image
Healthcare - Biotechnology - NASDAQ - CN
$ 1.84
0.546 %
$ 81.5 M
Market Cap
-2.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one ADAG stock under the worst case scenario is HIDDEN Compared to the current market price of 1.84 USD, Adagene Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one ADAG stock under the base case scenario is HIDDEN Compared to the current market price of 1.84 USD, Adagene Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one ADAG stock under the best case scenario is HIDDEN Compared to the current market price of 1.84 USD, Adagene Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
18.1 M REVENUE
94.90%
-23.7 M OPERATING INCOME
71.74%
-18.9 M NET INCOME
76.31%
-28.5 M OPERATING CASH FLOW
41.47%
-77.4 K INVESTING CASH FLOW
88.72%
-5.37 M FINANCING CASH FLOW
-30.11%
0 REVENUE
0.00%
-9.16 M OPERATING INCOME
-0.00%
-8.51 M NET INCOME
-0.00%
-6.69 M OPERATING CASH FLOW
-0.00%
224 K INVESTING CASH FLOW
0.00%
-718 K FINANCING CASH FLOW
-0.00%
Balance Sheet Adagene Inc.
image
Current Assets 113 M
Cash & Short-Term Investments 110 M
Receivables 222 K
Other Current Assets 3.29 M
Non-Current Assets 2.29 M
Long-Term Investments 0
PP&E 2.2 M
Other Non-Current Assets 84.9 K
Current Liabilities 31.5 M
Accounts Payable 3.09 M
Short-Term Debt 8.59 M
Other Current Liabilities 19.8 M
Non-Current Liabilities 13.7 M
Long-Term Debt 13.7 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Adagene Inc.
image
Revenue 18.1 M
Cost Of Revenue 0
Gross Profit 18.1 M
Operating Expenses 41.8 M
Operating Income -23.7 M
Other Expenses -4.77 M
Net Income -18.9 M
RATIOS
100.00% GROSS MARGIN
100.00%
-130.97% OPERATING MARGIN
-130.97%
-104.61% NET MARGIN
-104.61%
-26.85% ROE
-26.85%
-16.37% ROA
-16.37%
-28.16% ROIC
-28.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Adagene Inc.
image
Net Income -18.9 M
Depreciation & Amortization 1.21 M
Capital Expenditures -85 K
Stock-Based Compensation 7.27 M
Change in Working Capital -16.6 M
Others -17.8 M
Free Cash Flow -28.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Adagene Inc.
image
Wall Street analysts predict an average 1-year price target for ADAG of $5 , with forecasts ranging from a low of $5 to a high of $5 .
ADAG Lowest Price Target Wall Street Target
5 USD 171.74%
ADAG Average Price Target Wall Street Target
5 USD 171.74%
ADAG Highest Price Target Wall Street Target
5 USD 171.74%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Adagene Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Are Medical Stocks Lagging Adagene (ADAG) This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and ANI Pharmaceuticals (ANIP) have performed compared to their sector so far this year. zacks.com - 1 month ago
Is Adagene (ADAG) Stock Outpacing Its Medical Peers This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and ANI Pharmaceuticals (ANIP) have performed compared to their sector so far this year. zacks.com - 1 month ago
Adagene Announces Upcoming Poster Presentations on Masked Anti-CTLA-4 SAFEbody® ADG126 (Muzastotug) at Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting SAN DIEGO and SUZHOU, China, Oct. 09, 2024 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced poster presentations at the upcoming SITC 39th Annual Meeting, taking place in Houston, Nov. 6 – 10, 2024. globenewswire.com - 3 months ago
Adagene Presents Results at ESMO Congress that Show Best-in-Class Therapeutic Potential for Anti-CTLA-4 SAFEbody® ADG126 (Muzastotug) in Combination with KEYTRUDA® (Pembrolizumab) in Advanced/Metastatic Microsatellite-stable (MSS) Colorectal Cancer (CRC) - Confirmed partial responses (PRs) doubled to four since ASCO GI in MSS CRC patients without liver and peritoneal metastases for overall response rate (ORR) of 24% (4/17) with ADG126 10 mg/kg every three weeks (Q3W) in combination with pembrolizumab - globenewswire.com - 4 months ago
Are Medical Stocks Lagging Adagene (ADAG) This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and DaVita HealthCare (DVA) have performed compared to their sector so far this year. zacks.com - 4 months ago
