image
Champions Oncology, Inc. CSBR
Healthcare - Biotechnology - NASDAQ - US
Watchlist
$ 4.5
0.897 %
$ 61.2 M
Market Cap
-17.31
P/E
INCOME STATEMENT
50.2 M REVENUE
-6.90%
Growth Rates
1Year -6.90%
3Years 6.91%
5Years 13.13%
7Years 18.36%
10Years 15.82%
-7.36 M OPERATING INCOME
-65.34%
Growth Rates
1Year -65.34%
3Years -183.41%
5Years -95.07%
7Years -1.11%
10Years -1.63%
-7.28 M NET INCOME
-36.38%
Growth Rates
1Year -36.38%
3Years -183.50%
5Years -125.14%
7Years -0.79%
10Years 0.18%
EFFICIENCY
Earnings Waterfall Champions Oncology, Inc.
image
Revenue 50.2 M
Cost Of Revenue 29.4 M
Gross Profit 20.8 M
Operating Expenses 28.1 M
Operating Income -7.36 M
Other Expenses -80 K
Net Income -7.28 M

Income Statement

Millions
Apr-2024 Apr-2023 Apr-2022 Apr-2021 Apr-2020 Apr-2019 Apr-2018 Apr-2017 Apr-2016 Apr-2015 Apr-2014 Apr-2013 Apr-2012 Apr-2011 Apr-2010 Apr-2009 Apr-2008 Apr-2007 Apr-2006 Apr-2005 Apr-2004 Apr-2003 Apr-2002 Apr-2001 Apr-2000 Apr-1999 Apr-1998 Apr-1997 Apr-1996
REVENUE
Revenue 50.2 53.9 49.1 41.0 32.1 27.1 20.2 15.4 11.2 8.9 11.6 8.3 7.1 6.9 4.9 3.7 1.4 0 0 1.8 2.0 2.0 2.1 2.2 2.2 2.2 2.3 2.2 2.1
GROSS PROFIT
Cost Of Revenue 29.4 29.5 23.6 21.5 16.9 14.3 10.6 9.7 8.7 7.6 6.3 5.3 4.9 3.1 2.0 2.0 0 0 0 0.6 0.6 0.5 0.6 0.6 1.8 1.2 1.2 1.0 1.1
Gross Profit 20.8 24.3 25.5 19.6 15.2 12.8 9.7 5.7 2.5 1.2 5.3 2.9 2.2 3.7 2.9 1.7 1.4 0 0 1.2 1.4 1.5 1.5 1.6 0.4 1.0 1.1 1.1 1.1
OPERATING INCOME
Operating Expenses 28.1 28.8 24.9 19.2 16.7 12.5 11.0 12.5 12.8 14.5 11.5 9.3 11.3 9.0 5.8 3.8 1.4 0.2 0.1 1.5 1.5 1.7 1.7 2.0 0.4 1.0 1.0 1.0 1.0
Selling, General and Administrative Expenses 18.1 17.2 15.5 12.0 10.9 7.7 6.6 8.2 8.6 9.6 9.3 7.4 8.4 6.0 3.1 2.1 1.2 0.2 0.1 1.4 1.5 1.6 1.6 1.7 0.3 0.9 1.0 1.0 1.0
Research and Development Expenses 9.5 11.5 9.4 7.2 5.9 4.8 4.4 4.3 4.2 4.8 2.3 1.9 2.9 3.0 2.7 1.7 0.2 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (7.4) (4.4) 0.6 0.3 (1.5) 0.3 (1.4) (6.8) (10.3) (13.2) (6.3) (6.3) (9.1) (5.2) (2.9) (2.3) 6.59 K (0.2) (0.1) (0.2) (0.1) (0.1) (0.1) (0.5) 15 K 20 K 70 K 70 K 50 K
PRE-TAX INCOME
Interest Income Expense 0 0 24 K 0 0 39 K 0 0 0 0 0 0 0 0 5 K 88 K 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 48 K 11 K 24 K 71 K (0.5) 39 K 89 K 56 K 38 K 0.2 (1.1) 99 K 0.4 1.4 5 K (0.2) 28.9 K 0 0 0 0 0 0 0 18.5 K 0 0.3 0 0
Pre-Tax Income (7.3) (5.3) 0.6 0.4 (1.8) 0.2 (1.4) (6.9) (10.4) (13.0) (7.4) (6.4) (8.7) (3.8) (2.9) (2.2) 35.7 K (0.2) (0.1) (0.2) (0.1) (0.1) (0.1) (0.5) 33.5 K 20 K 0.4 70 K 50 K
NET INCOME
Tax Provision 32 K 68 K 35 K 75 K 0.1 0.1 63 K 19 K 92 K 0.1 17 K 10 K 2 K 11 K 0 0.2 0 0 0.2 0 0 0 0 0.2 36.5 K 0 10 K (0.2) 0
Net Income (7.3) (5.3) 0.5 0.4 (2.0) 0.1 (1.5) (6.9) (10.4) (13.1) (7.4) (6.4) (8.7) (3.8) (2.9) (2.2) 35.7 K (0.2) (0.3) (0.2) (0.1) (0.1) (0.1) (0.7) 51.5 K 20 K 0.4 0.3 50 K
EPS 0.54 0.39 0.0415 0.0276 0.17 0.0113 0.14 0.64 1.2 1.51 1.33 2.17 2.22 1.35 1.04 0.81 0.12 0.0997 0.22 0.22 0.15 0.21 0.21 0.95 0.0057 0.0282 0.49 0.39 0.0746