image
Healthcare - Biotechnology - NASDAQ - US
$ 13.77
-2.48 %
$ 199 M
Market Cap
0.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one INBX stock under the worst case scenario is HIDDEN Compared to the current market price of 13.8 USD, Inhibrx Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one INBX stock under the base case scenario is HIDDEN Compared to the current market price of 13.8 USD, Inhibrx Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one INBX stock under the best case scenario is HIDDEN Compared to the current market price of 13.8 USD, Inhibrx Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INBX

image
$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
200 K REVENUE
-88.89%
-331 M OPERATING INCOME
-51.19%
1.69 B NET INCOME
803.96%
-194 M OPERATING CASH FLOW
-0.57%
-2.6 M INVESTING CASH FLOW
43.46%
71.7 M FINANCING CASH FLOW
-64.51%
100 K REVENUE
0.00%
-49.9 M OPERATING INCOME
-6.69%
-47.9 M NET INCOME
-231.77%
-43.7 M OPERATING CASH FLOW
-44.38%
-16 K INVESTING CASH FLOW
93.52%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Inhibrx Biosciences, Inc.
image
Current Assets 160 M
Cash & Short-Term Investments 153 M
Receivables 397 K
Other Current Assets 7.4 M
Non-Current Assets 20.4 M
Long-Term Investments 0
PP&E 13.5 M
Other Non-Current Assets 6.83 M
84.42 %4.10 %7.49 %3.78 %Total Assets$180.8m
Current Liabilities 40.7 M
Accounts Payable 9.24 M
Short-Term Debt 1.6 M
Other Current Liabilities 29.9 M
Non-Current Liabilities 6.45 M
Long-Term Debt 6.45 M
Other Non-Current Liabilities 0
19.59 %3.38 %63.35 %13.68 %Total Liabilities$47.2m
EFFICIENCY
Earnings Waterfall Inhibrx Biosciences, Inc.
image
Revenue 200 K
Cost Of Revenue 0
Gross Profit 200 K
Operating Expenses 332 M
Operating Income -331 M
Other Expenses -2.02 B
Net Income 1.69 B
2b2b2b2b1b1b500m500m00(500m)(500m)200k0200k(332m)(331m)2b2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-165724.00% OPERATING MARGIN
-165724.00%
843786.00% NET MARGIN
843786.00%
1263.30% ROE
1263.30%
933.56% ROA
933.56%
-234.02% ROIC
-234.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Inhibrx Biosciences, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)(200m)(200m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.69 B
Depreciation & Amortization 2.28 M
Capital Expenditures -2.6 M
Stock-Based Compensation 58.5 M
Change in Working Capital 52.1 M
Others -1.96 B
Free Cash Flow -197 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Inhibrx Biosciences, Inc.
image
INBX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.85 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.850.8520242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Inhibrx Biosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
10.3 M USD 1
Bought
0 USD 0
0-3 MONTHS
862 K USD 2
3-6 MONTHS
1.4 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Inhibrx Reports Fourth Quarter and Fiscal Year 2024 Financial Results SAN DIEGO , March 17, 2025 /PRNewswire/ -- Inhibrx Biosciences, Inc. (Nasdaq: INBX) ("Inhibrx" or the "Company") today reported financial results for the fourth quarter and fiscal year 2024. Following the completion of the sale of INBRX-101 by Inhibrx, Inc. (the "Former Parent") to Sanofi S.A. prnewswire.com - 2 weeks ago
Inhibrx Biosciences Announces Preliminary Data from the Phase 1 Trial of ozekibart (INBRX-109) for the Treatment of Colorectal Cancer SAN DIEGO , Jan. 21, 2025 /PRNewswire/ -- Inhibrx Biosciences, Inc. (Nasdaq: INBX) ("Inhibrx" or the "Company"), a clinical-stage biopharmaceutical company focused on developing therapeutics for oncology and rare diseases, today announced preliminary efficacy and safety data from the Phase 1 trial of ozekibart (INBRX-109) in combination with FOLFIRI for the treatment of advanced or metastatic, unresectable colorectal adenocarcinoma (CRC). These results were presented at the American Society of Clinical Oncology (ASCO) Gastrointestinal Annual Cancers Symposium. prnewswire.com - 2 months ago