Is Adagene (ADAG) Stock Outpacing Its Medical Peers This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and DaVita HealthCare (DVA) have performed compared to their sector so far this year. zacks.com - 4 months ago
Adagene Announces Poster Presentation on Masked Anti-CTLA-4 SAFEbody® ADG126 (muzastotug) in Combination with Pembrolizumab in MSS CRC at Upcoming European Society for Medical Oncology (ESMO) Congress in September SAN DIEGO and SUZHOU, China, July 12, 2024 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced a poster presentation at the upcoming ESMO Congress, taking place in Barcelona, Spain, 13-17 September 2024. globenewswire.com - 6 months ago
Adagene to Present at Investor Conferences in June SAN DIEGO and SUZHOU, China, May 22, 2024 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced its participation in multiple investor conferences in June 2024. globenewswire.com - 7 months ago
Adagene Reports Full Year 2023 Financial Results and Provides Corporate Update - Data for masked anti-CTLA-4 SAFEbody® ADG126 (muzastotug) highlight best-in-class therapeutic index and demonstrate clinical benefits in metastatic microsatellite-stable (MSS) colorectal cancer (CRC) with higher, more frequent and repeat dosing of anti-CTLA-4 therapy in combination with anti-PD-1 - globenewswire.com - 9 months ago
Adagene Appoints Heinz-Josef Lenz, M.D., FACP to Scientific and Strategic Advisory Board - Global oncology expert brings deep insight in colorectal cancer and role of CTLA-4 therapy as a cornerstone for combination immunotherapy - globenewswire.com - 10 months ago
Adagene to Present at the Leerink Partners Global Biopharma Conference 2024 SAN DIEGO and SUZHOU, China, Feb. 27, 2024 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced its participation in the Leerink Partners Global Biopharma Conference 2024, taking place March 11-13 in Miami, Florida. globenewswire.com - 10 months ago
8. Profile Summary

Adagene Inc. ADAG

image
COUNTRY CN
INDUSTRY Biotechnology
MARKET CAP $ 81.5 M
Dividend Yield 0.00%
Description Adagene Inc., a clinical stage biopharmaceutical company, engages in the research, development, and production of monoclonal antibody drugs for cancers. The company's product candidates include ADG106, a human ligand-blocking agonistic anti-CD137 monoclonal antibodies (mAbs) that is in Phase 1b/2 clinical trials for the treatment advanced solid tumors and non-Hodgkin's lymphoma; ADG126, a fully-human anti-CTLA-4 mAb that is in Phase 1 clinical trial for the treatment advanced/metastatic solid tumors; and ADG116, a human ligand-blocking anti-CTLA-4 mAb, which is in Phase I clinical trial for the treatment of advanced metastatic solid tumors. It also offers ADG104, an anti-PD-L1 mAb that is in Phase 2 clinical development; ADG125, a novel anti-CSF-1R mAb, which is in Phase I clinical trial; ADG206, a masked, Fc engineered anti-CD137 agonistic POWERbody, which is in preclinical; ADG153, a masked anti-CD47 IgG1 SAFEbody, which is in preclinical stage for the treatment hematologic and solid tumors; ADG138, novel HER2xCD3 POWERbody, which is in preclinical for the treatment HER2-expressing solid tumors; and ADG152, a CD20xCD3 POWERbody, which is in preclinical stage for the treatment off-tumor toxicities. The company was incorporated in 2011 and is headquartered in Suzhou, China.
Contact Building C14, Suzhou, 215123 https://www.adagene.com
IPO Date Feb. 9, 2021
Employees 174
Officers Dr. Peter P. Luo Ph.D. Co- Founder, Chairman, Chief Executive Officer and President of R&D Dr. Guizhong Liu Ph.D. Senior Vice President of Early Drug Discovery Dr. Qinghai Zhao Chief Manufacturing Officer Dr. Jiping Zha M.D., Ph.D. Executive Vice President of Clinical Development Ms. Ling Zhou Executive Director & Head of Human Resources Ms. Xiaohong She Senior Vice President & Head of Clinical Operations Dr. Jc Xu M.D., Ph.D. Chief Strategy Officer & Head of Regulatory Affairs Ms. Yan Li M.B.A. Senior Vice President of Bioinformatics & Information Technology Mr. Alexander Goergen Vice President & Head of Business Development Mr. Man Kin Tam M.B.A. Chief Financial Officer & Director