
-93.71%
-84.83% ROA
-84.83%
-97.54% ROIC
-97.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rallybio Corporation
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)202020202021202120222022202320232024202420252025
Net Income -57.8 M
Depreciation & Amortization 131 K
Capital Expenditures 0
Stock-Based Compensation 7.99 M
Change in Working Capital -258 K
Others 1.07 M
Free Cash Flow -49.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rallybio Corporation
image
RLYB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Rallybio Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Rallybio Announces Initiation of Dosing in RLYB212 Phase 2 Clinical Trial NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced that the first participant has been dosed in the Phase 2 trial investigating RLYB212 in pregnant women at higher risk for HPA-1a alloimmunization and fetal and neonatal alloimmune thrombocytopenia (FNAIT). Pharmacokinetic (PK) and safety data from the second trimes. businesswire.com - 2 months ago
Rallybio Highlights 2024 Accomplishments and Anticipated Milestones for 2025 NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today highlighted its 2024 accomplishments and announced its anticipated key milestones for 2025. “With our team's innovation and execution throughout 2024, Rallybio is well positioned to create meaningful value in 2025,” said Stephen Uden, M.D., Chief Executive Officer of Rallybi. businesswire.com - 3 months ago
Rallybio Announces Promising RLYB212 and RLYB332 Preclinical Data at the 66th American Society of Hematology Annual Meeting NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced the presentation of two posters highlighting promising preclinical data for pipeline candidates RLYB212 and RLYB332 at the 66th American Society of Hematology (ASH) Annual Meeting and Exposition, taking place December 7–10, 2024 in San Diego, California. “With our. businesswire.com - 4 months ago
Rallybio to Initiate RLYB116 Confirmatory Clinical PK/PD Study in Second Quarter 2025 NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced results of new biomarker characterization analyses and data from the recently completed manufacturing process enhancements for RLYB116, the Company's innovative, once-weekly, small volume, subcutaneously injected C5 inhibitor in development for the treatment of pat. businesswire.com - 4 months ago
Rallybio Announces Publication of Target-Mediated Drug Disposition Modeling and Simulations Informing the RLYB212 Dosing Regimen in Pregnant Women NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced the publication of a manuscript titled, “Informing Pregnancy Dose via Target-Mediated Drug Disposition Modeling and Simulations for a Recombinant Human Monoclonal Antibody,” in a special pregnancy themed issue of Clinical Pharmacology and Therapeutics: Pharmacometr. businesswire.com - 4 months ago
Rallybio to Present at the 2024 Evercore ISI HealthCONx Conference NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced that Stephen Uden, M.D., Chief Executive Officer of Rallybio, will participate in a fireside chat at the Evercore ISI HealthCONx Conference on Wednesday, December 4, 2024 at 12:30 p.m. ET in Coral Gables, FL. A live webcast of the fireside chat will be accessible t. businesswire.com - 4 months ago
Rallybio to Provide Update on RLYB116 Program, an Innovative Subcutaneously Injected C5 Inhibitor NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced that the Company will host a webcast to provide a program update on RLYB116, its innovative, once-weekly, small volume, subcutaneously injected C5 inhibitor in development for the treatment of patients with complement-mediated diseases. The webcast will take place. businesswire.com - 4 months ago
Rallybio Announces Initiation of Phase 2 Clinical Trial of RLYB212 NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced the initiation of its Phase 2 clinical trial investigating RLYB212 in pregnant women at higher risk for HPA-1a alloimmunization and fetal and neonatal alloimmune thrombocytopenia (FNAIT). Screening is now underway to identify the first (sentinel) pregnant woman for. businesswire.com - 4 months ago
Rallybio to Present Results of Epidemiological Analysis Demonstrating FNAIT Risk Across Racially and Ethnically Diverse Populations at the American Society of Human Genetics 2024 Annual Meeting NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, announced today that full data from an epidemiological analysis quantifying the proportion of women across diverse populations at higher risk of a fetal and neonatal alloimmune thrombocytopenia (FNAIT)-impacted pregnancy will be presented at the American Society of Human Genetics. businesswire.com - 6 months ago
Rallybio Announces Publication of RLYB212 Phase 1 Proof-of-Concept Study Results in Thrombosis and Haemostasis NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, announced today that data from the Phase 1 proof-of-concept study of RLYB212, a novel monoclonal anti-HPA-1a antibody in development for the prevention of maternal alloimmunization and fetal and neonatal alloimmune thrombocytopenia (FNAIT), were published in Thrombosis and Haemost. businesswire.com - 7 months ago
National Vision Releases 2023 Sustainability Report DULUTH, Ga.--(BUSINESS WIRE)--National Vision, Inc., one of the largest optical retail companies in the U.S., released its 2023 Sustainability Report, “A World Worth Seeing.” The report reflects continued progress across its Social, Employees, Environment and Governance (SEE+G) framework. “In 2023, National Vision helped nearly 10 million people see better and live better. Our success as a business is deeply intertwined with our commitment to improving lives through accessible and affordable ey. businesswire.com - 7 months ago
Rallybio to Present at Upcoming Investor Conferences NEW HAVEN, Conn.--(BUSINESS WIRE)--Rallybio Corporation (Nasdaq: RLYB), a clinical-stage biotechnology company translating scientific advances into transformative therapies for patients with devastating rare diseases, today announced its participation in the following upcoming investor conferences: 2024 Wells Fargo Healthcare Conference in Everett, MA on Thursday, September 5, 2024. Stephen Uden, M.D., Chief Executive Officer, will participate in a fireside chat at 3:45 p.m. ET. H.C. Wainwright. businesswire.com - 7 months ago
8. Profile Summary

Rallybio Corporation RLYB

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 17.7 M
Dividend Yield 0.00%
Description Rallybio Corporation, a clinical-stage biotechnology company, engages in discovering, developing, manufacturing, and delivering therapies that enhance the lives of patients suffering from severe and rare diseases. Its lead product candidate is RLYB212, a monoclonal anti-HPA-1a antibody that is in Phase I clinical trial for the prevention of fetal and neonatal alloimmune thrombocytopenia (FNAIT). The company is also developing RLYB211, a polyclonal anti-HPA-1a antibody that is in a Phase 1/2 clinical trial for the prevention of FNAIT; RLYB114, a pegylated complement factor 5 (C5)-targeted Affibody molecule in preclinical development for the treatment of complement-mediated ophthalmic diseases; and RLYB116, a subcutaneously administered inhibitor of C5 for the treatment of patients with paroxysmal nocturnal hemoglobinuria and generalized myasthenia gravis. Rallybio has collaboration with Exscientia for the development of small molecule therapeutics for rare diseases. Rallybio Corporation was founded in 2018 and is headquartered in New Haven, Connecticut.
Contact 234 Church Street, New Haven, CT, 06510 https://www.rallybio.com
IPO Date July 29, 2021
Employees 25
Officers Dr. Stephen Uden M.B, M.D. Co-Founder, President, Chief Executive Officer & Director Dr. Martin W. MacKay Ph.D. Co-Founder & Chairman Dr. Steven W. Ryder F.A.C.P, M.D. Chief Medical Officer Mr. Jonathan I. Lieber M.B.A. Chief Financial Officer & Treasurer