image
Healthcare - Biotechnology - NASDAQ - CN
$ 1.54
-4.35 %
$ 58 M
Market Cap
-2.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADAG stock under the worst case scenario is HIDDEN Compared to the current market price of 1.54 USD, Adagene Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADAG stock under the base case scenario is HIDDEN Compared to the current market price of 1.54 USD, Adagene Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADAG stock under the best case scenario is HIDDEN Compared to the current market price of 1.54 USD, Adagene Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ADAG

image
$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
103 K REVENUE
-99.43%
-36 M OPERATING INCOME
-51.57%
-33.4 M NET INCOME
-76.41%
-29.7 M OPERATING CASH FLOW
-4.38%
1.11 M INVESTING CASH FLOW
1535.09%
3.77 M FINANCING CASH FLOW
170.23%
0 REVENUE
0.00%
-9.16 M OPERATING INCOME
-0.00%
-8.51 M NET INCOME
-0.00%
-6.69 M OPERATING CASH FLOW
-0.00%
224 K INVESTING CASH FLOW
0.00%
-718 K FINANCING CASH FLOW
-0.00%
Balance Sheet Adagene Inc.
image
Current Assets 87.8 M
Cash & Short-Term Investments 85.2 M
Receivables 8.31 K
Other Current Assets 2.58 M
Non-Current Assets 1.49 M
Long-Term Investments 0
PP&E 1.41 M
Other Non-Current Assets 81.4 K
95.44 %2.88 %Total Assets$89.3m
Current Liabilities 38.2 M
Accounts Payable 4.24 M
Short-Term Debt 17.9 M
Other Current Liabilities 16 M
Non-Current Liabilities 560 K
Long-Term Debt 560 K
Other Non-Current Liabilities 0
10.95 %46.29 %41.32 %Total Liabilities$38.7m
EFFICIENCY
Earnings Waterfall Adagene Inc.
image
Revenue 103 K
Cost Of Revenue 0
Gross Profit 103 K
Operating Expenses 36.1 M
Operating Income -36 M
Other Expenses -2.53 M
Net Income -33.4 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)103k0103k(36m)(36m)3m(33m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-34835.42% OPERATING MARGIN
-34835.42%
-32386.45% NET MARGIN
-32386.45%
-66.16% ROE
-66.16%
-37.44% ROA
-37.44%
-52.06% ROIC
-52.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Adagene Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20192019202020202021202120222022202320232024202420252025
Net Income -33.4 M
Depreciation & Amortization 939 K
Capital Expenditures -33.6 K
Stock-Based Compensation 4.91 M
Change in Working Capital -1.89 M
Others -3.49 M
Free Cash Flow -29.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Adagene Inc.
image
Wall Street analysts predict an average 1-year price target for ADAG of $5 , with forecasts ranging from a low of $5 to a high of $5 .
ADAG Lowest Price Target Wall Street Target
5 USD 224.68%
ADAG Average Price Target Wall Street Target
5 USD 224.68%
ADAG Highest Price Target Wall Street Target
5 USD 224.68%
Price
Max Price Target
Min Price Target
Average Price Target
5555444433332222May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Adagene Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Adagene Reports Full Year 2024 Financial Results and Provides Corporate Update Muzastotug Phase 2 dose expansion in MSS CRC with a 20 mg/kg loading dose regimen shows 33% overall response rate with four confirmed partial responses globenewswire.com - 2 weeks ago
Adagene to Present at 11th Annual Immuno-Oncology 360⁰ Summit SAN DIEGO and SUZHOU, China, March 13, 2025 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced its presentation at the 11th Annual Immuno-Oncology 360⁰ Summit in Boston on March 26, 2025. The summit, designed for all-size pharma/biotech companies, academia and investors seeking to enable a patient's immune ​​​​system to eradicate cancer, provides the opportunity to hear directly from science and business stakeholders on the latest data impacting the field of immuno-oncology. globenewswire.com - 4 weeks ago
Adagene to Present at Leerink's Global Healthcare Conference 2025 SAN DIEGO and SUZHOU, China, March 06, 2025 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced that Adagene's Chairman, Chief Executive Officer and President of R&D, Peter Luo, Ph.D., will participate in one-on-one investor meetings and provide a corporate update at Leerink's Global Healthcare Conference 2025, taking place March 10-12 in Miami, Florida. globenewswire.com - 1 month ago
Adagene Announces Investigator Initiated Phase 2 Trial for Neoadjuvant Muzastotug (ADG126) in Colorectal Cancer - Trial to begin enrolling in April; expected primary completion in mid-2027 - - Primary study endpoint of rate of major pathological response - SAN DIEGO and SUZHOU, China, Feb. 27, 2025 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced an investigator initiated (IIT) Phase 2 neoadjuvant trial of ADG126 for patients with stage II or stage III colorectal cancer. The new study (NCT06846268), led by primary investigator Dr. Yong Wei Peng, Senior Consultant at the Department of Haematology-Oncology, National University Cancer Institute, Singapore, is expected to begin patient enrollment in April 2025. globenewswire.com - 1 month ago
CD47 Inhibitor Drug Clinical Trials Market Opportunity Outlook 2028, Competitive Analysis of Adagene, ALX, ImmuneOncia, ImmuneOnco, Light Chain Bioscience, Phanes, and Virtuoso, Dublin, Jan. 29, 2025 (GLOBE NEWSWIRE) -- The "Global CD47 Inhibitor Drug Clinical Trials Insight & Market Opportunity Outlook 2028" report has been added to ResearchAndMarkets.com's offering. globenewswire.com - 2 months ago
Adagene to Announce Updated Data from Phase 1b/2 Study of Muzastotug in Combination with KEYTRUDA® (pembrolizumab) in Colorectal Cancer at ASCO Gastrointestinal Cancers Symposium SAN DIEGO and SUZHOU, China, Jan. 21, 2025 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced it will share updated clinical data from ADG126 in microsatellite stable colorectal cancer (MSS CRC) at the ASCO Gastrointestinal (GI) Cancers Symposium in San Francisco, CA on Saturday, January 25, 2025. globenewswire.com - 2 months ago
Is Adagene (ADAG) Stock Outpacing Its Medical Peers This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and Editas Medicine (EDIT) have performed compared to their sector so far this year. zacks.com - 3 months ago
Are Medical Stocks Lagging Adagene (ADAG) This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and ANI Pharmaceuticals (ANIP) have performed compared to their sector so far this year. zacks.com - 4 months ago
Is Adagene (ADAG) Stock Outpacing Its Medical Peers This Year? Here is how Adagene Inc. Sponsored ADR (ADAG) and ANI Pharmaceuticals (ANIP) have performed compared to their sector so far this year. zacks.com - 4 months ago
Adagene Announces Upcoming Poster Presentations on Masked Anti-CTLA-4 SAFEbody® ADG126 (Muzastotug) at Society for Immunotherapy of Cancer (SITC) 39th Annual Meeting SAN DIEGO and SUZHOU, China, Oct. 09, 2024 (GLOBE NEWSWIRE) -- Adagene Inc. (“Adagene”) (Nasdaq: ADAG), a company transforming the discovery and development of novel antibody-based therapies, today announced poster presentations at the upcoming SITC 39th Annual Meeting, taking place in Houston, Nov. 6 – 10, 2024. globenewswire.com - 6 months ago
Adagene Presents Results at ESMO Congress that Show Best-in-Class Therapeutic Potential for Anti-CTLA-4 SAFEbody® ADG126 (Muzastotug) in Combination with KEYTRUDA® (Pembrolizumab) in Advanced/Metastatic Microsatellite-stable (MSS) Colorectal Cancer (CRC) - Confirmed partial responses (PRs) doubled to four since ASCO GI in MSS CRC patients without liver and peritoneal metastases for overall response rate (ORR) of 24% (4/17) with ADG126 10 mg/kg every three weeks (Q3W) in combination with pembrolizumab - globenewswire.com - 6 months ago
8. Profile Summary

