image
Healthcare - Biotechnology - NASDAQ - US
$ 8.86
-2.74 %
$ 123 M
Market Cap
19.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one CSBR stock under the worst case scenario is HIDDEN Compared to the current market price of 8.86 USD, Champions Oncology, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one CSBR stock under the base case scenario is HIDDEN Compared to the current market price of 8.86 USD, Champions Oncology, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one CSBR stock under the best case scenario is HIDDEN Compared to the current market price of 8.86 USD, Champions Oncology, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CSBR

image
$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
50.2 M REVENUE
-6.90%
-7.36 M OPERATING INCOME
-65.34%
-7.28 M NET INCOME
-36.38%
-6.14 M OPERATING CASH FLOW
-155.17%
-836 K INVESTING CASH FLOW
70.89%
-527 K FINANCING CASH FLOW
-4790.91%
17 M REVENUE
26.32%
4.5 M OPERATING INCOME
514.62%
4.5 M NET INCOME
517.45%
490 K OPERATING CASH FLOW
273.14%
-42 K INVESTING CASH FLOW
55.32%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Champions Oncology, Inc.
image
Current Assets 13.6 M
Cash & Short-Term Investments 2.62 M
Receivables 9.53 M
Other Current Assets 1.5 M
Non-Current Assets 12.5 M
Long-Term Investments 0
PP&E 12 M
Other Non-Current Assets 520 K
10.02 %36.45 %5.72 %45.82 %Total Assets$26.1m
Current Liabilities 21.5 M
Accounts Payable 5.8 M
Short-Term Debt 2.67 M
Other Current Liabilities 13.1 M
Non-Current Liabilities 6.49 M
Long-Term Debt 6.09 M
Other Non-Current Liabilities 401 K
20.69 %9.54 %46.61 %21.73 %Total Liabilities$28.0m
EFFICIENCY
Earnings Waterfall Champions Oncology, Inc.
image
Revenue 50.2 M
Cost Of Revenue 29.4 M
Gross Profit 20.8 M
Operating Expenses 28.1 M
Operating Income -7.36 M
Other Expenses -80 K
Net Income -7.28 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)50m(29m)21m(28m)(7m)80k(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.38% GROSS MARGIN
41.38%
-14.67% OPERATING MARGIN
-14.67%
-14.51% NET MARGIN
-14.51%
382.34% ROE
382.34%
-27.84% ROA
-27.84%
-100.81% ROIC
-100.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Champions Oncology, Inc.
image
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -7.28 M
Depreciation & Amortization 1.87 M
Capital Expenditures -836 K
Stock-Based Compensation 1.12 M
Change in Working Capital -3.82 M
Others -320 K
Free Cash Flow -6.97 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Champions Oncology, Inc.
image
Wall Street analysts predict an average 1-year price target for CSBR of $12 , with forecasts ranging from a low of $12 to a high of $12 .
CSBR Lowest Price Target Wall Street Target
12 USD 35.44%
CSBR Average Price Target Wall Street Target
12 USD 35.44%
CSBR Highest Price Target Wall Street Target
12 USD 35.44%
Price
Max Price Target
Min Price Target
Average Price Target
12121111101099887766554433May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Champions Oncology, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Champions Oncology, Inc. (CSBR) Q3 2025 Earnings Call Transcript Champions Oncology, Inc. (NASDAQ:CSBR ) Q3 2025 Earnings Conference Call March 11, 2025 4:30 PM ET Company Participants Ronnie Morris - CEO David Miller - CFO Conference Call Participants Maj Soueidan - GeoInvesting George Marema - Pareto Ventures Operator Greetings. Welcome to the Champions Oncology Third Quarter Fiscal Year 2025 Earnings Call [Operator Instructions]. seekingalpha.com - 3 weeks ago
Champions Oncology Reports Record Quarterly Revenue of $17.0 Million Record Net Income of $4.5 Million HACKENSACK, NJ / ACCESS Newswire / March 11, 2025 / Champions Oncology, Inc. (Nasdaq:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, today announced its financial results for its third quarter of fiscal 2025, ended January 31, 2025. Third Quarter and Recent Highlights: Total revenue increased 42% to $17.0 million Gross profit of $10.4 million; gross margin of 61% Net income of approximately $4.5 million Adjusted EBITDA of $5.2 million Signed first data licensing deal worth up to $8.0 million Hired Matt Newman, Executive Vice President and General Manager, to lead and expand the development of Champions' data licensing platform Year to Date Highlights: Total revenue increased 23% to $44.6 million Gross profit of $23.5 million; gross margin of 53% Net income of $6.5 million Adjusted EBITDA of $8.3 million Ronnie Morris, CEO of Champions, commented, "Our third quarter was transformational, marked by our first major data licensing agreement-an important milestone toward monetizing our proprietary data platform. accessnewswire.com - 3 weeks ago