Inhibrx Biosciences Announces Loan Agreement with Oxford Finance SAN DIEGO , Jan. 13, 2025 /PRNewswire/ -- Inhibrx Biosciences, Inc. ("Inhibrx" or the "Company") (Nasdaq: INBX), a biopharmaceutical company with two programs in ongoing clinical trials, today announced it entered into a loan and security agreement (the "LSA") with Oxford Finance LLC ("Oxford", together with certain of its affiliates party thereto, the "Lenders"), pursuant to which the Lenders provided a five-year term loan facility for up to $150 million (the "Credit Facility"). "This enables us strategic flexibility post data readouts expected later this year for our INBRX-109 and INBRX-106 programs," said Kelly Deck, Chief Financial Officer of Inhibrx. prnewswire.com - 2 months ago
Inhibrx Biosciences Reports Third Quarter 2024 Financial Results SAN DIEGO , Nov. 14, 2024 /PRNewswire/ -- Inhibrx Biosciences, Inc. (Nasdaq: INBX) ("Inhibrx Biosciences" or the "Company") today reported financial results for the third quarter of 2024. Following the completion of the sale of INBRX-101 by Inhibrx, Inc. (the "Former Parent") to Sanofi S.A. prnewswire.com - 4 months ago
Inhibrx Biosciences: Reincorporated And Trying To Find A Niche With Unique Platform INBX's two main pipeline candidates, INBRX-109 and INBRX-106, are entering critical late-stage trials with data readouts expected in mid- to late-2025. INBRX-109 targets DR5 in solid tumors, showing promising early results but faces market skepticism due to past failures of similar molecules. Financially, INBX is well-funded with over $200 million in cash and last reported income of $2 billion, providing a potential cash runway through 2025. seekingalpha.com - 4 months ago
Inhibrx Prevails in Trade Secret Case, Reaffirming Its Commitment to Integrity and Innovation SAN DIEGO , Nov. 4, 2024 /PRNewswire/ -- Inhibrx Biosciences, Inc. (Nasdaq: INBX) ("Inhibrx" or the "Company"), a biopharmaceutical company with two programs in ongoing clinical trials and a strong emerging pipeline, is pleased to announce a decisive legal victory in a trade secrets case brought by I-Mab Biopharma ("I-Mab") in the United States District Court for the District of Delaware. The jury found in favor of Inhibrx, rejecting all allegations of misappropriation before it, confirming the Company's adherence to high ethical standards and innovation in scientific research. prnewswire.com - 4 months ago
Inhibrx Biosciences Reports Second Quarter 2024 Financial Results and Recent Corporate Highlights SAN DIEGO , Aug. 13, 2024 /PRNewswire/ -- Inhibrx Biosciences, Inc. (Nasdaq: INBX) ("Inhibrx Biosciences" or the "Company"), a biopharmaceutical company with two programs in ongoing clinical trials and a strong emerging pipeline, today reported financial results for the second quarter of 2024 and provided an update on recent corporate highlights. Separation from the Former Parent In January 2024, Inhibrx, Inc. (the "Former Parent") announced its intent, as approved by its board of directors, to effect the spin-off of INBRX-101, an optimized, recombinant alpha-1 antitrypsin ("AAT"), augmentation therapy currently in a registrational trial for the treatment of patients with alpha-1 antitrypsin deficiency. prnewswire.com - 7 months ago
Inhibrx: Continued Advancement Even After INBRX-101 Sale To Sanofi Inhibrx Biosciences, Inc.'s INBRX-109 is a tetravalent drug being developed for the treatment of patients with Ewing Sarcoma and other solid tumor types. It is expected that the Ewing Sarcoma Therapeutics market size could be worth as much as $424.42 million by 2032. INBRX-106 is a hexavalent drug being developed for the treatment of patients with multiple solid tumor types. seekingalpha.com - 9 months ago
Top 4 Health Care Stocks That Are Preparing To Pump This Month - Inhibrx Biosciences (NASDAQ:INBX) The most oversold stocks in the health care sector presents an opportunity to buy into undervalued companies. benzinga.com - 9 months ago
