image
Healthcare - Biotechnology - NASDAQ - US
$ 9.98
0 %
$ 405 M
Market Cap
-2.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KROS stock under the worst case scenario is HIDDEN Compared to the current market price of 9.98 USD, Keros Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KROS stock under the base case scenario is HIDDEN Compared to the current market price of 9.98 USD, Keros Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KROS stock under the best case scenario is HIDDEN Compared to the current market price of 9.98 USD, Keros Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KROS

image
$70.0$70.0$60.0$60.0$50.0$50.0$40.0$40.0$30.0$30.0$20.0$20.0$10.0$10.0$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.55 M REVENUE
2250.99%
-211 M OPERATING INCOME
-24.06%
-187 M NET INCOME
-22.46%
-161 M OPERATING CASH FLOW
-29.20%
-1.93 M INVESTING CASH FLOW
21.63%
392 M FINANCING CASH FLOW
118.95%
3.04 M REVENUE
684.02%
-53.3 M OPERATING INCOME
9.21%
-46 M NET INCOME
13.09%
-46 M OPERATING CASH FLOW
-50.85%
-289 K INVESTING CASH FLOW
25.13%
75.5 M FINANCING CASH FLOW
-51.56%
Balance Sheet Keros Therapeutics, Inc.
image
Current Assets 589 M
Cash & Short-Term Investments 560 M
Receivables 2.74 M
Other Current Assets 26.2 M
Non-Current Assets 27 M
Long-Term Investments 0
PP&E 23.5 M
Other Non-Current Assets 3.5 M
90.91 %4.26 %3.81 %Total Assets$615.9m
Current Liabilities 27.4 M
Accounts Payable 4.6 M
Short-Term Debt 1.98 M
Other Current Liabilities 20.9 M
Non-Current Liabilities 16.9 M
Long-Term Debt 16.9 M
Other Non-Current Liabilities 0
10.38 %4.46 %47.08 %38.08 %Total Liabilities$44.3m
EFFICIENCY
Earnings Waterfall Keros Therapeutics, Inc.
image
Revenue 3.55 M
Cost Of Revenue 0
Gross Profit 3.55 M
Operating Expenses 214 M
Operating Income -211 M
Other Expenses -23.5 M
Net Income -187 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)4m04m(214m)(211m)23m(187m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-5938.96% OPERATING MARGIN
-5938.96%
-5277.55% NET MARGIN
-5277.55%
-32.78% ROE
-32.78%
-30.42% ROA
-30.42%
-35.77% ROIC
-35.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Keros Therapeutics, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)20192019202020202021202120222022202320232024202420252025
Net Income -187 M
Depreciation & Amortization 1.23 M
Capital Expenditures -1.93 M
Stock-Based Compensation 34.9 M
Change in Working Capital -11.4 M
Others -6.77 M
Free Cash Flow -163 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Keros Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for KROS of $102 , with forecasts ranging from a low of $96 to a high of $107 .
KROS Lowest Price Target Wall Street Target
96 USD 861.92%
KROS Average Price Target Wall Street Target
102 USD 922.04%
KROS Highest Price Target Wall Street Target
107 USD 972.14%
Price
Max Price Target
Min Price Target
Average Price Target
11011010010090908080707060605050404030302020101000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Keros Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
22 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Keros Therapeutics Announces Initial Topline Results from the Phase 1 Clinical Trial of KER-065 in Healthy Volunteers LEXINGTON, Mass., March 31, 2025 (GLOBE NEWSWIRE) -- Keros Therapeutics, Inc. (“Keros”) (Nasdaq: KROS), a clinical-stage biopharmaceutical company focused on developing and commercializing novel therapeutics to treat a wide range of patients with disorders that are linked to dysfunctional signaling of the transforming growth factor-beta (“TGF-ß”) family of proteins, today announced initial topline results from the Phase 1 clinical trial of KER-065 in healthy volunteers. Topline results from this ongoing trial are through the multiple ascending dose (“MAD”) treatment period (Day 85). globenewswire.com - 3 weeks ago
Wall Street Analysts Think Keros Therapeutics (KROS) Could Surge 156.99%: Read This Before Placing a Bet The average of price targets set by Wall Street analysts indicates a potential upside of 157% in Keros Therapeutics (KROS). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 month ago
Wall Street Analysts Believe Keros Therapeutics (KROS) Could Rally 153.67%: Here's is How to Trade The mean of analysts' price targets for Keros Therapeutics (KROS) points to a 153.7% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 month ago
Keros Therapeutics Announces Participation at Upcoming Healthcare Conferences LEXINGTON, Mass., Feb. 28, 2025 (GLOBE NEWSWIRE) -- Keros Therapeutics, Inc. (“Keros”) (Nasdaq: KROS), a clinical-stage biopharmaceutical company focused on developing and commercializing novel therapeutics to treat a wide range of patients with disorders that are linked to dysfunctional signaling of the transforming growth factor-beta (“TGF-ß”) family of proteins, today announced that Keros' Chair and Chief Executive Officer Jasbir S. Seehra, Ph.D., will participate at the following healthcare conferences: globenewswire.com - 1 month ago