Champions Oncology to Announce Third Quarter Financial Results on Tuesday, March 11, 2025 HACKENSACK, NJ / ACCESS Newswire / March 6, 2025 / Champions Oncology, Inc. (NASDAQ:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, will report its financial and operational results for the third quarter ended January 31, 2025, on Tuesday, March 11, 2025, after market close. The company will host a conference call to discuss the results that day at 4:30 P.M. accessnewswire.com - 4 weeks ago
Champions Oncology Announces 17 Abstracts Accepted for Presentation at the 2025 American Association for Cancer Research Annual Meeting HACKENSACK, NJ / ACCESS Newswire / February 18, 2025 / Champions Oncology Inc. (NASDAQ:CSBR), a global leader in preclinical oncology research and clinical specialty testing, today announced the acceptance of seventeen abstracts for presentation at the AACR Annual Meeting, in Chicago, IL (April 25-30, 2025). These presentations will highlight Champions' cutting-edge research, featuring innovative in vivo and organoid platforms for oncology and immuno-oncology drug testing, as well as AI-driven models that utilize multi-omics datasets to predict patient outcomes. accessnewswire.com - 1 month ago
Champions Oncology Enhances Clinical Bioanalytical Services Portfolio with New Technology and Additional Leadership HACKENSACK, NJ / ACCESSWIRE / January 8, 2025 / Champions Oncology, Inc. (NASDAQ:CSBR), a leading technology-enabled oncology research organization with specialty testing services, is excited to announce significant advancements in its bioanalytical services portfolio, specifically, expanding its capabilities with the integration of multiple global Cytek Aurora flow cytometers and the appointment of Troy Tremaine, MBA, to spearhead Bioanalytical Commercial Strategy. The addition of Cytek Aurora instruments elevates Champions' service offerings, building on its already competitive spectral and conventional flow cytometry capabilities. accesswire.com - 2 months ago
Champions Oncology: Right Point To Own In The Cycle Thanks To Operating Efficiencies Champoins Oncology broke out of a multiyear downtrend following its Q2'25 earnings. Management has embarked on a one-way journey to reduce working capital and grow the business with zero incremental capital. This has succeeded and the business is now in a prime position to grow sales at 10% CAGR to CY'26 in my opinion. seekingalpha.com - 3 months ago
Champions Oncology, Inc. (CSBR) Q2 2025 Earnings Call Transcript Champions Oncology, Inc. (NASDAQ:CSBR ) Q3 2024 Earnings Conference Call December 11, 2024 4:30 PM ET Company Participants Ronnie Morris - Chief Executive Officer David Miller - Chief Financial Officer Operator Greetings. Welcome to the Champions Oncology Second Quarter Fiscal Year 2025 Earnings Call. seekingalpha.com - 3 months ago
Champions Oncology Reports Quarterly Revenue of $13.5 Million Adjusted EBITDA of $1.1 Million HACKENSACK, NJ / ACCESSWIRE / December 11, 2024 / Champions Oncology, Inc. (Nasdaq:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, today announced its financial results for its second quarter of fiscal 2025, ended October 31, 2024. Second Quarter and Recent Highlights: Total revenue increased 17% to $13.5 million Gross profit of $6.1 million; margin of 45% Net income of approximately $730,000 Adjusted EBITDA of $1.1 million Development of new data revenue stream First Half 2025 Highlights: Total revenue increased 14% to $27.6 million Gross profit of $13.1 million; margin of 47% Net income of $2.1 million Adjusted EBITDA of $3.2 million Ronnie Morris, CEO of Champions, commented, "Our second quarter's performance solidified our confidence in the Company's turnaround that we've been discussing the last several quarters. accesswire.com - 3 months ago