Inhibrx Inc. Stockholders Approve Sale of INBRX-101 to Sanofi SAN DIEGO , May 24, 2024 /PRNewswire/ -- Inhibrx, Inc. (Nasdaq: INBX) ("Inhibrx," or the "Company") announced that, at a special meeting (the "Special Meeting"), the Company's stockholders approved the sale to Sanofi of all the assets and liabilities primarily related to INBRX-101, an optimized, recombinant alpha-1 antitrypsin ("AAT") augmentation therapy currently in a registrational trial for the treatment of patients with alpha-1 antitrypsin deficiency ("AATD"). Immediately prior to the closing of the merger, all non-101 assets and liabilities, including INBRX-105, INBRX-106, INBRX-109, Inhibrx's non-101 discovery pipeline and its corporate infrastructure, will be spun out from the Company into a new publicly traded company, Inhibrx Biosciences, Inc. ("New Inhibrx"). prnewswire.com - 10 months ago
Inhibrx, Inc. Announces Updated When-Issued Trading Date for Anticipated Spin-Off SAN DIEGO , May 10, 2024 /PRNewswire/ -- Inhibrx, Inc. (Nasdaq: INBX) ("Inhibrx," or the "Company") today announced that in connection with the previously announced distribution by the Company of 92% of shares of common stock of its subsidiary Inhibrx Biosciences, Inc. ("SpinCo") to holders of shares of the Company's common stock on a pro rata basis (the "Spin-Off"), the Nasdaq Global Market ("Nasdaq") informed the Company that Nasdaq intends to permit the commencement of the trading of the shares of SpinCo common stock on a "when-issued" basis after the stockholders of the Company approve the acquisition of the Company by Sanofi (the "Merger") at the Company's special meeting of stockholders, which will be held on May 24, 2024. As a result, shares of SpinCo common stock are expected to begin trading on a "when-issued" basis on Nasdaq on May 28, 2024 (rather than May 16, 2024), under the symbol "INXB" and under "Inhibrx Biosciences, Inc." When-issued trading of shares of SpinCo common stock will continue until the distribution of shares of SpinCo common stock in the Spin-Off occurs. prnewswire.com - 10 months ago
INHIBRX INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Inhibrx, Inc. - INBX NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Inhibrx, Inc. (NasdaqGM: INBX) to Sanofi (NasdaqGS: SNY). Under the terms of the proposed transaction, shareholders of Inhibrx will receive $30.00 in cash, a contingent value right of $5.00 (conditioned upon the achievement of a regulatory milestone), and 0.25 shares of a new publicly traded company that will. businesswire.com - 10 months ago
8. Profile Summary

Inhibrx Biosciences, Inc. INBX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 199 M
Dividend Yield 0.00%
Description Inhibrx Biosciences, Inc., a clinical-stage biopharmaceutical company, engages in the development of biologic therapeutics for people with life-threatening conditions. Its therapeutic candidates includes INBRX-109, a tetravalent therapeutic candidate targeting death-receptor 5 that is in phase 2 clinical trial for the treatment of unresectable or metastatic conventional chondrosarcoma; and INBRX-106, a hexavalent sdAb-based therapeutic candidate targeting OX4 that is in phase 2 clinical trial for the treatment of metastatic solid tumor, non-small cell lung cancer, melanoma, head and neck cancer, gastric (GIST) and gastroesophageal adenocarcinoma (GEA) cancer, renal cell carcinoma, and urothelial (transitional) cell carcinoma. The company was incorporated in 2024 and is based in La Jolla, California.
Contact 11025 North Torrey Pines Road, La Jolla, CA, 92037 https://inhibrx.com
IPO Date June 4, 2024
Employees 156
Officers Ms. Leah Pollema J.D. Vice President & General Counsel Mr. Mark Paul Lappe Founder, Chief Executive Officer, President & Chairman Mr. David Matly M.B.A. Executive Vice President and Chief Commercial & Business Development Officer Dr. Josep Garcia Ph.D. Executive Vice President & Chief Clinical Development Officer Ms. Bonne Adams M.B.A. Vice President of Operations Dr. Ashraf Amanullah Ph.D. Executive Vice President & Chief Technical Operations Officer Dr. Carlos Bais Ph.D. Executive Vice President of Translational Sciences Ms. Kelly Devine Deck B.S., CPA, M.S. Executive Vice President, Chief Financial Officer & Treasurer Dr. Brendan P. Eckelman Ph.D. Founder, Executive Vice President & Chief Scientific Officer