Adagene Inc. ADAG

image
COUNTRY CN
INDUSTRY Biotechnology
MARKET CAP $ 58 M
Dividend Yield 0.00%
Description Adagene Inc., a clinical stage biopharmaceutical company, engages in the research, development, and production of monoclonal antibody drugs for cancers. The company's product candidates include ADG106, a human ligand-blocking agonistic anti-CD137 monoclonal antibodies (mAbs) that is in Phase 1b/2 clinical trials for the treatment advanced solid tumors and non-Hodgkin's lymphoma; ADG126, a fully-human anti-CTLA-4 mAb that is in Phase 1 clinical trial for the treatment advanced/metastatic solid tumors; and ADG116, a human ligand-blocking anti-CTLA-4 mAb, which is in Phase I clinical trial for the treatment of advanced metastatic solid tumors. It also offers ADG104, an anti-PD-L1 mAb that is in Phase 2 clinical development; ADG125, a novel anti-CSF-1R mAb, which is in Phase I clinical trial; ADG206, a masked, Fc engineered anti-CD137 agonistic POWERbody, which is in preclinical; ADG153, a masked anti-CD47 IgG1 SAFEbody, which is in preclinical stage for the treatment hematologic and solid tumors; ADG138, novel HER2xCD3 POWERbody, which is in preclinical for the treatment HER2-expressing solid tumors; and ADG152, a CD20xCD3 POWERbody, which is in preclinical stage for the treatment off-tumor toxicities. The company was incorporated in 2011 and is headquartered in Suzhou, China.
Contact Building C14, Suzhou, 215123 https://www.adagene.com
IPO Date Feb. 9, 2021
Employees 138
Officers Dr. Guizhong Liu Ph.D. Senior Vice President of Early Drug Discovery Dr. Peter P. Luo Ph.D. Co- Founder, Chairman, Chief Executive Officer and President of R&D Ms. Ling Zhou Executive Director & Head of Human Resources Dr. Songmao Zheng Ph.D. Vice President and Head of Clinical & Quantitative Pharmacology Dr. Qinghai Zhao Ph.D. Chief Manufacturing Officer Ms. Yan Li M.B.A. Senior Vice President of Bioinformatics & Information Technology Ms. Xiaohong She Senior Vice President & Head of Clinical Operations Mr. Alexander Goergen Vice President & Head of Business Development Dr. Jiping Zha M.D., Ph.D. Executive Vice President of Clinical Development Mr. Man Kin Tam M.B.A. Chief Financial Officer & Director