Champions Oncology to Announce Second Quarter Financial Results on Wednesday, December 11, 2024 HACKENSACK, NJ / ACCESSWIRE / December 5, 2024 / Champions Oncology, Inc. (NASDAQ:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, will report its financial and operational results for the second quarter ended October 31, 2024, on Wednesday, December 11, 2024, after market close. The company will host a conference call to discuss the results that day at 4:30 P.M. accesswire.com - 3 months ago
Champions Oncology Announces Agreement with Weill Cornell Medicine HACKENSACK, NJ / ACCESSWIRE / October 16, 2024 / Champions Oncology, Inc. (Nasdaq:CSBR), a leader in the development of advanced preclinical oncology solutions, is pleased to announce a licensing agreement with Weill Cornell Medicine through the Center for Technology Licensing (CTL), part of Enterprise Innovation at Weill Cornell Medicine. This strategic collaboration will allow Champions Oncology to distribute and commercialize Weill Cornell Medicine's extensive bank of hematological patient-derived xenograft (PDX) models, generated by Dr. Giorgio Inghirami, Professor of Pathology and Laboratory Medicine at the institution and a member of the Englander Institute for Precision Medicine and Sandra and Edward Meyer Cancer Center. accesswire.com - 5 months ago
Champions Oncology, Inc. (CSBR) Q1 2025 Earnings Call Transcript Champions Oncology, Inc. (NASDAQ:CSBR ) Q1 2025 Earnings Conference Call September 11, 2024 4:30 PM ET Company Participants Ronnie Morris - Chief Executive Officer David Miller - Chief Financial Officer Conference Call Participants Matthew Hewitt - Craig-Hallum Capital Group Operator Greetings. Welcome to the Champions Oncology First Quarter Fiscal Year 2025 Earnings Call. seekingalpha.com - 6 months ago
Champions Oncology Reports Quarterly Revenue of $14.1 Million Adjusted EBITDA of $2.0 Million HACKSENSACK, NJ / ACCESSWIRE / September 11, 2024 / Champions Oncology, Inc. (NASDAQ:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, today announced its financial results for its first quarter of fiscal 2025, ended July 31, 2024. First Quarter Highlights: Total revenue increased 12% to $14.1 million Margin improved to 50% Adjusted EBITDA of $2.0 million Net income of $1.3 million Ronnie Morris, CEO of Champions, commented, "As outlined on our year-end earnings call, we're cautiously optimistic that we've weathered the worst of the business downturn and we're poised to emerge leaner and stronger. accesswire.com - 6 months ago
8. Profile Summary

Champions Oncology, Inc. CSBR

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 123 M
Dividend Yield 0.00%
Description Champions Oncology, Inc. develops and sells technology solutions and products to personalize the development and use of oncology drugs in the United States. Its Tumorgraft Technology Platform is an approach to personalizing cancer care based upon the implantation of human tumors in immune-deficient mice. The company, through its Tumorgraft Technology Platform, provides personalized cancer care based upon the implantation of human tumors in immune-deficient mice. It also offers Translational Oncology Solutions that utilizes its technology platform to assist pharmaceutical and biotechnology companies with their drug development process. The company provides Lumin Bioinformatics, a software platform and data tool that contains comprehensive information derived from research services and clinical studies, and sold on an annual subscriptions basis. The company markets its products through internet, word of mouth, and sales force to patients and physicians. The company was formerly known as Champions Biotechnology, Inc. and changed its name to Champions Oncology, Inc. in April 2011. Champions Oncology, Inc. was incorporated in 1985 and is headquartered in Hackensack, New Jersey.
Contact One University Plaza, Hackensack, NJ, 07601 https://www.championsoncology.com
IPO Date Feb. 2, 2007
Employees 210
Officers Ms. Rachel A. Bunting M.B.A., M.S., MBA, MS Vice President of Global Marketing Dr. Maria Mancini Ph.D. Chief Operating Officer Dr. Ronnie Morris M.D. Chief Executive Officer & Director Dr. Karin Abarca Heidemann Ph.D. Executive Vice President of Global Scientific Operations Mr. Arthur Hanson Vice President of Technology Dr. Michael Ritchie M.B.A., Ph.D. Chief Commercial Officer Mr. David Barry Miller M.B.A. Chief Financial Officer Dr. Marianna Zipeto Ph.D. Executive Vice President of Commercial, Research Services & Partnering