image
Healthcare - Biotechnology - NASDAQ - US
$ 5.38
0.373 %
$ 48.3 M
Market Cap
-20.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ICCC stock under the worst case scenario is HIDDEN Compared to the current market price of 5.38 USD, ImmuCell Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ICCC stock under the base case scenario is HIDDEN Compared to the current market price of 5.38 USD, ImmuCell Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ICCC stock under the best case scenario is HIDDEN Compared to the current market price of 5.38 USD, ImmuCell Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ICCC

image
$5.6$5.6$5.4$5.4$5.2$5.2$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
26.5 M REVENUE
51.64%
-1.64 M OPERATING INCOME
71.47%
-2.16 M NET INCOME
62.65%
358 K OPERATING CASH FLOW
107.66%
-461 K INVESTING CASH FLOW
75.60%
0 FINANCING CASH FLOW
0.00%
7.75 M REVENUE
28.93%
622 K OPERATING INCOME
100.11%
515 K NET INCOME
173.33%
-3.05 K OPERATING CASH FLOW
99.52%
-196 K INVESTING CASH FLOW
-121.93%
149 K FINANCING CASH FLOW
-95.37%
Balance Sheet ImmuCell Corporation
image
Current Assets 15 M
Cash & Short-Term Investments 3.76 M
Receivables 3.81 M
Other Current Assets 7.47 M
Non-Current Assets 30.1 M
Long-Term Investments 0
PP&E 29.9 M
Other Non-Current Assets 148 K
8.33 %8.45 %16.57 %66.32 %Total Assets$45.1m
Current Liabilities 4.41 B
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 4.41 B
Non-Current Liabilities 8.76 B
Long-Term Debt 9.04 M
Other Non-Current Liabilities 8.75 B
33.50 %66.43 %Total Liabilities$13.2b
EFFICIENCY
Earnings Waterfall ImmuCell Corporation
image
Revenue 26.5 M
Cost Of Revenue 18.6 M
Gross Profit 7.94 M
Operating Expenses 9.58 M
Operating Income -1.64 M
Other Expenses 517 K
Net Income -2.16 M
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)26m(19m)8m(10m)(2m)(517k)(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.97% GROSS MARGIN
29.97%
-6.19% OPERATING MARGIN
-6.19%
-8.14% NET MARGIN
-8.14%
-8.17% ROE
-8.17%
-4.78% ROA
-4.78%
0.04% ROIC
0.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ImmuCell Corporation
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -2.16 M
Depreciation & Amortization 2.69 M
Capital Expenditures -466 K
Stock-Based Compensation 326 K
Change in Working Capital 0
Others -498 K
Free Cash Flow -108 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ImmuCell Corporation
image
ICCC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership ImmuCell Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ImmuCell Announces Initiation of Investigational Product Use of Re-Tain® PORTLAND, Maine, April 02, 2025 (GLOBE NEWSWIRE) -- ImmuCell Corporation (Nasdaq: ICCC) (“ImmuCell” or the “Company”), a growing animal health company that develops, manufactures and markets scientifically proven and practical products that improve the health and productivity of dairy and beef cattle, today announced that it is initiating Investigational Product use of Re-Tain ®. globenewswire.com - 2 weeks ago
ImmuCell Posts Y/Y Q4 Earnings Growth, Awaits FDA Approval for Re-Tain ImmuCell posts 52% y/y sales growth in Q4. It improves margins and eyes FDA approval for Re-Tain to drive expansion. zacks.com - 1 month ago
ImmuCell Corporation (ICCC) Q4 2024 Earnings Call Transcript ImmuCell Corporation (NASDAQ:ICCC ) Q4 2024 Earnings Conference Call February 26, 2025 9:00 AM ET Company Participants Joe Diaz - Managing Partner, Lytham Partners, LLC Michael Brigham - President and Chief Executive Officer Conference Call Participants George Melas-Kyriazi - MKH Management Operator Good morning, and welcome to ImmuCell Corporation Reports its Fourth Quarter and Year Ended December 31, 2024, Unaudited Financial Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
ImmuCell Announces Unaudited Financial Results for the Quarter and Year Ended December 31, 2024 PORTLAND, Maine, Feb. 25, 2025 (GLOBE NEWSWIRE) -- ImmuCell Corporation (Nasdaq: ICCC) (“ImmuCell” or the “Company”), a growing animal health company that develops, manufactures and markets scientifically proven and practical products that improve the health and productivity of dairy and beef cattle, today announced its unaudited financial results for the quarter and year ended December 31, 2024. globenewswire.com - 1 month ago
ImmuCell to Announce Unaudited Financial Results for the Quarter and Year Ended December 31, 2024 Conference Call Scheduled for Wednesday, February 26, 2025 at 9:00 AM ET Conference Call Scheduled for Wednesday, February 26, 2025 at 9:00 AM ET globenewswire.com - 1 month ago
ImmuCell Announces Settlement of Insurance Claim Related to Previously Disclosed Production Contamination Losses PORTLAND, Maine, Jan. 16, 2025 (GLOBE NEWSWIRE) -- ImmuCell Corporation (Nasdaq: ICCC) (“ImmuCell” or the “Company”), a growing animal health company that develops, manufactures and markets scientifically proven and practical products that improve the health and productivity of dairy and beef cattle, today announced that it has settled an insurance claim covering some of the losses incurred from production contamination events. globenewswire.com - 3 months ago
ImmuCell Announces Preliminary, Unaudited Sales Results for Q4 and Full Year 2024 PORTLAND, Maine, Jan. 09, 2025 (GLOBE NEWSWIRE) -- ImmuCell Corporation (Nasdaq: ICCC) (“ImmuCell” or the “Company”), a growing animal health company that develops, manufactures and markets scientifically proven and practical products that improve the health and productivity of dairy and beef cattle, today announced preliminary, unaudited sales results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 3 months ago
Zacks Initiates Coverage of ImmuCell With Neutral Recommendation Discover why Zacks, being the first on Wall Street to initiate the stock coverage, rates ImmuCell as "Neutral." Explore ImmuCell's market leadership, growth prospects and the game-changing potential of its mastitis treatment nearing FDA approval. zacks.com - 4 months ago
ImmuCell Q3 Earnings Decline Y/Y, Sales Grow Amid Margin Challenges ICCC sees strong Q3 sales growth but faces challenges with margins. It awaits FDA approval for its groundbreaking Re-Tain product. zacks.com - 5 months ago
ImmuCell Corporation (ICCC) Q3 2024 Earnings Call Transcript ImmuCell Corporation (NASDAQ:ICCC ) Q3 2024 Earnings Conference Call November 14, 2024 9:00 AM ET Company Participants Joe Diaz - Lytham Partners Michael Brigham - President and CEO Conference Call Participants George Melas - MKH Management Operator Good morning and welcome to ImmuCell Corporation Reports Third Quarter September 30, 2024, Unaudited Financial Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 5 months ago
ImmuCell Announces Unaudited Financial Results for the Quarter Ended September 30, 2024 PORTLAND, Maine, Nov. 13, 2024 (GLOBE NEWSWIRE) -- ImmuCell Corporation (Nasdaq: ICCC) (“ImmuCell” or the “Company”), a growing animal health company that develops, manufactures and markets scientifically proven and practical products that improve the health and productivity of dairy and beef cattle, today announced its unaudited financial results for the quarter ended September 30, 2024. globenewswire.com - 5 months ago
ImmuCell to Announce Unaudited Financial Results for the Quarter Ended September 30, 2024 Conference Call Scheduled for Thursday, November 14, 2024 at 9:00 AM ET Conference Call Scheduled for Thursday, November 14, 2024 at 9:00 AM ET globenewswire.com - 5 months ago
8. Profile Summary