Keros Therapeutics, Inc. (KROS) Reports Q4 Loss, Misses Revenue Estimates Keros Therapeutics, Inc. (KROS) came out with a quarterly loss of $1.14 per share versus the Zacks Consensus Estimate of a loss of $0.93. This compares to loss of $1.34 per share a year ago. zacks.com - 1 month ago
Keros Therapeutics Reports Recent Business Highlights and Fourth Quarter and Full Year 2024 Financial Results LEXINGTON, Mass., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Keros Therapeutics, Inc. (“Keros” or the “Company”) (Nasdaq: KROS), a clinical-stage biopharmaceutical company focused on developing and commercializing novel therapeutics to treat a wide range of patients with disorders that are linked to dysfunctional signaling of the transforming growth factor-beta (“TGF-ß”) family of proteins, today provided a business update and reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Keros Therapeutics, Inc. - KROS NEW YORK, NY / ACCESS Newswire / February 15, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Keros Therapeutics, Inc. ("Keros" or the "Company") (NASDAQ:KROS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 months ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Keros Therapeutics, Inc. - KROS NEW YORK , Feb. 11, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Keros Therapeutics, Inc. ("Keros" or the "Company") (NASDAQ: KROS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 2 months ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Keros Therapeutics, Inc. - KROS Pomerantz LLP is investigating claims on behalf of investors of Keros Therapeutics, Inc. ("Keros" or the "Company") (NASDAQ:KROS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 months ago
Kairos Pharma Oral Presentation on Its Investigational Compound KROS 101 at the 13th AACR-JCA Joint Conference Supports the Compound's Potential as a Therapeutic for Melanoma and Glioblastoma LOS ANGELES--(BUSINESS WIRE)--Kairos Pharma, Ltd. (NYSE American: KAPA), a clinical-stage biopharmaceutical company, announces that the Company presented a talk during the plenary session of the joint AACR-JCA conference, From Cancer Discovery Science to Therapeutic Innovation, highlighting preclinical data on its glutocorticoid-induced tumor necrosis factor receptor (GITR) agonist, KROS101. In the talk, titled, “KROS 101: A Next-Generation GITR Agonist Boosting Anti-Tumor T Cell Responses and. businesswire.com - 2 months ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Keros Therapeutics, Inc. - KROS NEW YORK, NY / ACCESS Newswire / February 5, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Keros Therapeutics, Inc. ("Keros" or the "Company") (NASDAQ:KROS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 months ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Keros Therapeutics, Inc. - KROS NEW YORK , Feb. 4, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Keros Therapeutics, Inc. ("Keros" or the "Company") (NASDAQ: KROS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 2 months ago
8. Profile Summary

Keros Therapeutics, Inc. KROS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 405 M
Dividend Yield 0.00%
Description Keros Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of novel treatments for patients suffering from hematological and musculoskeletal disorders with high unmet medical need. The company's lead protein therapeutic product candidate is KER-050, which is being developed for the treatment of low blood cell counts, or cytopenias, including anemia and thrombocytopenia in patients with myelodysplastic syndromes, and in patients with myelofibrosis. It is also developing small molecule product candidate KER-047 that is being developed for the treatment of anemia, and is currently in Phase 1 clinical trial; and KER-012, which is in Phase 1 clinical trial to treat disorders associated with bone loss, such as osteoporosis and osteogenesis imperfecta, and for the treatment of pulmonary arterial hypertension. The company was incorporated in 2015 and is headquartered in Lexington, Massachusetts.
Contact 99 Hayden Avenue, Lexington, MA, 02421 https://www.kerostx.com
IPO Date April 8, 2020
Employees 169
Officers Mr. Christopher Rovaldi M.Sc. President & Chief Operating Officer Dr. Yung H. Chyung M.D. Chief Medical Officer Mr. Keith C. Regnante MBA Chief Financial Officer Ms. Esther Cho J.D. Senior Vice President, General Counsel & Secretary Ms. Robin Wagner Senior Vice President of Human Resources Mr. John Oram M.B.A. Senior Vice President of Program & Portfolio Management Dr. Jasbir S. Seehra Ph.D. Chief Executive Officer & Chair of the Board