ImmuCell Corporation ICCC

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 48.3 M
Dividend Yield 0.00%
Description ImmuCell Corporation, an animal health company, develops, manufactures, and markets products that enhance the health and productivity of dairy and beef cattle in the United States and internationally. It offers First Defense, an orally delivered scours preventive product for newborn dairy and beef calves; and Tri-Shield First Defense, a passive antibody product for the treatment of E. coli, coronavirus, and rotavirus. The company also provides California Mastitis Test that is used to detect somatic cell counts in milk, as well as to determine, which quarter of the udder is mastitic; and Dual-Force First Defense, including a whey protein concentrate for the nutritional and feed supplement markets. In addition, it is involved in developing Re-Tain, a Nisin-based intramammary treatment of subclinical mastitis in lactating dairy cows. It sells its products through animal health distributors. ImmuCell Corporation was incorporated in 1982 and is headquartered in Portland, Maine.
Contact 56 Evergreen Drive, Portland, ME, 04103 https://immucell.com
IPO Date May 5, 1987
Employees 69
Officers John W. Zinckgraf Director of Product Development Ms. Elizabeth L. Williams Vice President of Manufacturing Operations Mr. Michael F. Brigham President, Chief Executive Officer, Principal Financial Officer, Treasurer, Secretary & Director Ms. Bobbi Jo Brockmann Vice President of Sales & Marketing and Director Ms. Elizabeth S. Toothaker Director of Finance & Administration and Controller Mr. A. Gustavo Scaffa Senior Director of Quality